Featherbow Woodcraft Ltd - Period Ending 2018-01-31

Featherbow Woodcraft Ltd - Period Ending 2018-01-31


Featherbow Woodcraft Ltd 04352874 false 2017-02-01 2018-01-31 2018-01-31 The principal activity of the company is Manufacture of kitchen furniture Digita Accounts Production Advanced 6.21.8540.0 Software true 04352874 2017-02-01 2018-01-31 04352874 2018-01-31 04352874 bus:OrdinaryShareClass1 2018-01-31 04352874 core:RetainedEarningsAccumulatedLosses 2018-01-31 04352874 core:ShareCapital 2018-01-31 04352874 core:CurrentFinancialInstruments 2018-01-31 04352874 core:CurrentFinancialInstruments core:WithinOneYear 2018-01-31 04352874 core:Non-currentFinancialInstruments 2018-01-31 04352874 core:Non-currentFinancialInstruments core:AfterOneYear 2018-01-31 04352874 core:FurnitureFittingsToolsEquipment 2018-01-31 04352874 core:MotorVehicles 2018-01-31 04352874 core:OtherPropertyPlantEquipment 2018-01-31 04352874 bus:SmallEntities 2017-02-01 2018-01-31 04352874 bus:AuditExemptWithAccountantsReport 2017-02-01 2018-01-31 04352874 bus:FullAccounts 2017-02-01 2018-01-31 04352874 bus:SmallCompaniesRegimeForAccounts 2017-02-01 2018-01-31 04352874 bus:RegisteredOffice 2017-02-01 2018-01-31 04352874 bus:Director1 2017-02-01 2018-01-31 04352874 bus:OrdinaryShareClass1 2017-02-01 2018-01-31 04352874 bus:PrivateLimitedCompanyLtd 2017-02-01 2018-01-31 04352874 core:FurnitureFittings 2017-02-01 2018-01-31 04352874 core:FurnitureFittingsToolsEquipment 2017-02-01 2018-01-31 04352874 core:MotorVehicles 2017-02-01 2018-01-31 04352874 core:OtherPropertyPlantEquipment 2017-02-01 2018-01-31 04352874 core:PlantMachinery 2017-02-01 2018-01-31 04352874 core:ToolsEquipment 2017-02-01 2018-01-31 04352874 core:Vehicles 2017-02-01 2018-01-31 04352874 countries:England 2017-02-01 2018-01-31 04352874 2017-01-31 04352874 core:FurnitureFittingsToolsEquipment 2017-01-31 04352874 core:MotorVehicles 2017-01-31 04352874 core:OtherPropertyPlantEquipment 2017-01-31 04352874 2016-02-01 2017-01-31 04352874 2017-01-31 04352874 bus:OrdinaryShareClass1 2017-01-31 04352874 core:RetainedEarningsAccumulatedLosses 2017-01-31 04352874 core:ShareCapital 2017-01-31 04352874 core:CurrentFinancialInstruments 2017-01-31 04352874 core:CurrentFinancialInstruments core:WithinOneYear 2017-01-31 04352874 core:Non-currentFinancialInstruments 2017-01-31 04352874 core:Non-currentFinancialInstruments core:AfterOneYear 2017-01-31 04352874 core:FurnitureFittingsToolsEquipment 2017-01-31 04352874 core:MotorVehicles 2017-01-31 04352874 core:OtherPropertyPlantEquipment 2017-01-31 04352874 bus:OrdinaryShareClass1 2016-02-01 2017-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04352874

Featherbow Woodcraft Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2018

Mr Satraj Suman
21 Babors Field
Bilston
Wolverhampton
West Midlands
WV14 9XS

 

Featherbow Woodcraft Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Featherbow Woodcraft Ltd

Company Information

Director

Mr Michael Holland

Registered office

Unit 1
Hillfields Farm Building
Lighthorne
Warwickshire
CV35 0BQ

Accountants

Mr Satraj Suman
21 Babors Field
Bilston
Wolverhampton
West Midlands
WV14 9XS

 

Featherbow Woodcraft Ltd

(Registration number: 04352874)
Balance Sheet as at 31 January 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

38,361

25,756

Current assets

 

Stocks

5

6,350

6,350

Debtors

6

7,554

8,108

Cash at bank and in hand

 

35,211

32,370

 

49,115

46,828

Creditors: Amounts falling due within one year

7

(11,763)

(22,430)

Net current assets

 

37,352

24,398

Total assets less current liabilities

 

75,713

50,154

Creditors: Amounts falling due after more than one year

7

(2,529)

(8,111)

Net assets

 

73,184

42,043

Capital and reserves

 

Called up share capital

8

2

2

Profit and loss account

73,182

42,041

Total equity

 

73,184

42,043

For the financial year ending 31 January 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Featherbow Woodcraft Ltd

(Registration number: 04352874)
Balance Sheet as at 31 January 2018

Approved and authorised by the director on 17 September 2018
 

.........................................

Mr Michael Holland
Director

 

Featherbow Woodcraft Ltd

Notes to the Financial Statements for the Year Ended 31 January 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 1
Hillfields Farm Building
Lighthorne
Warwickshire
CV35 0BQ

These financial statements were authorised for issue by the director on 17 September 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Featherbow Woodcraft Ltd

Notes to the Financial Statements for the Year Ended 31 January 2018

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

Reducing Balance 25%

Vehicles

Reducing Balance 25%

Fixtures and Fittings

Reducing Balance 25%

Equipment

Reducing Balance 25%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Featherbow Woodcraft Ltd

Notes to the Financial Statements for the Year Ended 31 January 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2017 - 5).

 

Featherbow Woodcraft Ltd

Notes to the Financial Statements for the Year Ended 31 January 2018

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 February 2017

4,920

38,785

26,232

69,937

Additions

2,580

17,108

-

19,688

At 31 January 2018

7,500

55,893

26,232

89,625

Depreciation

At 1 February 2017

4,297

21,072

18,812

44,181

Charge for the year

800

4,428

1,855

7,083

At 31 January 2018

5,097

25,500

20,667

51,264

Carrying amount

At 31 January 2018

2,403

30,393

5,565

38,361

At 31 January 2017

623

17,713

7,420

25,756

5

Stocks

2018
£

2017
£

Other inventories

6,350

6,350

6

Debtors

2018
£

2017
£

Prepayments

1,167

1,234

Other debtors

6,387

6,874

7,554

8,108

7

Creditors

Creditors: amounts falling due within one year

2018
£

2017
£

Due within one year

Taxation and social security

2,255

5,896

Accruals and deferred income

924

8,107

Other creditors

8,584

8,427

11,763

22,430

 

Featherbow Woodcraft Ltd

Notes to the Financial Statements for the Year Ended 31 January 2018

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

9

2,529

8,111

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary Shares of £1 each

2

2

2

2

         

9

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Other borrowings

2,529

8,111

10

Dividends

   

2018

 

2017

   

£

 

£

Final dividends paid

   

2018
£

 

2017
£

Final dividend of £8,672.00 (2017 - £10,725.00) per each Ordinary Shares

 

17,350

 

21,450

         
 

Featherbow Woodcraft Ltd

Notes to the Financial Statements for the Year Ended 31 January 2018

11

Related party transactions

Directors' remuneration

The director's remuneration for the year was as follows:

2018
£

2017
£

Remuneration

8,433

8,440