Accounts Submission


BASE ESTATE MANAGEMENT LTD

Company Registration Number:
06862608 (England and Wales)

Unaudited statutory accounts for the year ended 29 September 2017

Period of accounts

Start date: 01 April 2016

End date: 29 September 2017

BASE ESTATE MANAGEMENT LTD

Contents of the Financial Statements

for the Period Ended 29 September 2017

Company Information - 3
Report of the Directors - 4
Profit and Loss Account - 5
Balance sheet - 6
Additional notes - 8
Balance sheet notes - 9

BASE ESTATE MANAGEMENT LTD

Company Information

for the Period Ended 29 September 2017




Director: Chris Neill
Simon Neill
Registered office: Hamill House
112-116 Chorley New Road
Bolton
BL1 1DH
Company Registration Number: 06862608 (England and Wales)

BASE ESTATE MANAGEMENT LTD

Directors' Report Period Ended 29 September 2017

The directors present their report with the financial statements of the company for the period ended 29 September 2017

Principal Activities

Property management

Political and charitable donations

n/a

Company policy on the employment of disabled persons

n/a

Additional information

n/a

Directors

The directors shown below have held office during the whole of the period from 01 April 2016 to 29 September 2017
Chris Neill
Simon Neill

This report was approved by the board of directors on 15 October 2018
And Signed On Behalf Of The Board By:

Name: Chris Neill
Status: Director

BASE ESTATE MANAGEMENT LTD

Profit and Loss Account

for the Period Ended 29 September 2017


Notes
18 months to
29 Sep 2017
£

2016
£
Turnover 404,446 1,279,133
Cost of sales (43,164) (801,249)
Gross Profit or (Loss) 361,282 477,884
Distribution Costs (256,469) (522,949)
Administrative Expenses (359,618) (324,544)
Other operating income 103,000 443,795
Operating Profit or (Loss) (151,805) 74,186
Interest Receivable and Similar Income 0 0
Interest Payable and Similar Charges (24,050) (25,706)
Profit or (Loss) Before Tax (175,855) 48,480
Tax on Profit (0) 48,464
Profit or (Loss) for Period (175,855) 96,944

The notes form part of these financial statements

BASE ESTATE MANAGEMENT LTD

Balance sheet

As at 29 September 2017


Notes
18 months to
29 Sep 2017
£

2016
£
Fixed assets
Intangible assets: 2 0 0
Tangible assets: 3 17,830 42,515
Total fixed assets: 17,830 42,515
Current assets
Stocks: 0 0
Debtors: 4 295,872 950,270
Cash at bank and in hand: 9,220 8,646
Total current assets: 305,092 958,916
Prepayments and accrued income: 0 0
Creditors: amounts falling due within one year: 5 ( 674,663 ) ( 1,174,838 )
Net current assets (liabilities): ( 369,571 ) ( 215,922 )
Total assets less current liabilities: ( 351,741 ) ( 173,407 )
Creditors: amounts falling due after more than one year: 6 ( 123,283 ) ( 125,762 )
Provision for liabilities: ( 0 ) ( 0 )
Accruals and deferred income: ( 0 ) ( 0 )
Total net assets (liabilities): ( 475,024 ) ( 299,169 )

The notes form part of these financial statements

BASE ESTATE MANAGEMENT LTD

Balance sheet continued

As at 29 September 2017


Notes
18 months to
29 Sep 2017
£

2016
£
Capital and reserves
Called up share capital: 2 2
Revaluation reserve: 7 0 0
Profit and loss account: ( 475,026 ) ( 299,171 )
Shareholders funds: ( 475,024 ) ( 299,169 )

For the year ending 29 September 2017 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 15 October 2018
And Signed On Behalf Of The Board By:

Name: Chris Neill
Status: Director

The notes form part of these financial statements

BASE ESTATE MANAGEMENT LTD

Notes to the Financial Statements

for the Period Ended 29 September 2017

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

BASE ESTATE MANAGEMENT LTD

Notes to the Financial Statements

for the Period Ended 29 September 2017

2. Intangible assets

Other Total
Cost £ £
At 01 April 2016 0 0
Additions 0 0
Disposals (0) (0)
Revaluations 0 0
Transfers 0 0
At 29 September 2017 0 0
Amortisation
Amortisation at 01 April 2016 0 0
Charge for year 0 0
On disposals (0) (0)
Other adjustments 0 0
Amortisation at 29 September 2017 0 0
Net book value
Net book value at 29 September 2017 0 0
Net book value at 31 March 2016 0 0

BASE ESTATE MANAGEMENT LTD

Notes to the Financial Statements

for the Period Ended 29 September 2017

3. Tangible assets

Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £
At 01 April 2016 42,515 - - 42,515
Additions - - - -
Disposals - - - -
Revaluations - - - -
Transfers - - - -
At 29 September 2017 42,515 - - 42,515
Depreciation
At 01 April 2016 - - - -
Charge for year 24,685 - - 24,685
On disposals - - - -
Other adjustments - - - -
At 29 September 2017 24,685 - - 24,685
Net book value
At 29 September 2017 17,830 - - 17,830
At 31 March 2016 42,515 - - 42,515

BASE ESTATE MANAGEMENT LTD

Notes to the Financial Statements

for the Period Ended 29 September 2017

4. Debtors

18 months to
29 Sep 2017
£

2016
£
Trade debtors 90,668 96,666
Prepayments and accrued income 7,112 70,512
Other debtors 198,092 783,092
Total 295,872 950,270
Debtors due after more than one year: 0 0

BASE ESTATE MANAGEMENT LTD

Notes to the Financial Statements

for the Period Ended 29 September 2017

5.Creditors: amounts falling due within one year note

18 months to
29 Sep 2017
£

2016
£
Bank loans and overdrafts 0 64,931
Amounts due under finance leases and hire purchase contracts 0 0
Trade creditors 184,620 350,555
Taxation and social security 337,782 296,878
Accruals and deferred income 0 207,482
Other creditors 152,261 254,992
Total 674,663 1,174,838

BASE ESTATE MANAGEMENT LTD

Notes to the Financial Statements

for the Period Ended 29 September 2017

6.Creditors: amounts falling due after more than one year

18 months to
29 Sep 2017
£

2016
£
Bank loans and overdrafts 123,283 125,762
Total 123,283 125,762

BASE ESTATE MANAGEMENT LTD

Notes to the Financial Statements

for the Period Ended 29 September 2017

7. Revaluation reserve

18 months to
29 Sep 2017
£
Balance at 01 April 2016 0
Surplus or deficit after revaluation 0
Balance at 29 September 2017 0

BASE ESTATE MANAGEMENT LTD

Notes to the Financial Statements

for the Period Ended 29 September 2017

8.1. Loans to Directors

Name of director receiving advance or credit: Chris Neill
Description of the transaction:
Directors loans
Balance at 01 April 2016 84,582
Advances or credits repaid: 72,500
Balance at 29 September 2017 12,082

Name of director receiving advance or credit: Simon Neill
Description of the transaction:
Directors Loan
Balance at 01 April 2016 153,554
Advances or credits repaid: 131,650
Balance at 29 September 2017 21,904