Jasmine Motorsport Limited - Period Ending 2018-06-30

Jasmine Motorsport Limited - Period Ending 2018-06-30


Jasmine Motorsport Limited 03997925 false 2017-07-01 2018-06-30 2018-06-30 The principal activity of the company is continued to be the supply of new, used, refurbished and second hand, genuine Porsche parts and accessories at outlet prices. There is also a significant independent purpose built service, MOT and repair centre based alongside the parts operation facility. Digita Accounts Production Advanced 6.21.8540.0 Software true 03997925 2017-07-01 2018-06-30 03997925 2018-06-30 03997925 core:RetainedEarningsAccumulatedLosses 2018-06-30 03997925 core:ShareCapital 2018-06-30 03997925 core:CurrentFinancialInstruments 2018-06-30 03997925 core:CurrentFinancialInstruments core:WithinOneYear 2018-06-30 03997925 core:Non-currentFinancialInstruments 2018-06-30 03997925 core:Non-currentFinancialInstruments core:AfterOneYear 2018-06-30 03997925 core:Goodwill 2018-06-30 03997925 core:FurnitureFittingsToolsEquipment 2018-06-30 03997925 core:MotorVehicles 2018-06-30 03997925 core:OtherPropertyPlantEquipment 2018-06-30 03997925 bus:SmallEntities 2017-07-01 2018-06-30 03997925 bus:AuditExemptWithAccountantsReport 2017-07-01 2018-06-30 03997925 bus:FullAccounts 2017-07-01 2018-06-30 03997925 bus:RegisteredOffice 2017-07-01 2018-06-30 03997925 bus:Director2 2017-07-01 2018-06-30 03997925 bus:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 03997925 core:Goodwill 2017-07-01 2018-06-30 03997925 core:FurnitureFittings 2017-07-01 2018-06-30 03997925 core:FurnitureFittingsToolsEquipment 2017-07-01 2018-06-30 03997925 core:MotorVehicles 2017-07-01 2018-06-30 03997925 core:OtherPropertyPlantEquipment 2017-07-01 2018-06-30 03997925 core:PlantMachinery 2017-07-01 2018-06-30 03997925 countries:AllCountries 2017-07-01 2018-06-30 03997925 2017-06-30 03997925 core:Goodwill 2017-06-30 03997925 core:FurnitureFittingsToolsEquipment 2017-06-30 03997925 core:MotorVehicles 2017-06-30 03997925 core:OtherPropertyPlantEquipment 2017-06-30 03997925 2016-07-01 2017-06-30 03997925 2017-06-30 03997925 core:RetainedEarningsAccumulatedLosses 2017-06-30 03997925 core:ShareCapital 2017-06-30 03997925 core:CurrentFinancialInstruments 2017-06-30 03997925 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 03997925 core:Non-currentFinancialInstruments 2017-06-30 03997925 core:Non-currentFinancialInstruments core:AfterOneYear 2017-06-30 03997925 core:FurnitureFittingsToolsEquipment 2017-06-30 03997925 core:MotorVehicles 2017-06-30 03997925 core:OtherPropertyPlantEquipment 2017-06-30 iso4217:GBP xbrli:pure

Registration number: 03997925

Jasmine Motorsport Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2018

 

Jasmine Motorsport Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 7

 

Jasmine Motorsport Limited

(Registration number: 03997925)
Balance Sheet as at 30 June 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

5

12,624

20,894

Current assets

 

Stocks

6

56,120

64,950

Debtors

7

8,018

6,866

Cash at bank and in hand

 

69,069

47,929

 

133,207

119,745

Creditors: Amounts falling due within one year

8

(110,362)

(103,608)

Net current assets

 

22,845

16,137

Total assets less current liabilities

 

35,469

37,031

Creditors: Amounts falling due after more than one year

8

(4,551)

(7,425)

Provisions for liabilities

(2,399)

(3,552)

Net assets

 

28,519

26,054

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

28,517

26,052

Total equity

 

28,519

26,054

 

Jasmine Motorsport Limited

(Registration number: 03997925)
Balance Sheet as at 30 June 2018

For the financial year ending 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 3 October 2018 and signed on its behalf by:
 

.........................................

Mr Christopher Gateley

Director

 

Jasmine Motorsport Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

1

General information

The company is a private company limited by share capital incorporated in England & Wales.

The address of its registered office is:
3A The Porscha Centre
Pendleside
Lomeshaye Industrial Estate
Nelson
Lancashire
BB9 6RY

These financial statements were authorised for issue by the Board on 3 October 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% Reducing balance

Fixtures, fittings and equipment

15% and 25% reducing balance

Motor vehicles

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

Jasmine Motorsport Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Jasmine Motorsport Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2017 - 10).

 

Jasmine Motorsport Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 July 2017

6,000

6,000

At 30 June 2018

6,000

6,000

Amortisation

At 1 July 2017

6,000

6,000

At 30 June 2018

6,000

6,000

Carrying amount

At 30 June 2018

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 July 2017

35,613

35,855

9,677

81,145

Additions

140

-

-

140

At 30 June 2018

35,753

35,855

9,677

81,285

Depreciation

At 1 July 2017

27,363

25,167

7,721

60,251

Charge for the year

4,206

3,844

360

8,410

At 30 June 2018

31,569

29,011

8,081

68,661

Carrying amount

At 30 June 2018

4,184

6,844

1,596

12,624

At 30 June 2017

8,250

10,688

1,956

20,894

6

Stocks

2018
£

2017
£

Other inventories

56,120

64,950

 

Jasmine Motorsport Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

7

Debtors

2018
£

2017
£

Trade debtors

5,822

5,445

Other debtors

2,196

1,421

Total current trade and other debtors

8,018

6,866

8

Creditors

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

2,874

2,874

Trade creditors

 

92,823

74,426

Amounts owed to group undertakings and undertakings in which the company has a participating interest

-

314

Taxation and social security

 

-

7,160

Other creditors

 

14,665

18,834

 

110,362

103,608

Due after one year

 

Loans and borrowings

9

4,551

7,425

9

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Finance lease liabilities

4,551

7,425

2018
£

2017
£

Current loans and borrowings

Finance lease liabilities

2,874

2,874