ADF_MILKING_LIMITED - Accounts


Company Registration No. 06890537 (England and Wales)
ADF MILKING LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
ADF MILKING LIMITED
COMPANY INFORMATION
Directors
Mr A M Solazzo
Mr J R J Duke
Mr R A F Buchanan
Mr C E S Green
Company number
06890537
Registered office
Witan Gate House
500-600 Witan Gate West
Milton Keynes
Buckinghamshire
MK9 1SH
Auditor
MHA Carpenter Box
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1QR
Business address
1 Camelia Court
Shellbridge Road
Slindon
West Sussex
BN18 0LT
ADF MILKING LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 8
ADF MILKING LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
18,036
18,994
Property, plant and equipment
4
63,917
80,916
Investments
5
21,037
21,037
102,990
120,947
Current assets
Inventories
354,021
475,026
Trade and other receivables
6
2,907,721
3,391,677
Cash and cash equivalents
2,162,096
718,548
5,423,838
4,585,251
Current liabilities
7
(2,049,126)
(1,911,454)
Net current assets
3,374,712
2,673,797
Total assets less current liabilities
3,477,702
2,794,744
Non-current liabilities
8
(6,215)
(6,215)
Provisions for liabilities
9
(94,050)
(92,950)
Net assets
3,377,437
2,695,579
Equity
Called up share capital
10
1
1
Retained earnings
3,377,436
2,695,578
Total equity
3,377,437
2,695,579

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 20 September 2018 and are signed on its behalf by:
Mr A M Solazzo
Director
Company Registration No. 06890537
ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 2 -
1
Accounting policies
Company information

ADF Milking Limited is a private company limited by shares incorporated in England and Wales. The registered office is Witan Gate House, 500-600 Witan Gate West, Milton Keynes, Buckinghamshire, MK9 1SH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue represents amounts receivable for goods and services net of VAT, trade discounts and other related sales taxes and is recognised on delivery.

 

Sales made via leasing providers are recognised in full upon installation for the ultimate customer. Title to the asset returns to the company at the end of the hire period when a final sum is payable to the lease provider. The final sum due is recognised as a liability and an asset in the accounts at the time when the initial sale is made.

1.4
Intangible fixed assets - development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated of individual projects. In this situation, the expenditure is deferred and amortised over the period during which the company is expected to benefit.

1.5
Intangible fixed assets

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
3 - 5 years straight line
Customer contracts
5 years straight line
Development costs
5 years straight line
ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 3 -
1.6
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
3 - 5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Non-current investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.8
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss.

1.9
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks.

1.11
Financial assets and liabilities

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

Basic financial liabilities

Basic financial liabilities, including trade and other payables are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -
1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.14
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the income statement for the period.

 

Due to large fluctuations in exchange rates during the year, a loss of £248,230 (2017 - £455,729 profit) was made on foreign exchange translations during the year.

1.19

Group accounts

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 18 (2017 - 18).

ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 5 -
3
Intangible fixed assets
Software
Development costs
Customer contracts
Total
£
£
£
£
Cost
At 1 April 2017
74,581
54,475
20,000
149,056
Additions - separately acquired
9,554
7,260
-
16,814
At 31 March 2018
84,135
61,735
20,000
165,870
Amortisation and impairment
At 1 April 2017
55,814
54,248
20,000
130,062
Amortisation charged for the year
17,060
712
-
17,772
At 31 March 2018
72,874
54,960
20,000
147,834
Carrying amount
At 31 March 2018
11,261
6,775
-
18,036
At 31 March 2017
18,767
227
-
18,994
4
Property, plant and equipment
Plant and machinery
£
Cost
At 1 April 2017
271,378
Additions
21,589
At 31 March 2018
292,967
Depreciation and impairment
At 1 April 2017
190,462
Depreciation charged in the year
38,588
At 31 March 2018
229,050
Carrying amount
At 31 March 2018
63,917
At 31 March 2017
80,916
ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 6 -
5
Fixed asset investments
2018
2017
£
£
Investments
21,037
21,037

 

Movements in non-current investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2017 & 31 March 2018
21,037
Carrying amount
At 31 March 2018
21,037
At 31 March 2017
21,037
6
Trade and other receivables
2018
2017
Amounts falling due within one year:
£
£
Trade receivables
609,983
548,313
Amounts owed by group undertakings
2,191,608
2,718,255
Other receivables
101,030
125,109
2,902,621
3,391,677
Amounts falling due after more than one year:
Deferred tax asset
5,100
-
Total debtors
2,907,721
3,391,677
ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 7 -
7
Current liabilities
2018
2017
£
£
Trade payables
402,831
321,757
Amounts due to group undertakings
1,290,349
1,220,425
Other taxation and social security
127,927
173,301
Other payables
228,019
195,971
2,049,126
1,911,454
8
Non-current liabilities
2018
2017
£
£
Other payables
6,215
6,215
9
Provisions for liabilities
2018
2017
£
£
Other
79,750
76,750
Deferred tax liabilities
14,300
16,200
94,050
92,950

Other provisions relate to product warranties and dilapidations.

10
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary share of £1 each
1
1
1
1
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Eileen Houghton FCA.
The auditor was MHA Carpenter Box.
ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 8 -
12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
190,707
204,559
13
Related party transactions

During the year the company traded with fellow group companies. At the financial reporting date, the net amount due from fellow group companies was £2,191,608 (2017 - £2,718,255). No formal credit terms are in place with fellow group companies. All balances are repayable on demand.

 

During the year the company was provided interest free loans by fellow group companies. At the financial reporting date, the net amount due to fellow group companies was £1,290,349 (2017 - £1,220,425). All the loans are considered repayable on demand.

2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity05 October 2018This audit opinion is unqualifiedMr A M SolazzoMr J R J DukeMr R A F BuchananMr C E S Green068905372017-04-012018-03-3106890537bus:Director12017-04-012018-03-3106890537bus:Director22017-04-012018-03-3106890537bus:Director32017-04-012018-03-3106890537bus:Director42017-04-012018-03-3106890537bus:RegisteredOffice2017-04-012018-03-31068905372018-03-31068905372017-03-3106890537core:ComputerSoftware2018-03-3106890537core:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-03-3106890537core:ComputerSoftware2017-03-3106890537core:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-03-3106890537core:OtherPropertyPlantEquipment2018-03-3106890537core:OtherPropertyPlantEquipment2017-03-3106890537core:CurrentFinancialInstruments2018-03-3106890537core:CurrentFinancialInstruments2017-03-3106890537core:Non-currentFinancialInstruments2018-03-3106890537core:Non-currentFinancialInstruments2017-03-3106890537core:ShareCapital2018-03-3106890537core:ShareCapital2017-03-3106890537core:RetainedEarningsAccumulatedLosses2018-03-3106890537core:RetainedEarningsAccumulatedLosses2017-03-3106890537core:HedgingReservecore:RestatedAmount2016-03-3106890537core:CapitalRedemptionReservecore:RestatedAmount2016-03-3106890537core:ShareCapitalOrdinaryShares2018-03-3106890537core:ShareCapitalOrdinaryShares2017-03-3106890537core:PlantMachinery2017-04-012018-03-3106890537core:ComputerSoftware2017-03-3106890537core:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-03-3106890537core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2017-03-31068905372017-03-3106890537core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2018-03-3106890537core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2017-04-012018-03-3106890537core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2017-04-012018-03-3106890537core:ExternallyAcquiredIntangibleAssets2017-04-012018-03-3106890537core:ComputerSoftware2017-04-012018-03-3106890537core:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-04-012018-03-3106890537core:OtherPropertyPlantEquipment2017-03-3106890537core:OtherPropertyPlantEquipment2017-04-012018-03-3106890537bus:OrdinaryShareClass12017-04-012018-03-3106890537bus:OrdinaryShareClass12018-03-3106890537bus:PrivateLimitedCompanyLtd2017-04-012018-03-3106890537bus:FRS1022017-04-012018-03-3106890537bus:Audited2017-04-012018-03-3106890537bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3106890537bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP