Aros (Isle of Skye) Limited - Accounts to registrar (filleted) - small 18.2

Aros (Isle of Skye) Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.0.590 SC134116 Board of Directors 1.2.17 31.1.18 31.1.18 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC1341162017-01-31SC1341162018-01-31SC1341162017-02-012018-01-31SC1341162016-01-31SC1341162016-02-012017-01-31SC1341162017-01-31SC134116ns15:Scotland2017-02-012018-01-31SC134116ns14:PoundSterling2017-02-012018-01-31SC134116ns10:Director12017-02-012018-01-31SC134116ns10:PrivateLimitedCompanyLtd2017-02-012018-01-31SC134116ns10:SmallEntities2017-02-012018-01-31SC134116ns10:AuditExemptWithAccountantsReport2017-02-012018-01-31SC134116ns10:SmallCompaniesRegimeForDirectorsReport2017-02-012018-01-31SC134116ns10:SmallCompaniesRegimeForAccounts2017-02-012018-01-31SC134116ns10:FullAccounts2017-02-012018-01-31SC134116ns10:Director22017-02-012018-01-31SC134116ns10:Director32017-02-012018-01-31SC134116ns10:Director42017-02-012018-01-31SC134116ns10:Director52017-02-012018-01-31SC134116ns10:Director62017-02-012018-01-31SC134116ns10:CompanySecretary12017-02-012018-01-31SC134116ns10:RegisteredOffice2017-02-012018-01-31SC134116ns5:CurrentFinancialInstruments2018-01-31SC134116ns5:CurrentFinancialInstruments2017-01-31SC134116ns5:Non-currentFinancialInstruments2018-01-31SC134116ns5:Non-currentFinancialInstruments2017-01-31SC134116ns5:ShareCapital2018-01-31SC134116ns5:ShareCapital2017-01-31SC134116ns5:RevaluationReserve2018-01-31SC134116ns5:RevaluationReserve2017-01-31SC134116ns5:RetainedEarningsAccumulatedLosses2018-01-31SC134116ns5:RetainedEarningsAccumulatedLosses2017-01-31SC134116ns5:LandBuildings2017-02-012018-01-31SC134116ns5:PlantMachinery2017-02-012018-01-31SC134116ns5:LongLeaseholdAssetsns5:LandBuildings2017-01-31SC134116ns5:PlantMachinery2017-01-31SC134116ns5:LongLeaseholdAssetsns5:LandBuildings2017-02-012018-01-31SC134116ns5:LongLeaseholdAssetsns5:LandBuildings2018-01-31SC134116ns5:PlantMachinery2018-01-31SC134116ns5:LongLeaseholdAssetsns5:LandBuildings2017-01-31SC134116ns5:PlantMachinery2017-01-31SC134116ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-01-31SC134116ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-01-31SC134116ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-01-31SC134116ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-01-31SC134116ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-01-31SC134116ns5:Secured2018-01-31SC134116ns5:Secured2017-01-31SC134116ns5:RetainedEarningsAccumulatedLosses2017-01-31SC134116ns5:RevaluationReserve2017-01-31SC134116ns5:RetainedEarningsAccumulatedLosses2017-02-012018-01-31


REGISTERED NUMBER: SC134116 (Scotland)















Unaudited Financial Statements for the Year Ended 31 January 2018

for

Aros (Isle of Skye) Limited

Aros (Isle of Skye) Limited (Registered number: SC134116)






Contents of the Financial Statements
for the Year Ended 31 January 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 9

Aros (Isle of Skye) Limited

Company Information
for the Year Ended 31 January 2018







DIRECTORS: D MacDonald
C N MacLean
J Matheson
A E Cormack
H Petri
J Jaques



SECRETARY: D MacDonald



REGISTERED OFFICE: Viewfield Road
Portree
Isle of Skye
IV51 9EU



REGISTERED NUMBER: SC134116 (Scotland)



ACCOUNTANTS: Campbell Stewart MacLennan & Co
Chartered Accountants
8 Wentworth Street
Portree
Highland
IV51 9EJ



BANKERS: Royal Bank of Scotland
Bank Street
Portree
Isle of Skye
IV51 9BX

Aros (Isle of Skye) Limited (Registered number: SC134116)

Balance Sheet
31 January 2018

31.1.18 31.1.17
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 1,607,719 1,678,200
Investment property 6 95,000 95,000
1,702,719 1,773,200

CURRENT ASSETS
Stocks 55,034 54,881
Debtors 7 17,836 10,283
Prepayments and accrued income 31,893 23,407
Cash at bank and in hand 47,709 15,207
152,472 103,778
CREDITORS
Amounts falling due within one year 8 209,391 198,091
NET CURRENT LIABILITIES (56,919 ) (94,313 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,645,800

1,678,887

CREDITORS
Amounts falling due after more than one
year

9

(625,874

)

(607,947

)

PROVISIONS FOR LIABILITIES (31,041 ) (32,399 )

ACCRUALS AND DEFERRED INCOME (109,611 ) (73,356 )
NET ASSETS 879,274 965,185

CAPITAL AND RESERVES
Called up share capital 252,927 252,927
Revaluation reserve 11 129,597 129,597
Retained earnings 11 496,750 582,661
SHAREHOLDERS' FUNDS 879,274 965,185

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

Aros (Isle of Skye) Limited (Registered number: SC134116)

Balance Sheet - continued
31 January 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 26 September 2018 and were signed on its behalf
by:





D MacDonald - Director


Aros (Isle of Skye) Limited (Registered number: SC134116)

Notes to the Financial Statements
for the Year Ended 31 January 2018

1. STATUTORY INFORMATION

Aros (Isle of Skye) Limited is a private company, limited by shares , registered in Scotland. The company's
registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Significant judgements and estimates
There were no significant estimates and assumptions made in preparing these financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Land and buildings - 2% on cost
Plant and machinery etc - 15% on straight line

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in
fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

Financial instruments
Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and
subsequently measured at amortised cost determined using the effective interest method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Aros (Isle of Skye) Limited (Registered number: SC134116)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2018

3. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those
held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance
leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to the profit and loss account in the period to which they relate.

Going concern
Working relationships with the bank and funders continue to be positive and there is no indication that this
support will be withdrawn in the foreseeable future.

On this basis the Directors have prepared these accounts on a going concern basis.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 27 (2017 - 26 ) .

5. TANGIBLE FIXED ASSETS
Land and Plant &
buildings Machinery Totals
£    £    £   
COST OR VALUATION
At 1 February 2017 1,700,000 312,472 2,012,472
Additions - 25,743 25,743
Disposals - (39,850 ) (39,850 )
At 31 January 2018 1,700,000 298,365 1,998,365
DEPRECIATION
At 1 February 2017 120,384 213,888 334,272
Charge for year 60,192 33,856 94,048
Eliminated on disposal - (37,674 ) (37,674 )
At 31 January 2018 180,576 210,070 390,646
NET BOOK VALUE
At 31 January 2018 1,519,424 88,295 1,607,719
At 31 January 2017 1,579,616 98,584 1,678,200

Included in cost or valuation of land and buildings is freehold land of £ 135,000 (2017 - £ 135,000 ) which is not
depreciated.

Cost or valuation at 31 January 2018 is represented by:

Land and Plant &
buildings Machinery Totals
£    £    £   
Valuation in 2015 (483,179 ) - (483,179 )
Cost 2,183,179 298,365 2,481,544
1,700,000 298,365 1,998,365

Aros (Isle of Skye) Limited (Registered number: SC134116)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2018

5. TANGIBLE FIXED ASSETS - continued

If land & buildings had not been revalued they would have been included at the following historical cost:

31.1.18 31.1.17
£    £   
Cost 2,183,179 2,183,179
Aggregate depreciation 775,366 734,402

Value of land in freehold land and buildings 135,000 135,000

Land and buildings were valued on an open market basis on 31 January 2015 by The Torrance Partnership .

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant &
Machinery
£   
COST OR VALUATION
At 1 February 2017 9,715
Transfer to ownership (9,715 )
At 31 January 2018 -
DEPRECIATION
At 1 February 2017 4,371
Transfer to ownership (4,371 )
At 31 January 2018 -
NET BOOK VALUE
At 31 January 2018 -
At 31 January 2017 5,344

6. INVESTMENT PROPERTY
Total
£   
COST
At 1 February 2017
and 31 January 2018 95,000
NET BOOK VALUE
At 31 January 2018 95,000
At 31 January 2017 95,000

Included in cost of investment property is freehold land of £ 95,000 (2017 - £ 95,000 ) which is not depreciated.

On 04 September 2013, investment property owned by the company was valued at £92,500 on the open market
basis by the Torrance Partnership, Chartered Surveyors. The board consider the valuation of the investment
property to remain in the region of the original cost value £95,000 at the year end.

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.1.18 31.1.17
£    £   
Trade debtors 14,086 6,533
Other debtors 3,750 3,750
17,836 10,283

Aros (Isle of Skye) Limited (Registered number: SC134116)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2018

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.1.18 31.1.17
£    £   
Bank loans and overdrafts 20,636 14,156
Hire purchase contracts - 2,145
Trade creditors 60,369 32,345
Taxation and social security 46,804 87,292
Other creditors 81,582 62,153
209,391 198,091

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.1.18 31.1.17
£    £   
Bank loans 587,169 565,808
Other creditors 38,705 42,139
625,874 607,947

Amounts falling due in more than five years:

Repayable by instalments
Bank loans 12,260 -
Energy Savings Trust loan - 974
12,260 974

10. SECURED DEBTS

The following secured debts are included within creditors:

31.1.18 31.1.17
£    £   
Bank loans 607,805 579,964

Bank borrowings are secured by a standard security over the leasehold subjects together with a floating charge
over all the company assets.

A standard security has been granted to The Scottish Arts Council (now Creative Scotland) in respect of
assistance provided by that body.

The above are regulated by a ranking agreement dated 4 February 1998.

11. RESERVES
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 February 2017 582,661 129,597 712,258
Deficit for the year (85,911 ) (85,911 )
At 31 January 2018 496,750 129,597 626,347

Aros (Isle of Skye) Limited (Registered number: SC134116)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2018

12. RELATED PARTY DISCLOSURES

Directors or closely connected parties transact with the company, but this is conducted on an arms length basis
on the same terms as the general public using the restaurant or shop.

D MacDonald, director, provided loans totalling £Nil (2017 - £10,322) to the company during the year. The
company paid bills totalling £358 (2017 - £Nil) on behalf of D MacDonald during the year. The amount due to D
MacDonald at the balance sheet date was £20,387 (2017 - £20,745).

C MacLean, director, provided loans totalling £32,000 (2017 - £12,372) to the company during the year. A
balance of £1,840 (2017 - £Nil) was repaid to C MacLean, during the year.

The amount due to C MacLean at the balance sheet date was £42,532 (2017 - £12,372).

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Aros (Isle of Skye) Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual
unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file
a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and
the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the
financial statements of Aros (Isle of Skye) Limited for the year ended 31 January 2018 which comprise the Income
Statement, Balance Sheet and the related notes from the company's accounting records and from information and
explanations you have given us.

As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/accountspreparationguidance.

This report is made solely to the Board of Directors of Aros (Isle of Skye) Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Aros (Isle of Skye) Limited and state those matters that we have agreed to state to the Board of Directors of Aros (Isle of Skye) Limited, as a body, in this report in accordance with the requirements of ICAS as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Aros (Isle of Skye) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Aros (Isle of Skye) Limited. You consider that Aros (Isle of Skye) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Aros (Isle of Skye) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Campbell Stewart MacLennan & Co
Chartered Accountants
8 Wentworth Street
Portree
Highland
IV51 9EJ


27 September 2018