AMEON_LIMITED - Accounts


Company Registration No. 03167223 (England and Wales)
AMEON LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
AMEON LIMITED
COMPANY INFORMATION
Directors
Mr R Bunce
Mr M A Court
Mr R C Lawson
Mr A W Sutton
Mr P Whitehead
Secretary
Mrs J O'Hagan
Company number
03167223
Registered office
Olympic Court
Boardmans Way
Blackpool
FY4 5GU
Auditor
MHA Moore and Smalley
Richard House
9 Winckley Square
Preston
PR1 3HP
AMEON LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 27
AMEON LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2018
- 1 -

The directors present the strategic report for the year ended 31 March 2018.

Fair review of the business

The company specialises in the provision of mechanical and electrical engineering services for construction projects in both the private and public sectors.

 

The majority of the company's activities are organised into five divisions:

- major mechanical and electrical contracts;

- maintenance contracts;

- mechanical small works contracts;

- electrical installations small works contracts;

- renewables contracts.

 

We are an environmentally conscious organisation, committed to the promotion of green technologies and their application in the industrial, commercial and domestic markets, as a way of reducing society's reliance on fossil fuels. Our services in the fields of renewable and low-carbon technologies reflect the many facets of renewable resource harvesting as a way of satisfying, in a sustainable way, the energy demands of the future.

 

The company's credentials include registered membership of or accreditation by, the following associations and industry bodies:

- Warranty & Bond Certificate of Insurance

- Constructionline UK - register of pre-qualified construction services

- CHAS (Construction Health & Safety Awareness Scheme) Accredited Contractor

- Building Engineering Services Association (BESA)

- Gas Safe Approved

- ISO 9001:2015 Quality Management System

- ISO 14001:2015 Environmental Management System

- OHSAS 18001:2007 Health & Safety Management System

 

 

Principal risks and uncertainties

We have set out below a number of risk factors that we believe could cause our actual future results to differ materially from expected results. However, other factors could adversely affect the results and so the factors set out below should not be considered to be a complete set of all potential risks and uncertainties.

 

Business conditions and the general economy

The profitability of the company could be adversely affected by a worsening of general economic conditions in the United Kingdom. Whilst a short term worsening in economic conditions in the United Kingdom should not significantly adversely impact profitability, a sustained downturn over a number of years would likely impact the level of construction activity in the economy and therefore potentially impact the company’s turnover and profitability.

 

Commercial risk

The company trades with a number of key customers, the loss of any of which could cause an impact on future trading. The company works closely with its key customers to maintain relationships as well as ensuring the highest level of quality is delivered across all its operations.

Compliance risk

The company has to meet numerous standards in its construction operations. The failure to comply with such standards could significantly damage the company’s reputation and potentially have a financial impact if uninsured financial claims arose due to non-compliance. The company operates quality management systems across all its construction operations to ensure the highest standards are met with continuous training and development of our site staff.

AMEON LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 2 -
Credit risk

The company derives income from a variety of customers. The failure of a large customer could materially impact on the company’s financial position. It is the company's policy that all customers who wish to trade on credit terms are subject to credit vetting procedures. In addition, receivable balances are monitored on an ongoing basis to ensure potential issues are flagged at an early stage.

Development and performance

Turnover for the year ended 31 March 2018 fell to £24.26m compared with the exceptional level of £37.32m the previous year. Economic uncertainty, partly accountable to a lull in tendering following the Brexit vote led to a decline in our order book. In addition, Carillion, a key customer, entered compulsory liquidation during the year. The full financial impact of this has been recognised in these financial statements which has contributed to the fall in turnover and operating profit. However, we are seeing promising signs in respect of order levels and expect turnover for the year ending 31 March 2019 to reach £30m with positive indicators of secured turnover for the years ending 31 March 2020 and beyond. We will continue to strive to ensure jobs are carried out as efficiently as possible and keep control of overhead costs. Operating profit for the year fell to £1.70m compared to £4.23m the previous year.

Key performance indicators

 

2018

£

2017

£

Turnover

24,260,673

37,320,649

Gross profit

4,001,750

6,912,199

Operating profit

1,695,653

4,230,033

Shareholders funds

4,402,171

4,298,073

 

We consider a further key performance indicator to be our level of repeat business, afforded from high levels of customer service. We strive to offer the highest levels of quality and it is from this which has led us to continue to build on relationships with current customers and develop relationships with new customers.

On behalf of the board

Mr R C Lawson
Director
3 October 2018
AMEON LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2018.

Principal activities

The principal activity of the company in the year under review was that of mechanical and electrical building services contractors.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr R Bunce
Mr M A Court
Mr R C Lawson
Mr A W Sutton
Mr P Whitehead
Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £1,280,000. The directors do not recommend payment of a further dividend.

Auditor

The auditor, MHA Moore and Smalley, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of financial instruments and future developments.

Statement of disclosure to auditor

So far as the directors are aware, there is no relevant audit information of which the company's auditor is unaware. Additionally, the directors have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company's auditor is aware of that information.

On behalf of the board
Mr R C Lawson
Director
3 October 2018
AMEON LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2018
- 4 -

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

- select suitable accounting policies and then apply them consistently;

- make judgements and accounting estimates that are reasonable and prudent;

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

AMEON LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AMEON LIMITED
- 5 -
Opinion

We have audited the financial statements of Ameon Limited (the 'company') for the year ended 31 March 2018 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2018 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

AMEON LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AMEON LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

AMEON LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AMEON LIMITED
- 7 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Tracey Johnson (Senior Statutory Auditor)
for and on behalf of MHA Moore and Smalley
Chartered Accountants
Statutory Auditor
Richard House
9 Winckley Square
Preston
PR1 3HP
11 October 2018
AMEON LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2018
- 8 -
2018
2017
Notes
£
£
Turnover
3
24,260,673
37,320,649
Cost of sales
(20,258,923)
(30,408,450)
Gross profit
4,001,750
6,912,199
Administrative expenses
(2,306,097)
(2,682,177)
Other operating income
-
11
Operating profit
4
1,695,653
4,230,033
Interest receivable and similar income
7
1,189
8,077
Interest payable and similar expenses
8
(1,129)
(337)
Profit before taxation
1,695,713
4,237,773
Tax on profit
9
(311,615)
(831,135)
Profit for the financial year
1,384,098
3,406,638

The Profit And Loss Account has been prepared on the basis that all operations are continuing operations.

AMEON LIMITED
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 9 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
11
245,103
279,147
Current assets
Debtors
12
8,670,060
8,171,386
Cash at bank and in hand
1,556,653
5,486,816
10,226,713
13,658,202
Creditors: amounts falling due within one year
13
(6,035,861)
(9,622,723)
Net current assets
4,190,852
4,035,479
Total assets less current liabilities
4,435,955
4,314,626
Creditors: amounts falling due after more than one year
14
(10,145)
(16,553)
Provisions for liabilities
16
(23,639)
-
Net assets
4,402,171
4,298,073
Capital and reserves
Called up share capital
20
900
900
Profit and loss reserves
4,401,271
4,297,173
Total equity
4,402,171
4,298,073
The financial statements were approved by the board of directors and authorised for issue on 3 October 2018 and are signed on its behalf by:
Mr R Bunce
Mr M A Court
Director
Director
Mr R C Lawson
Mr A W Sutton
Director
Director
Company Registration No. 03167223
AMEON LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2018
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2016
900
3,890,535
3,891,435
Year ended 31 March 2017:
Profit and total comprehensive income for the year
-
3,406,638
3,406,638
Dividends
10
-
(3,000,000)
(3,000,000)
Balance at 31 March 2017
900
4,297,173
4,298,073
Year ended 31 March 2018:
Profit and total comprehensive income for the year
-
1,384,098
1,384,098
Dividends
10
-
(1,280,000)
(1,280,000)
Balance at 31 March 2018
900
4,401,271
4,402,171
AMEON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 11 -
1
Accounting policies
Company information

Ameon Limited is a private company limited by shares incorporated in England and Wales. The registered office is Olympic Court, Boardmans Way, Blackpool, FY4 5GU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Ameon Holdings Limited. These consolidated financial statements are available from Companies House, Crown Way, Cardiff, CF14 3UZ.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover comprises the value of work performed, goods sold and services provided excluding Value Added Tax. Amounts in respect of contracts included in turnover, net of payments received on account, are shown in debtors as amounts recoverable on contracts. Cash received in excess of the value of work done is shown in creditors as payments on account. An appropriate proportion of the anticipated contract profit is recognised in the profit and loss account based on the stage of completion of the work and the expected end of life outcome. Provision is made for anticipated contract losses.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

AMEON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 12 -

Tangible fixed assetsare stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Additions to property
11.11% straight line
Plant and machinery
11.11% straight line or 15% on reducing balance
Fixtures, fittings & equipment
15% - 25% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract costs are recognised as expenses in the period in which they are incurred and contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable.

AMEON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 13 -

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as prepayments provided it is probable they will be recovered.

 

Amounts recoverable on long term contracts, which are included in debtors, are stated at the net sales value of the work done after provision for contingencies and anticipated future losses on contracts, less amounts received as progress payments on account. Excess progress payments are included in creditors as payments on account. Pre-contract costs incurred before it is virtually certain that a contract will be awarded are charged to the profit and loss account. Once virtually certain of contract award, costs are held as amounts recoverable on contracts and form part of the accounting for the contract as a whole.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

AMEON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 14 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

AMEON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 15 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the profit and loss account.

 

 

 

AMEON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 16 -
1.13
Share-based payments

The fair value of equity-settled share based payments to employees is determined at the date of grant and is expensed on a straight-line basis over the vesting period based on the company’s estimate of shares or options that will eventually vest.

 

For granted options evaluated on non-market conditions or with no performance criteria, an expense is ultimately only recognised for options which vest. Where an option has a performance criteria, the cost of the option is recognised irrespective of whether the option vests unless an employee leaves during the vesting period. At each balance sheet date, the cumulative expense is calculated representing the extent to which the vesting period has expired and management's best estimate of the number of equity instruments that will ultimately vest. The movement in cumulative expense since the previous balance sheet date is recognised in the profit and loss account, with a corresponding entry in equity.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Gross amounts due from contract customers

Determining the expected profit on a contract by contract basis requires an estimation of the expected outcome of each contract. Each contract is reviewed each quarter by management for the expected final profit margin. There is not expected to be a material difference between the profit margin estimated and the profit margin achieved, except for unforeseen circumstances that happen after the reporting date.

AMEON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 17 -
3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2018
2017
£
£
Turnover analysed by class of business
Attributable to construction contracts
24,260,673
37,320,649
2018
2017
£
£
Other significant revenue
Interest income
1,189
8,077
2018
2017
£
£
Turnover analysed by geographical market
United Kingdom
24,260,673
37,320,649
4
Operating profit
2018
2017
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
10,000
10,000
Depreciation of owned tangible fixed assets
41,822
51,564
Depreciation of tangible fixed assets held under finance leases
4,806
6,408
Loss on disposal of tangible fixed assets
1,246
1,623
Operating lease charges
354,808
514,037
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2018
2017
Number
Number
Number of production staff
155
164
Number of office and management staff
53
52
208
216
AMEON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
5
Employees
(Continued)
- 18 -

Their aggregate remuneration comprised:

2018
2017
£
£
Wages and salaries
6,998,990
7,600,173
Social security costs
694,302
774,656
Pension costs
86,121
81,030
7,779,413
8,455,859
6
Directors' remuneration
2018
2017
£
£
Remuneration for qualifying services
134,287
145,187
Company pension contributions to defined contribution schemes
4,174
4,002
138,461
149,189

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 5 (2017 - 5).

7
Interest receivable and similar income
2018
2017
£
£
Interest income
Interest on bank deposits
1,189
8,077
8
Interest payable and similar expenses
2018
2017
£
£
Interest on finance leases and hire purchase contracts
810
337
Other interest
319
-
1,129
337
9
Taxation
2018
2017
£
£
Current tax
UK corporation tax on profits for the current period
304,969
895,093
Adjustments in respect of prior periods
(46,088)
-
Total current tax
258,881
895,093
AMEON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
9
Taxation
(Continued)
- 19 -
Deferred tax
Origination and reversal of timing differences
15,154
(69,092)
Changes in tax rates
(1,595)
5,134
Adjustment in respect of prior periods
39,175
-
Total deferred tax
52,734
(63,958)
Total tax charge
311,615
831,135

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2018
2017
£
£
Profit before taxation
1,695,713
4,237,773
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2017: 20.00%)
322,185
847,555
Tax effect of expenses that are not deductible in determining taxable profit
406
6,591
Effect of change in corporation tax rate
(1,595)
5,134
Group relief
(3,615)
(30,326)
Depreciation on assets not qualifying for tax allowances
1,147
2,181
Under/(over) provided in prior years
(46,088)
-
Deferred tax adjustments in respect of prior years
39,175
-
Taxation charge for the year
311,615
831,135
10
Dividends
2018
2017
£
£
Final paid
1,280,000
3,000,000
AMEON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 20 -
11
Tangible fixed assets
Additions to property
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2017
137,367
183,208
394,322
25,631
740,528
Additions
-
3,527
10,302
-
13,829
Disposals
-
(1,779)
(2,412)
-
(4,191)
At 31 March 2018
137,367
184,956
402,212
25,631
750,166
Depreciation and impairment
At 1 April 2017
59,088
120,555
275,330
6,408
461,381
Depreciation charged in the year
8,697
9,553
23,572
4,806
46,628
Eliminated in respect of disposals
-
(1,006)
(1,940)
-
(2,946)
At 31 March 2018
67,785
129,102
296,962
11,214
505,063
Carrying amount
At 31 March 2018
69,582
55,854
105,250
14,417
245,103
At 31 March 2017
78,279
62,653
118,992
19,223
279,147

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2018
2017
£
£
Motor vehicles
14,417
19,223
Depreciation charge for the year in respect of leased assets
4,806
6,408
12
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
1,981,388
691,363
Gross amounts due from contract customers
3,410,797
4,459,243
Amounts owed by group undertakings
3,066,958
2,609,973
Other debtors
74,296
330,747
Prepayments and accrued income
53,783
50,965
8,587,222
8,142,291
AMEON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
12
Debtors
(Continued)
- 21 -
2018
2017
Amounts falling due after more than one year:
£
£
Other debtors
82,838
-
Deferred tax asset (note 17)
-
29,095
82,838
29,095
Total debtors
8,670,060
8,171,386
13
Creditors: amounts falling due within one year
2018
2017
Notes
£
£
Obligations under finance leases
15
6,408
6,408
Payments received on account
793,430
1,618,219
Trade creditors
4,444,640
6,128,649
Corporation tax
84,293
595,093
Other taxation and social security
189,231
199,873
Other creditors
39,605
31,562
Accruals and deferred income
478,254
1,042,919
6,035,861
9,622,723
14
Creditors: amounts falling due after more than one year
2018
2017
Notes
£
£
Obligations under finance leases
15
10,145
16,553
15
Finance lease obligations
2018
2017
Future minimum lease payments due under finance leases:
£
£
Within one year
7,459
7,459
In two to five years
11,809
19,268
19,268
26,727
Less: future finance charges
(2,715)
(3,766)
16,553
22,961
AMEON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
15
Finance lease obligations
(Continued)
- 22 -

Finance lease payments represent rentals payable by the company for certain motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

 

Finance leases are secured over the assets to which they relate.

16
Provisions for liabilities
2018
2017
Notes
£
£
Deferred tax liabilities
17
23,639
-
17
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
Assets
Assets
2018
2017
2018
2017
Balances:
£
£
£
£
Accelerated capital allowances
26,806
-
-
(30,341)
Short term timing differences
(3,167)
-
-
59,436
23,639
-
-
29,095
2018
Movements in the year:
£
Liability/(Asset) at 1 April 2017
(29,095)
Charge to profit or loss
15,154
Effect of change in tax rate - profit or loss
(1,595)
Other
39,175
Liability at 31 March 2018
23,639

Of the deferred tax liability, a total of £71 is expected to reverse in the next 12 months.

AMEON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 23 -
18
Retirement benefit schemes
2018
2017
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
86,121
81,030

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. At the year end, contributions payable to the fund that are included in creditors totalled £6,408 (2017: £5,907).

19
Share-based payment transactions

On 20 June 2006 the company established an EMI scheme for key employees and granted the following options, all of which relate to B Ordinary Shares in the parent company:

 

50,000 options which may be exercised at any time (30,000 of these options were exercised during the year ended 31 March 2007, with a further 16,000 exercised during the year ended 31 March 2016 and the remaining 4,000 were forfeited);

 

6,000 options which may only be exercised upon sale of the company;

 

Up to 65,000 share options which may only be exercised upon sale of the company. The number of these options which could be exercised depended on the performance of the company over the 5 year period from 1 April 2006 to 31 March 2011. Upon completion of this 5 year period, the number of options which could be exercised was 16,250. The other 48,750 share options were forfeited. A further 8,250 were forfeited in the year ended 31 March 2016.

 

All the above options are considered to vest immediately and have been valued using a Black-Scholes model. All options are to be exercised at a price of £1 per share and there is no expiry date for the options granted.

 

The following table illustrates the number and exercise prices of, and movements in, shares under option during the year:

Number of share options
Weighted average exercise price
2018
2017
2018
2017
Number
Number
£
£
Outstanding at 1 April 2017 and 31 March 2018
14,000
14,000
1.00
1.00
Exercisable at 31 March 2018
-
-
-
-

The weighted average share price at the date of exercise for share options exercised during the year was £1 (2017 - £1).

AMEON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 24 -
20
Share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
900 Ordinary shares of £1 each
900
900
900
900
21
Operating lease commitments
Lessee

Leases are held by the company in respect of the building premises the company operates from, a number of vehicles and various office equipment. Each lease is negotiated on a case by case basis.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2018
2017
£
£
Within one year
421,020
473,385
Between two and five years
546,251
715,903
In over five years
103,750
186,750
1,071,021
1,376,038
22
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Category
Description of
Income
Expenditure
transaction
2018
2017
2018
2017
£
£
£
£
Other related parties
Sales/recharges and purchases
160,016
230,109
218,874
99,640
Other related parties
Rent
-
0
-
0
83,000
83,000
Amounts owed to/by related parties

The following amounts were outstanding at the reporting end date:

Category
Amount owed to
Amounts owed by
2018
2017
2018
2017
£
£
£
£
Entities with control, joint control or significant influence over the company
-
0
-
0
3,066,958
2,609,973
Other related parties
2,844
85,204
35,124
31,065
AMEON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
22
Related party transactions
(Continued)
- 25 -

An intercompany debenture is in place between Ameon Limited, Ameon Group Limited and Ameon Holdings Limited in respect of borrowings from the group's bankers and a director of each company. At the balance sheet date, group borrowings outstanding from these parties totalled £100,000 (2017:£700,000).

The company has taken advantage of the exemption conferred by Section 1 FRS102 from disclosing transactions covered by Section 33 FRS102, namely any entered into between two or more members of the group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member.

AMEON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 26 -
23
Directors' transactions

Mr R C Lawson's director's loan account with the company was overdrawn at 1 April 2017 by £2,192 and the overdrawn balance at 31 March 2018 was £3,045. During this period, personal expenditure totalling £4,991 was met on behalf of Mr R C Lawson. During the same period, cash repayments totalling £4,138 were received. During the period, the maximum overdrawn balance on the loan was £3,899.

 

During the previous year, Mr R C Lawson's director's loan account with the company was overdrawn on 1 April 2016 by £7,434 and the overdrawn balance at 31 March 2017 was £2,192. During this period, personal expenditure totalling £3,076 was met on behalf of Mr R C Lawson. During the same period, cash repayments totalling £8,318 were received. During the period, the maximum overdrawn balance on the loan was £7,434.

 

Mr A W Sutton's director's loan account with the company was overdrawn at 1 April 2017 by £4,674 and the overdrawn balance at 31 March 2018 was £3,688. During this period, personal expenditure totalling £3,688 was met on behalf of Mr A W Sutton. During the same period, cash repayments totalling £4,674 were received. During the period, the maximum overdrawn balance on the loan was £7,825.

 

During the previous year, Mr A W Sutton's director's loan account with the company was overdrawn at 1 April 2016 by £1,512 and the overdrawn balance at 31 March 2017 was £4,674. During this period, personal expenditure totalling £4,674 was met on behalf of Mr A W Sutton. During the same period, cash repayments totalling £1,512 were received. During the period, the maximum overdrawn balance on the loan was £6,186.

 

Mr R Bunce’s director's loan account with the company was overdrawn at 1 April 2017 by £781 and the overdrawn balance at 31 March 2018 was £2,155. During this period, personal expenditure totalling £9,591 was met on behalf of Mr R Bunce. During the same period, cash repayments totalling £8,217 were received. During the period, the maximum overdrawn balance on the loan was £2,431.

 

During the previous year, Mr R Bunce's director's loan account with the company was overdrawn at 1 April 2016 by £103 and the overdrawn balance at 31 March 2017 was £781. During this period, personal expenditure totalling £5,739 was met on behalf of Mr R Bunce. During the same period, cash repayments totalling £5,061 were received. During the period, the maximum overdrawn balance on the loan was £1,318.

 

Mr M A Court’s director’s loan account with the company was overdrawn at 1 April 2017 by £1,151 and the overdrawn balance at 31 March 2018 was £155. During this period, expenditure totalling £155 was met on behalf of Mr M A Court. During the same period, cash repayments totalling £1,151 were received. During the period, the maximum overdrawn balance on the loan was £1,306.

 

During the previous year, Mr M A Court’s director’s loan account with the company became overdrawn on 10 August 2016 and the overdrawn balance at 31 March 2017 was £1,151. During this period, expenditure totalling £1,151 was met on behalf of Mr M A Court. During the period, the maximum overdrawn balance on the loan was £1,151.

 

 

All of the loan accounts are repayable on demand and no interest has been charged.

AMEON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 27 -
24
Controlling party

The company's ultimate parent company is Ameon Holdings Limited, a company registered in England and Wales. There is no single controlling party of that company.

 

The immediate parent company is Ameon Group Limited.

 

The largest and smallest group for which consolidated financial statements are prepared is the group headed by Ameon Holdings Limited. Copies of the consolidated financial statements can be obtained from Companies House, Crown Way, Cardiff, CF14 3UZ.

2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.220Mr R BunceMr M A CourtMr R C LawsonMr A W SuttonMr P WhiteheadMrs J O'Hagan031672232017-04-012018-03-3103167223bus:Director12017-04-012018-03-3103167223bus:Director22017-04-012018-03-3103167223bus:Director32017-04-012018-03-3103167223bus:Director42017-04-012018-03-3103167223bus:Director52017-04-012018-03-3103167223bus:CompanySecretary12017-04-012018-03-3103167223bus:RegisteredOffice2017-04-012018-03-31031672232018-03-31031672232016-04-012017-03-3103167223core:RetainedEarningsAccumulatedLosses2017-04-012018-03-31031672232017-03-3103167223core:LandBuildingscore:OwnedOrFreeholdAssets2018-03-3103167223core:PlantMachinery2018-03-3103167223core:FurnitureFittings2018-03-3103167223core:MotorVehicles2018-03-3103167223core:LandBuildingscore:OwnedOrFreeholdAssets2017-03-3103167223core:PlantMachinery2017-03-3103167223core:FurnitureFittings2017-03-3103167223core:MotorVehicles2017-03-3103167223core:CurrentFinancialInstruments2018-03-3103167223core:CurrentFinancialInstruments2017-03-3103167223core:Non-currentFinancialInstruments2018-03-3103167223core:Non-currentFinancialInstruments2017-03-3103167223core:ShareCapital2018-03-3103167223core:ShareCapital2017-03-3103167223core:RetainedEarningsAccumulatedLosses2018-03-3103167223core:RetainedEarningsAccumulatedLosses2017-03-3103167223core:ShareCapitalOrdinaryShares2018-03-3103167223core:ShareCapitalOrdinaryShares2017-03-3103167223core:RetainedEarningsAccumulatedLosses2016-04-012017-03-3103167223core:LandBuildingscore:OwnedOrFreeholdAssets2017-04-012018-03-3103167223core:PlantMachinery2017-04-012018-03-3103167223core:FurnitureFittings2017-04-012018-03-3103167223core:MotorVehicles2017-04-012018-03-3103167223core:OwnedAssets2017-04-012018-03-3103167223core:OwnedAssets2016-04-012017-03-3103167223core:LeasedAssets2017-04-012018-03-3103167223core:LeasedAssets2016-04-012017-03-3103167223core:UKTax2017-04-012018-03-3103167223core:UKTax2016-04-012017-03-310316722312017-04-012018-03-310316722312016-04-012017-03-310316722322017-04-012018-03-3103167223core:LandBuildingscore:OwnedOrFreeholdAssets2017-03-3103167223core:PlantMachinery2017-03-3103167223core:FurnitureFittings2017-03-3103167223core:MotorVehicles2017-03-31031672232017-03-3103167223core:WithinOneYear2018-03-3103167223core:WithinOneYear2017-03-3103167223core:BetweenTwoFiveYears2018-03-3103167223core:BetweenTwoFiveYears2017-03-3103167223bus:OrdinaryShareClass12017-04-012018-03-3103167223bus:OrdinaryShareClass12018-03-3103167223core:EntitiesControlledByKeyManagementPersonnelcore:SaleOrPurchaseGoods2017-04-012018-03-3103167223core:OtherRelatedPartiescore:RentalExpenseTransactions2017-04-012018-03-3103167223core:UltimateParent2017-04-012018-03-3103167223core:OtherRelatedParties2017-04-012018-03-3103167223core:EntitiesControlledByKeyManagementPersonnelcore:SaleOrPurchaseGoods2016-04-012017-03-3103167223core:OtherRelatedPartiescore:RentalExpenseTransactions2016-04-012017-03-3103167223core:UltimateParent2018-03-3103167223core:UltimateParent2017-03-3103167223core:OtherRelatedParties2018-03-3103167223core:OtherRelatedParties2017-03-3103167223bus:PrivateLimitedCompanyLtd2017-04-012018-03-3103167223bus:FRS1022017-04-012018-03-3103167223bus:Audited2017-04-012018-03-3103167223bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP