Radiant Care Limited - Period Ending 2018-03-31

Radiant Care Limited - Period Ending 2018-03-31


Radiant Care Limited 7212234 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is is that of a residential care home. Digita Accounts Production Advanced 6.21.8540.0 Software true true 7212234 2017-04-01 2018-03-31 7212234 2018-03-31 7212234 bus:OrdinaryShareClass1 2018-03-31 7212234 core:RetainedEarningsAccumulatedLosses 2018-03-31 7212234 core:ShareCapital 2018-03-31 7212234 core:CurrentFinancialInstruments 2018-03-31 7212234 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 7212234 core:Goodwill 2018-03-31 7212234 core:FurnitureFittingsToolsEquipment 2018-03-31 7212234 core:OtherPropertyPlantEquipment 2018-03-31 7212234 bus:SmallEntities 2017-04-01 2018-03-31 7212234 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 7212234 bus:FullAccounts 2017-04-01 2018-03-31 7212234 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 7212234 bus:RegisteredOffice 2017-04-01 2018-03-31 7212234 bus:Director1 2017-04-01 2018-03-31 7212234 bus:Director2 2017-04-01 2018-03-31 7212234 bus:OrdinaryShareClass1 2017-04-01 2018-03-31 7212234 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 7212234 core:Goodwill 2017-04-01 2018-03-31 7212234 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 7212234 core:OfficeEquipment 2017-04-01 2018-03-31 7212234 core:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 7212234 core:PlantMachinery 2017-04-01 2018-03-31 7212234 core:ParentEntities 2017-04-01 2018-03-31 7212234 countries:England 2017-04-01 2018-03-31 7212234 2017-03-31 7212234 core:Goodwill 2017-03-31 7212234 core:FurnitureFittingsToolsEquipment 2017-03-31 7212234 core:OtherPropertyPlantEquipment 2017-03-31 7212234 core:AllSubsidiaries 2017-03-31 7212234 2016-04-01 2017-03-31 7212234 2017-03-31 7212234 bus:OrdinaryShareClass1 2017-03-31 7212234 core:RetainedEarningsAccumulatedLosses 2017-03-31 7212234 core:ShareCapital 2017-03-31 7212234 core:CurrentFinancialInstruments 2017-03-31 7212234 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 7212234 core:Goodwill 2017-03-31 7212234 core:FurnitureFittingsToolsEquipment 2017-03-31 7212234 core:OtherPropertyPlantEquipment 2017-03-31 7212234 core:AllSubsidiaries 2016-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 7212234

Radiant Care Limited

trading as Harmony House

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

Mr Piyush Patel
Chartered Certified Accountant
4 Arkwright Road
Sanderstead
Surrey
CR2 0LD

 

Radiant Care Limited

trading as Harmony House

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Radiant Care Limited

trading as Harmony House

Company Information

Directors

Dr Kusum Agrawal

Dr Rajendra Agrawal

Registered office

86 Ditton Road
Surbiton
Surrey
KT6 6RH

Accountants

Mr Piyush Patel
Chartered Certified Accountant
4 Arkwright Road
Sanderstead
Surrey
CR2 0LD

 

Radiant Care Limited

trading as Harmony House

(Registration number: 7212234)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

109,678

118,818

Tangible assets

5

3,014

713

 

112,692

119,531

Current assets

 

Stocks

6

2,670

2,625

Debtors

7

133,663

125,975

Cash at bank and in hand

 

200,138

252,835

 

336,471

381,435

Creditors: Amounts falling due within one year

8

(366,357)

(468,112)

Net current liabilities

 

(29,886)

(86,677)

Net assets

 

82,806

32,854

Capital and reserves

 

Called up share capital

9

100

100

Profit and loss account

82,706

32,754

Total equity

 

82,806

32,854

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Radiant Care Limited

trading as Harmony House

(Registration number: 7212234)
Balance Sheet as at 31 March 2018

Approved and authorised by the Board on 11 October 2018 and signed on its behalf by:
 

.........................................

Dr Kusum Agrawal
Director

.........................................

Dr Rajendra Agrawal
Director

 

Radiant Care Limited

trading as Harmony House

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
86 Ditton Road
Surbiton
Surrey
KT6 6RH

The principal place of business is:
283 Old Shoreham Road
Southwick Brighton
West Sussex
BN24 4LP

These financial statements were authorised for issue by the Board on 11 October 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Radiant Care Limited

trading as Harmony House

Notes to the Financial Statements for the Year Ended 31 March 2018

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% of cost

Office equipment

20% of cost

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Radiant Care Limited

trading as Harmony House

Notes to the Financial Statements for the Year Ended 31 March 2018

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 36 (2017 - 34).

 

Radiant Care Limited

trading as Harmony House

Notes to the Financial Statements for the Year Ended 31 March 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2017

182,797

182,797

At 31 March 2018

182,797

182,797

Amortisation

At 1 April 2017

63,979

63,979

Amortisation charge

9,140

9,140

At 31 March 2018

73,119

73,119

Carrying amount

At 31 March 2018

109,678

109,678

At 31 March 2017

118,818

118,818

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2017 - £Nil).
 

 

Radiant Care Limited

trading as Harmony House

Notes to the Financial Statements for the Year Ended 31 March 2018

5

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2017

6,769

73,611

80,380

Additions

2,341

1,425

3,766

At 31 March 2018

9,110

75,036

84,146

Depreciation

At 1 April 2017

6,057

73,610

79,667

Charge for the year

1,180

285

1,465

At 31 March 2018

7,237

73,895

81,132

Carrying amount

At 31 March 2018

1,873

1,141

3,014

At 31 March 2017

712

1

713

6

Stocks

2018
£

2017
£

Raw materials and consumables

2,670

2,625

7

Debtors

2018
£

2017
£

Trade debtors

131,756

124,137

Prepayments

1,484

1,415

Other debtors

423

423

133,663

125,975

8

Creditors

Creditors: amounts falling due within one year

 

Radiant Care Limited

trading as Harmony House

Notes to the Financial Statements for the Year Ended 31 March 2018

Note

2018
£

2017
£

Due within one year

 

Trade creditors

 

8,074

14,118

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

185,792

185,792

Taxation and social security

 

14,336

11,472

Accruals and deferred income

 

1,696

1,696

Other creditors

 

156,459

255,034

 

366,357

468,112

Creditors: amounts falling due after more than one year

2018
£

2017
£

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

10

Related party transactions

Summary of transactions with parent

Rental charges of £270,000 (2017 - £280,000) was paid to Distinct Holdings Limited.
 

Loans from related parties

2018

Subsidiary
£

At start of period

185,792

2017

Subsidiary
£

At start of period

185,792