BSMH Limited - Period Ending 2018-03-31

BSMH Limited - Period Ending 2018-03-31


BSMH Limited 02566342 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is commercial property agency, surveying, and property development consultancy Digita Accounts Production Advanced 6.21.8540.0 Software true true false true 02566342 2017-04-01 2018-03-31 02566342 2018-03-31 02566342 core:OtherReservesSubtotal 2018-03-31 02566342 core:RetainedEarningsAccumulatedLosses 2018-03-31 02566342 core:ShareCapital 2018-03-31 02566342 core:SharePremium 2018-03-31 02566342 core:CurrentFinancialInstruments 2018-03-31 02566342 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 02566342 core:CostValuation 2018-03-31 02566342 core:DisposalsDecreaseInInvestments 2018-03-31 02566342 core:BetweenTwoFiveYears 2018-03-31 02566342 core:MoreThanFiveYears 2018-03-31 02566342 core:WithinOneYear 2018-03-31 02566342 core:OtherPropertyPlantEquipment 2018-03-31 02566342 bus:SmallEntities 2017-04-01 2018-03-31 02566342 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 02566342 bus:FullAccounts 2017-04-01 2018-03-31 02566342 bus:RegisteredOffice 2017-04-01 2018-03-31 02566342 bus:CompanySecretaryDirector1 2017-04-01 2018-03-31 02566342 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 02566342 core:LeaseholdImprovements 2017-04-01 2018-03-31 02566342 core:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 02566342 core:PlantMachinery 2017-04-01 2018-03-31 02566342 core:Subsidiary1 2017-04-01 2018-03-31 02566342 core:Subsidiary1 countries:AllCountries 2017-04-01 2018-03-31 02566342 countries:AllCountries 2017-04-01 2018-03-31 02566342 2017-03-31 02566342 core:OtherPropertyPlantEquipment 2017-03-31 02566342 2016-04-01 2017-03-31 02566342 2017-03-31 02566342 core:OtherReservesSubtotal 2017-03-31 02566342 core:RetainedEarningsAccumulatedLosses 2017-03-31 02566342 core:ShareCapital 2017-03-31 02566342 core:SharePremium 2017-03-31 02566342 core:CurrentFinancialInstruments 2017-03-31 02566342 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 02566342 core:CostValuation 2017-03-31 02566342 core:ProvisionsForImpairmentInvestments 2017-03-31 02566342 core:BetweenTwoFiveYears 2017-03-31 02566342 core:MoreThanFiveYears 2017-03-31 02566342 core:WithinOneYear 2017-03-31 02566342 core:OtherPropertyPlantEquipment 2017-03-31 02566342 core:Subsidiary1 2016-04-01 2017-03-31 iso4217:GBP xbrli:pure

Registration number: 02566342

BSMH Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

 

BSMH Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 6

 

BSMH Limited

(Registration number: 02566342)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

54,870

26,041

Investments

5

-

50

 

54,870

26,091

Current assets

 

Debtors

6

663,562

622,157

Cash at bank and in hand

 

1,398,468

1,448,338

 

2,062,030

2,070,495

Creditors: Amounts falling due within one year

7

(822,295)

(790,163)

Net current assets

 

1,239,735

1,280,332

Total assets less current liabilities

 

1,294,605

1,306,423

Provisions for liabilities

(10,426)

(5,038)

Net assets

 

1,284,179

1,301,385

Capital and reserves

 

Called up share capital

397,645

397,645

Share premium reserve

74,703

74,703

Other reserves

102,020

102,020

Profit and loss account

709,811

727,017

Total equity

 

1,284,179

1,301,385

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 20 September 2018 and signed on its behalf by:
 

AJ Barker

Company secretary and director

 

BSMH Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital incorporated in England & Wales.

The address of its registered office is:
The Lawns
33 Thorpe Road
Peterborough
PE3 6AB

These financial statements were authorised for issue by the Board on 20 September 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Group accounts not prepared

The company is part of a small group. The company has taken advantage of the exemption provided by Section 398 of the Companies Act 2006 and has not prepared group accounts..

Departures from Companies Act requirements

No depreciation has been provided in respect of freehold property. This treatment is a departure from the requirement of the Companies Act concerning the depreciation of fixed assets. However, it is the company's policy to maintain it's freehold building in a continual state of sound repair and the directors consider that the life of the property and it's residual value is such that the depreciation is not significant. The accounting policy adopted is therefore necessary for the financial statements to give a true and fair view.

Going concern

The financial statements have been prepared on a going concern basis.


Dilapidation provisions
The company is required to perform dilapidation repairs on leased properties prior to the properties being vacated at the end of their lease term. Provision for such costs are made over the final years of the lease where a legal obligation is identified and the liability can be reasonably quantified.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% - 33% reducing balance

Fixtures and fittings

15% reducing balance

 

BSMH Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 41 (2017 - 39).

 

BSMH Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

4

Tangible assets

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2017

465,148

465,148

Additions

50,298

50,298

Disposals

(66,728)

(66,728)

At 31 March 2018

448,718

448,718

Depreciation

At 1 April 2017

439,107

439,107

Charge for the year

16,380

16,380

Eliminated on disposal

(61,639)

(61,639)

At 31 March 2018

393,848

393,848

Carrying amount

At 31 March 2018

54,870

54,870

At 31 March 2017

26,041

26,041

5

Investments

2018
£

2017
£

Investments in joint ventures

-

50

Subsidiaries

£

Cost or valuation

At 1 April 2017

100

Provision

At 1 April 2017

100

Carrying amount

At 31 March 2018

-

Joint ventures

£

Cost

At 1 April 2017

50

Disposals

(50)

At 31 March 2018

-

Provision

Carrying amount

At 31 March 2018

-

At 31 March 2017

50

 

BSMH Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2018

2017

Subsidiary undertakings

BSMSR Limited

150 High Street
Huntingdon
Cambridgeshire
PE18 6TF

Ordinary

100%

100%

 

England & Wales

     

The principal activity of BSMSR Limited is dormant.

As of 30 March 2016 BSMH Building Surveying Services Limited entered a members' voluntary liquidation with the trade being absorbed into BSMH Limited. On the 23 June 2017 BSMH Building Surveying Services Limited was dissolved.

6

Debtors

2018
£

2017
£

Trade debtors

616,211

580,150

Other debtors

47,351

42,007

Total current trade and other debtors

663,562

622,157

7

Creditors

Note

2018
£

2017
£

Due within one year

 

Trade creditors

 

29,805

35,291

Social security and other taxes

 

188,411

190,404

Other creditors

 

604,079

564,468

 

822,295

790,163

 

BSMH Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

8

Obligations under leases and hire purchase contracts

Finance leases

The total of future minimum lease payments is as follows:

2018
£

2017
£

Not later than one year

103,424

141,875

Later than one year and not later than five years

261,100

270,260

Later than five years

495,000

550,000

859,524

962,135

The above commitments reflect the full term of leases which are subject to break clauses.