Farley Nursery School Limited - Period Ending 2018-03-31

Farley Nursery School Limited - Period Ending 2018-03-31


Farley Nursery School Limited 7179348 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is running nursery schools Digita Accounts Production Advanced 6.21.8540.0 Software true 7179348 2017-04-01 2018-03-31 7179348 2018-03-31 7179348 bus:OrdinaryShareClass1 2018-03-31 7179348 bus:OrdinaryShareClass2 2018-03-31 7179348 core:RetainedEarningsAccumulatedLosses 2018-03-31 7179348 core:ShareCapital 2018-03-31 7179348 core:CurrentFinancialInstruments 2018-03-31 7179348 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 7179348 core:Non-currentFinancialInstruments 2018-03-31 7179348 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 7179348 core:Goodwill 2018-03-31 7179348 core:FurnitureFittingsToolsEquipment 2018-03-31 7179348 core:LandBuildings 2018-03-31 7179348 core:OtherPropertyPlantEquipment 2018-03-31 7179348 bus:SmallEntities 2017-04-01 2018-03-31 7179348 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 7179348 bus:FullAccounts 2017-04-01 2018-03-31 7179348 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 7179348 bus:RegisteredOffice 2017-04-01 2018-03-31 7179348 bus:Director1 2017-04-01 2018-03-31 7179348 bus:OrdinaryShareClass1 2017-04-01 2018-03-31 7179348 bus:OrdinaryShareClass2 2017-04-01 2018-03-31 7179348 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 7179348 core:Goodwill 2017-04-01 2018-03-31 7179348 core:FurnitureFittings 2017-04-01 2018-03-31 7179348 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 7179348 core:LandBuildings 2017-04-01 2018-03-31 7179348 core:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 7179348 core:PlantMachinery 2017-04-01 2018-03-31 7179348 countries:AllCountries 2017-04-01 2018-03-31 7179348 2017-03-31 7179348 core:Goodwill 2017-03-31 7179348 core:FurnitureFittingsToolsEquipment 2017-03-31 7179348 core:LandBuildings 2017-03-31 7179348 core:OtherPropertyPlantEquipment 2017-03-31 7179348 2016-04-01 2017-03-31 7179348 2017-03-31 7179348 bus:OrdinaryShareClass1 2017-03-31 7179348 bus:OrdinaryShareClass2 2017-03-31 7179348 core:RetainedEarningsAccumulatedLosses 2017-03-31 7179348 core:ShareCapital 2017-03-31 7179348 core:CurrentFinancialInstruments 2017-03-31 7179348 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 7179348 core:Non-currentFinancialInstruments 2017-03-31 7179348 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 7179348 core:FurnitureFittingsToolsEquipment 2017-03-31 7179348 core:LandBuildings 2017-03-31 7179348 core:OtherPropertyPlantEquipment 2017-03-31 7179348 bus:OrdinaryShareClass2 2016-04-01 2017-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 7179348

Farley Nursery School Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

Hugh Davies & Co
35 Chequers Court
Brown Street
Salisbury
Wiltshire
SP1 2AS

 

Farley Nursery School Limited

(Registration number: 7179348)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

5

921,698

930,539

Investment property

6

150,000

150,000

 

1,071,698

1,080,539

Current assets

 

Stocks

7

6,098

5,737

Debtors

8

31,621

7,289

Cash at bank and in hand

 

56,320

69,364

 

94,039

82,390

Creditors: Amounts falling due within one year

9

(278,251)

(238,432)

Net current liabilities

 

(184,212)

(156,042)

Total assets less current liabilities

 

887,486

924,497

Creditors: Amounts falling due after more than one year

9

(834,175)

(910,919)

Provisions for liabilities

(10,966)

(12,700)

Net assets

 

42,345

878

Capital and reserves

 

Called up share capital

10

110

100

Profit and loss account

42,235

778

Total equity

 

42,345

878

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 14 September 2018 and signed on its behalf by:
 

.........................................

S C Palmer

Director

 

Farley Nursery School Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
35 Chequers Court
Brown Street
Salisbury
Wiltshire
SP1 2AS

The principal place of business is:
Old School House
Church Road
Farley
Salisbury
SP5 1AH

These financial statements were authorised for issue by the Board on 14 September 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Farley Nursery School Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Fixtures and fittings

25% reducing balance and 33% straight line

Short leasehold buildings

10% and 25% straight line

Freehold buildings

50 years straight line

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Farley Nursery School Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Farley Nursery School Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 75 (2017 - 60).

 

Farley Nursery School Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2017

200,000

200,000

At 31 March 2018

200,000

200,000

Amortisation

At 1 April 2017

200,000

200,000

At 31 March 2018

200,000

200,000

Carrying amount

At 31 March 2018

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2017

957,651

88,649

10,260

1,056,560

Additions

26,442

14,077

-

40,519

At 31 March 2018

984,093

102,726

10,260

1,097,079

Depreciation

At 1 April 2017

60,414

60,498

5,109

126,021

Charge for the year

37,035

11,038

1,287

49,360

At 31 March 2018

97,449

71,536

6,396

175,381

Carrying amount

At 31 March 2018

886,644

31,190

3,864

921,698

At 31 March 2017

897,237

28,151

5,151

930,539

Included within the net book value of land and buildings above is £723,822 (2017 - £734,604) in respect of freehold land and buildings and £162,822 (2017 - £162,633) in respect of short leasehold land and buildings.
 

6

Investment properties

2018
£

At 1 April

150,000

At 31 March

150,000

 

Farley Nursery School Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

The property was valued by the directors on 31 March 2018, they consider that the property has not changed in value since its purchase.

There has been no valuation of investment property by an independent valuer.

7

Stocks

2018
£

2017
£

Other inventories

6,098

5,737

8

Debtors

2018
£

2017
£

Trade debtors

5,973

3,387

Prepayments

2,381

3,902

Other debtors

23,267

-

31,621

7,289

9

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

11

75,864

75,864

Trade creditors

 

6,669

8,759

Taxation and social security

 

9,401

8,623

Accruals and deferred income

 

52,382

48,105

Other creditors

 

133,935

97,081

 

278,251

238,432

Creditors include bank loans and overdrafts which are secured of £75,864 (2017- £75,864).

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

11

834,175

910,919

Creditors include bank loans which are secured of £834,175 (2017 - £910,919).

 

Farley Nursery School Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

10

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary A shares of £1 each

100

100

100

100

Ordinary B shares of £1 (2017 - £0) each

10

10

-

-

 

110

110

100

100

11

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

834,175

910,919

2018
£

2017
£

Current loans and borrowings

Bank borrowings

75,864

75,864

12

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £2,955 (2017 - £8,865).

13

Related party transactions

Transactions with directors

2018

Advances to directors
£

At 31 March 2018
£

The company made loans to the directors. The loans are unsecured, interest free and repayable on demand.

23,266

23,266

     
   

 

2017

At 1 April 2016
£

Repayments by director
£

At 31 March 2017
£

The company made loans to the directors. The loans are unsecured, interest free and repayable on demand.

58,266

(58,266)

-