Bristol Channel Timber Supplies Ltd - Accounts to registrar (filleted) - small 18.2

Bristol Channel Timber Supplies Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.1.62 01652711 Board of Directors 1.1.17 31.12.17 31.12.17 false true false false true true true true true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure016527112016-12-31016527112017-12-31016527112017-01-012017-12-31016527112015-12-31016527112016-01-012016-12-31016527112016-12-3101652711ns15:EnglandWales2017-01-012017-12-3101652711ns14:PoundSterling2017-01-012017-12-3101652711ns10:Director12017-01-012017-12-3101652711ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3101652711ns10:SmallEntities2017-01-012017-12-3101652711ns10:AuditExempt-NoAccountantsReport2017-01-012017-12-3101652711ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3101652711ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3101652711ns10:FullAccounts2017-01-012017-12-3101652711ns10:Director22017-01-012017-12-3101652711ns10:RegisteredOffice2017-01-012017-12-3101652711ns5:CurrentFinancialInstruments2017-12-3101652711ns5:CurrentFinancialInstruments2016-12-3101652711ns5:Non-currentFinancialInstruments2017-12-3101652711ns5:Non-currentFinancialInstruments2016-12-3101652711ns5:ShareCapital2017-12-3101652711ns5:ShareCapital2016-12-3101652711ns5:RevaluationReserve2017-12-3101652711ns5:RevaluationReserve2016-12-3101652711ns5:CapitalRedemptionReserve2017-12-3101652711ns5:CapitalRedemptionReserve2016-12-3101652711ns5:RetainedEarningsAccumulatedLosses2017-12-3101652711ns5:RetainedEarningsAccumulatedLosses2016-12-3101652711ns5:LandBuildingsns5:OwnedOrFreeholdAssets2017-01-012017-12-3101652711ns5:PlantMachinery2017-01-012017-12-3101652711ns5:ComputerEquipment2017-01-012017-12-3101652711ns5:LandBuildings2016-12-3101652711ns5:PlantMachinery2016-12-3101652711ns5:ComputerEquipment2016-12-3101652711ns5:LandBuildings2017-01-012017-12-3101652711ns5:LandBuildings2017-12-3101652711ns5:PlantMachinery2017-12-3101652711ns5:ComputerEquipment2017-12-3101652711ns5:LandBuildings2016-12-3101652711ns5:PlantMachinery2016-12-3101652711ns5:ComputerEquipment2016-12-3101652711ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3101652711ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3101652711ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-12-3101652711ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2016-12-3101652711ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-12-3101652711ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2016-12-3101652711ns5:Secured2017-12-3101652711ns5:Secured2016-12-3101652711ns5:RevaluationReserve2016-12-31


REGISTERED NUMBER: 01652711 (England and Wales)







Unaudited Financial Statements

for the Year Ended 31 December 2017

for

Bristol Channel Timber Supplies Ltd

Bristol Channel Timber Supplies Ltd (Registered number: 01652711)






Contents of the Financial Statements
for the Year Ended 31 December 2017




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Bristol Channel Timber Supplies Ltd

Company Information
for the Year Ended 31 December 2017







DIRECTORS: N B David
R N C David



REGISTERED OFFICE: 39 Ashton Vale Road
Ashton Gate
Bristol
BS3 2HW



REGISTERED NUMBER: 01652711 (England and Wales)



ACCOUNTANTS: Stanley Joseph Limited
Chartered Accountants
Suite 1
Liberty House
South Liberty Lane
Bristol
BS3 2ST



BANKERS: Lloyds TSB
PO Box 153
53-55 Corn Street
Bristol
BS99 7LE

Bristol Channel Timber Supplies Ltd (Registered number: 01652711)

Statement of Financial Position
31 December 2017

31.12.17 31.12.16
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 4 474,341 414,739

CURRENT ASSETS
Inventories 39,545 27,895
Debtors 5 18,399 19,707
Cash in hand 419 263
58,363 47,865
CREDITORS
Amounts falling due within one year 6 113,946 123,383
NET CURRENT LIABILITIES (55,583 ) (75,518 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

418,758

339,221

CREDITORS
Amounts falling due after more than one
year

7

(95,977

)

(110,081

)

PROVISIONS FOR LIABILITIES (50,176 ) (55,260 )
NET ASSETS 272,605 173,880

Bristol Channel Timber Supplies Ltd (Registered number: 01652711)

Statement of Financial Position - continued
31 December 2017

31.12.17 31.12.16
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 300 300
Revaluation reserve 9 207,891 214,120
Capital redemption reserve 5 5
Retained earnings 64,409 (40,545 )
SHAREHOLDERS' FUNDS 272,605 173,880

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 25 September 2018 and were signed on
its behalf by:





R N C David - Director


Bristol Channel Timber Supplies Ltd (Registered number: 01652711)

Notes to the Financial Statements
for the Year Ended 31 December 2017

1. STATUTORY INFORMATION

Bristol Channel Timber Supplies Ltd is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents the amounts receivable, excluding VAT and trade discounts, by the company for
goods and services provided during the year. All transactions arose in the United Kingdom.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Plant and machinery - 15% on reducing balance
Computer equipment - 33% on cost

Stocks
Inventories are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the statement of financial position date.


Bristol Channel Timber Supplies Ltd (Registered number: 01652711)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2016 - 4 ) .

4. PROPERTY, PLANT AND EQUIPMENT
Freehold Plant and Computer
property machinery equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 January 2017 425,000 149,865 2,400 577,265
Revaluations 40,000 - - 40,000
At 31 December 2017 465,000 149,865 2,400 617,265
DEPRECIATION
At 1 January 2017 21,250 138,876 2,400 162,526
Charge for year - 1,648 - 1,648
Revaluation adjustments (21,250 ) - - (21,250 )
At 31 December 2017 - 140,524 2,400 142,924
NET BOOK VALUE
At 31 December 2017 465,000 9,341 - 474,341
At 31 December 2016 403,750 10,989 - 414,739

The freehold property was revalued on 31 December 2017 by the directors at a value of £465,000. In
the opinion of the directors 50% of the value relates to freehold land and this is not depreciated.

Bristol Channel Timber Supplies Ltd (Registered number: 01652711)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.17 31.12.16
£    £   
Trade debtors 18,399 19,147
Prepayments - 560
18,399 19,707

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.17 31.12.16
£    £   
Bank loans and overdrafts 23,710 33,427
Trade creditors 59,440 62,514
Tax 2,787 -
Social security and other taxes 2,548 1,652
VAT 6,671 6,000
Directors' current accounts 17,390 18,390
Accrued expenses 1,400 1,400
113,946 123,383

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.17 31.12.16
£    £   
Bank loans - 2-5 years 47,270 47,270
Bank loans more 5 yr by instal 48,707 62,811
95,977 110,081

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 48,707 62,811

Bristol Channel Timber Supplies Ltd (Registered number: 01652711)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

8. SECURED DEBTS

The following secured debts are included within creditors:

31.12.17 31.12.16
£    £   
Bank overdrafts 11,880 21,597
Bank loans 107,807 121,911
119,687 143,508

The bank overdrafts and bank loans are secured by a fixed and floating debenture dated 23 April 1999
which is secured over all owned assets.

9. RESERVES
Revaluation
reserve
£   
At 1 January 2017 214,120
Revaluation in year 42,536
Deferred tax on revaluation (48,765 )

At 31 December 2017 207,891

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

Mr N David and Mr R David20172016

Capital withdrawn1,0005,500


At the year end the company owed Mr N David and Mr R David £17,390 (2016 - £18,390).

11. ULTIMATE CONTROLLING PARTY

The controlling party is R N C David.