B W Electronics Limited - Accounts to registrar (filleted) - small 18.2

B W Electronics Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.0.360 07243485 Board of Directors Board of Directors 1.7.17 30.6.18 30.6.18 false true false false false true false 12701 18183 683 5482 12018 12701 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure072434852017-06-30072434852018-06-30072434852017-07-012018-06-30072434852016-06-30072434852016-07-012017-06-30072434852017-06-3007243485ns15:EnglandWales2017-07-012018-06-3007243485ns14:PoundSterling2017-07-012018-06-3007243485ns10:Director12017-07-012018-06-3007243485ns10:Director22017-07-012018-06-3007243485ns10:PrivateLimitedCompanyLtd2017-07-012018-06-3007243485ns10:SmallEntities2017-07-012018-06-3007243485ns10:AuditExempt-NoAccountantsReport2017-07-012018-06-3007243485ns10:SmallCompaniesRegimeForDirectorsReport2017-07-012018-06-3007243485ns10:SmallCompaniesRegimeForAccounts2017-07-012018-06-3007243485ns10:FullAccounts2017-07-012018-06-300724348512017-07-012018-06-3007243485ns10:Director2422017-06-3007243485ns10:Director2422016-06-3007243485ns10:Director2422017-07-012018-06-3007243485ns10:Director2422016-07-012017-06-3007243485ns10:Director2422018-06-3007243485ns10:Director2422017-06-3007243485ns10:RegisteredOffice2017-07-012018-06-3007243485ns5:CurrentFinancialInstruments2018-06-3007243485ns5:CurrentFinancialInstruments2017-06-3007243485ns5:Non-currentFinancialInstruments2018-06-3007243485ns5:Non-currentFinancialInstruments2017-06-3007243485ns5:ShareCapital2018-06-3007243485ns5:ShareCapital2017-06-3007243485ns5:RetainedEarningsAccumulatedLosses2018-06-3007243485ns5:RetainedEarningsAccumulatedLosses2017-06-3007243485ns5:NetGoodwill2017-07-012018-06-3007243485ns5:IntangibleAssetsOtherThanGoodwill2017-07-012018-06-3007243485ns5:PlantMachinery2017-07-012018-06-3007243485ns5:FurnitureFittings2017-07-012018-06-3007243485ns5:MotorVehicles2017-07-012018-06-3007243485ns5:NetGoodwill2017-06-3007243485ns5:NetGoodwill2018-06-3007243485ns5:NetGoodwill2017-06-3007243485ns5:PlantMachinery2017-06-3007243485ns5:FurnitureFittings2017-06-3007243485ns5:MotorVehicles2017-06-3007243485ns5:PlantMachinery2018-06-3007243485ns5:FurnitureFittings2018-06-3007243485ns5:MotorVehicles2018-06-3007243485ns5:PlantMachinery2017-06-3007243485ns5:FurnitureFittings2017-06-3007243485ns5:MotorVehicles2017-06-3007243485ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-06-3007243485ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-06-3007243485ns5:LeasedAssetsHeldAsLessee2017-06-3007243485ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-07-012018-06-3007243485ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-07-012018-06-3007243485ns5:LeasedAssetsHeldAsLessee2017-07-012018-06-3007243485ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-06-3007243485ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-06-3007243485ns5:LeasedAssetsHeldAsLessee2018-06-3007243485ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-06-3007243485ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-06-3007243485ns5:LeasedAssetsHeldAsLessee2017-06-3007243485ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-06-3007243485ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-3007243485ns5:Secured2018-06-3007243485ns5:Secured2017-06-3007243485ns10:Director112017-06-3007243485ns10:Director112016-06-3007243485ns10:Director112017-07-012018-06-3007243485ns10:Director112016-07-012017-06-3007243485ns10:Director112018-06-3007243485ns10:Director112017-06-30


REGISTERED NUMBER: 07243485 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 June 2018

for

B W Electronics Limited

B W Electronics Limited (Registered number: 07243485)

Contents of the Financial Statements
for the Year Ended 30 June 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


B W Electronics Limited

Company Information
for the Year Ended 30 June 2018







DIRECTORS: Mr R F Weaver
Mrs L N Weaver





REGISTERED OFFICE: Unit 34 Knightsbridge Business Centre
Knightsbridge Green
Cheltenham
Gloucestershire
GL51 9TA





REGISTERED NUMBER: 07243485 (England and Wales)

B W Electronics Limited (Registered number: 07243485)

Balance Sheet
30 June 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 10,000 15,000
Tangible assets 5 28,941 18,997
38,941 33,997

CURRENT ASSETS
Stocks 6,105 12,506
Debtors 6 78,023 78,961
Cash at bank and in hand 8,420 4
92,548 91,471
CREDITORS
Amounts falling due within one year 7 98,090 115,121
NET CURRENT LIABILITIES (5,542 ) (23,650 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

33,399

10,347

CREDITORS
Amounts falling due after more than one
year

8

(6,500

)

(1,676

)

PROVISIONS FOR LIABILITIES (5,499 ) (3,609 )
NET ASSETS 21,400 5,062

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 21,300 4,962
SHAREHOLDERS' FUNDS 21,400 5,062

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

B W Electronics Limited (Registered number: 07243485)

Balance Sheet - continued
30 June 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 15 October 2018 and were signed on its behalf by:




Mr R F Weaver - Director



Mrs L N Weaver - Director


B W Electronics Limited (Registered number: 07243485)

Notes to the Financial Statements
for the Year Ended 30 June 2018


1. STATUTORY INFORMATION

B W Electronics Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of
Value Added Tax.

In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done
in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts
for on-going services is recognised by reference to the stage of completion.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2010, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 33% on cost
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


B W Electronics Limited (Registered number: 07243485)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2018


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2017 - 6 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 July 2017
and 30 June 2018 50,000
AMORTISATION
At 1 July 2017 35,000
Charge for year 5,000
At 30 June 2018 40,000
NET BOOK VALUE
At 30 June 2018 10,000
At 30 June 2017 15,000

B W Electronics Limited (Registered number: 07243485)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2018


5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 July 2017 41,720 1,900 18,914 62,534
Additions 15,370 1,417 - 16,787
Disposals (917 ) - - (917 )
At 30 June 2018 56,173 3,317 18,914 78,404
DEPRECIATION
At 1 July 2017 29,636 1,803 12,098 43,537
Charge for year 3,781 441 1,704 5,926
At 30 June 2018 33,417 2,244 13,802 49,463
NET BOOK VALUE
At 30 June 2018 22,756 1,073 5,112 28,941
At 30 June 2017 12,084 97 6,816 18,997

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 July 2017 - 18,914 18,914
Additions 15,000 - 15,000
At 30 June 2018 15,000 18,914 33,914
DEPRECIATION
At 1 July 2017 - 12,098 12,098
Charge for year 1,500 1,704 3,204
At 30 June 2018 1,500 13,802 15,302
NET BOOK VALUE
At 30 June 2018 13,500 5,112 18,612
At 30 June 2017 - 6,816 6,816

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 61,455 62,472
Other debtors 16,568 16,489
78,023 78,961

B W Electronics Limited (Registered number: 07243485)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2018


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts - 18,795
Hire purchase contracts 6,009 4,022
Trade creditors 23,366 21,487
Corporation tax 14,254 12,991
Social security and other taxes 947 1,261
VAT 11,467 9,056
Other creditors 39,705 44,589
Accruals and deferred income 2,342 2,920
98,090 115,121

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Hire purchase contracts 6,500 1,676

9. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Bank overdraft - 18,795
Skipton Business Finance Ltd 39,427 42,221
39,427 61,016

The bank overdraft holds a fixed and floating charge over all assets.

Skipton Business Finance Limited hold a fixed and floating charge over the book debts and all property and
assets.

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 30 June 2018 and
30 June 2017:

2018 2017
£    £   
Mr R F Weaver and Mrs L N Weaver
Balance outstanding at start of year 12,701 18,183
Amounts repaid (683 ) (5,482 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 12,018 12,701