ULTIMATE_PERFORMANCE_LIMI - Accounts


Company Registration No. 04813549 (England and Wales)
ULTIMATE PERFORMANCE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
PAGES FOR FILING WITH REGISTRAR
ULTIMATE PERFORMANCE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ULTIMATE PERFORMANCE LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2017
30 September 2017
- 1 -
2017
2016
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
170,595
46,276
Current assets
Stocks
60,000
-
Debtors
4
86,287
109,311
146,287
109,311
Creditors: amounts falling due within one year
5
(177,449)
(144,568)
Net current liabilities
(31,162)
(35,257)
Total assets less current liabilities
139,433
11,019
Creditors: amounts falling due after more than one year
6
(105,117)
-
Provisions for liabilities
(31,045)
(9,159)
Net assets
3,271
1,860
Capital and reserves
Called up share capital
7
2
2
Profit and loss reserves
3,269
1,858
Total equity
3,271
1,860
ULTIMATE PERFORMANCE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2017
30 September 2017
- 2 -

For the financial year ended 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 24 September 2018 and are signed on its behalf by:
Mr S Armstrong
Director
Company Registration No. 04813549
ULTIMATE PERFORMANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 3 -
1
Accounting policies
Company information

Ultimate Performance Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 11, Twigden Barns, Brixworth Road, Creaton, Northampton, NN6 8LU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 September 2017 are the first financial statements of Ultimate Performance Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 October 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

The accounts have been prepared on a going concern basis based on the director's belief that the creditors will not call for the repayment of their loans until the company can financially meet its obligations.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% on reducing balance
Fixtures and fittings
15% on reducing balance
Computers
25% on reducing balance
ULTIMATE PERFORMANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ULTIMATE PERFORMANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 4 (2016 - 3).

ULTIMATE PERFORMANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2016
89,911
Additions
155,087
At 30 September 2017
244,998
Depreciation and impairment
At 1 October 2016
43,636
Depreciation charged in the year
30,767
At 30 September 2017
74,403
Carrying amount
At 30 September 2017
170,595
At 30 September 2016
46,276
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
32,611
23,410
Other debtors
53,676
85,901
86,287
109,311
5
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
16,289
23,665
Trade creditors
34,552
20,820
Corporation tax
43,047
43,892
Other taxation and social security
21,457
4,114
Other creditors
62,104
52,077
177,449
144,568

A loan of £42,327, included in Other creditors, is secured by way of a charge over the intellectual property of the company in the form of the trading name and website.

ULTIMATE PERFORMANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 7 -
6
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
105,117
-
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Allotted, called up and fully paid
2
2
2
2
8
Directors' transactions
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
-
85,901
224,705
(256,930)
53,676
85,901
224,705
(256,930)
53,676
9
Prior period adjustment

Deferred tax

 

Deferred tax had not been provided for in the prior year, despite its materiality. Total prior period adjustments of £9,159 have been made to correct this error.

 

The effect of this is to increase the deferred tax liability and decrease retained earnings.

 

Corporation tax charge

 

The Corporation tax charge in the prior year was incorrectly calculated. A prior period adjustment of £8,894 has been made to correct this error.

 

The effect of this is to decrease the Corporation tax liability and increase retained earnings.

Changes to the balance sheet
At 30 September 2016
As previously reported
Adjustment at 1 Oct 2015
Adjustment at 30 Sep 2016
As restated
£
£
£
£
Creditors due within one year
Taxation
(56,900)
-
8,894
(48,006)
ULTIMATE PERFORMANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
9
Prior period adjustment
At 30 September 2016
As previously reported
Adjustment at 1 Oct 2015
Adjustment at 30 Sep 2016
As restated
(Continued)
- 8 -
Provisions for liabilities
Deferred tax
-
(8,560)
(599)
(9,159)
Net assets
2,125
(8,560)
8,295
1,860
Capital and reserves
Profit and loss
2,123
(8,560)
8,295
1,858
Total equity
2,125
(8,560)
8,295
1,860
Changes to the profit and loss account
Period ended 30 September 2016
As previously reported
Adjustment
As restated
£
£
£
Taxation
(40,371)
8,295
(32,076)
Profit for the financial period
137,247
8,295
145,542
2017-09-302016-10-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity24 September 2018Mrs J ArmstrongMr S D ArmstrongMr S Armstrong2018-09-24048135492016-10-012017-09-30048135492017-09-30048135492016-09-3004813549core:OtherPropertyPlantEquipment2017-09-3004813549core:OtherPropertyPlantEquipment2016-09-3004813549core:CurrentFinancialInstruments2017-09-3004813549core:CurrentFinancialInstruments2016-09-3004813549core:Non-currentFinancialInstruments2017-09-3004813549core:ShareCapital2017-09-3004813549core:ShareCapital2016-09-3004813549core:RetainedEarningsAccumulatedLosses2017-09-3004813549core:RetainedEarningsAccumulatedLosses2016-09-3004813549core:ShareCapitalOrdinaryShares2017-09-3004813549core:ShareCapitalOrdinaryShares2016-09-3004813549bus:Director12016-10-012017-09-3004813549bus:Director22016-10-012017-09-3004813549bus:CompanySecretary12016-10-012017-09-3004813549core:PlantMachinery2016-10-012017-09-3004813549core:FurnitureFittings2016-10-012017-09-3004813549core:ComputerEquipment2016-10-012017-09-3004813549core:OtherPropertyPlantEquipment2016-09-3004813549core:OtherPropertyPlantEquipment2016-10-012017-09-3004813549bus:PrivateLimitedCompanyLtd2016-10-012017-09-3004813549bus:FRS1022016-10-012017-09-3004813549bus:AuditExemptWithAccountantsReport2016-10-012017-09-3004813549bus:SmallCompaniesRegimeForAccounts2016-10-012017-09-3004813549bus:FullAccounts2016-10-012017-09-30xbrli:purexbrli:sharesiso4217:GBP