MedDx Solutions Limited - Accounts to registrar (filleted) - small 18.2

REGISTERED NUMBER: 08688185 (England and Wales)

Unaudited Financial Statements for the Year Ended 31 December 2017

for

MedDx Solutions Limited

Page

Company Information

1

Abridged Balance Sheet

2

Notes to the Financial Statements

4

Directors:

R J Senior

R I Davidson

E A Madden

Registered office:

Unit 3, Skylon Place

Hursey Road

Rotherwas

Hereford

HR2 6NX

Registered number:

08688185 (England and Wales)

Accountants:

Acre Accountancy Limited

Unit 2 Foley Works

Foley Industrial Estate

Hereford

Herefordshire

HR1 2SF

FIXED ASSETS

Intangible assets

4

86,975

95,673

Tangible assets

5

163,282

101,309

250,257

196,982

CURRENT ASSETS

Stocks

159,286

168,444

Debtors

251,246

185,833

Cash at bank and in hand

58,521

93,173

469,053

447,450

CREDITORS

Amounts falling due within one year

242,085

244,047

NET CURRENT ASSETS

226,968

203,403

TOTAL ASSETS LESS CURRENT LIABILITIES

477,225

400,385

CREDITORS

Amounts falling due after more than one year

(393,125

)

(356,376

)

PROVISIONS FOR LIABILITIES

(24,667

)

(12,351

)

NET ASSETS

59,433

31,658

CAPITAL AND RESERVES

Called up share capital

300

300

Retained earnings

59,133

31,358

SHAREHOLDERS' FUNDS

59,433

31,658

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

All the members have consented to the preparation of an abridged Balance Sheet for the year ended 31 December 2017 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved by the Board of Directors on 24 September 2018 and were signed on its behalf by:

R J Senior - Director

1.	STATUTORY INFORMATION

MedDx Solutions Limited is a private company, limited by shares , registered in England and Wales. The

company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

No adjustments were made to the reported financial position and performance of the company on its first-time

adoption of FRS102 (Section 1A).

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for sales of good and services

in the ordinary course of the business. Turnover is shown net of Value Added Tax, for goods and services

provided to customers.

Intangible assets - patents

Costs incurred in acquiring or developing patent rights are capitalised where the directors consider that the

company will benefit from the use of the patent rights. At each accounting period the directors consider whether

there has been any impairment in the value of such patent rights. Where the directors consider that the value of

patent rights reduces over time, the directors amortise the value on a straight line basis over the useful economic

life of the asset. In 2016 the company commenced the amortisation of patent costs over the useful economic life

of 12 years.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery

-

at varying rates on cost

Fixtures and fittings

-

20% on cost

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow

moving items.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except

to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or

substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance

sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from

those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that

have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the

timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they

will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the

lease.

Assets obtained under hire purchase and finance leases are capitalised as tangible assets and depreciated over

their useful lives in accordance with depreciation policy. Obligations under such agreements are included in

creditors net of the finance charge allocated to future periods. The finance element of the lease payments is

charged to the profit and loss account over the period of the contract.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension

scheme are charged to profit or loss in the period to which they relate.

Financial instruments

Financial instruments are classified and accounted for according to the substance of the contractual arrangement.

They are classified as financial assets, financial liabilities or equity instruments. An equity instrument is any

contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Government grants

Government grants, where revenue in nature, are recognised as income in the profit and loss account in the same

period in which the related expenditure is recognised.

Grants related to assets are initially credited to a deferral account in creditors and are released to the profit and

loss account as the related asset is depreciated.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2016 - 11 ) .

4.	INTANGIBLE FIXED ASSETS

Other intangible assets relates to the value of patent rights held by the company.

5.	TANGIBLE FIXED ASSETS

Totals

£

Cost

At 1 January 2017

204,565

Additions

95,237

At 31 December 2017

299,802

Depreciation

At 1 January 2017

103,256

Charge for year

33,264

At 31 December 2017

136,520

Net book value

At 31 December 2017

163,282

At 31 December 2016

101,309

6.	LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts

2017

2016

£

£

Net obligations repayable:

Within one year

17,500

13,701

Between one and five years

48,125

11,376

65,625

25,077

Non-cancellable operating

leases

2017

2016

£

£

Within one year

55,345

51,800

Between one and five years

175,495

188,300

In more than five years

141,800

184,340

372,640

424,440

7.	SECURED DEBTS

The following secured debts are included within creditors:

2017

2016

£

£

Hire purchase contracts

65,625

25,077

Hire purchase debts are secured on certain fixed assets of the company.

8.	RELATED PARTY DISCLOSURES

The company was under the control of its directors, by virtue of their shareholdings (held directly or by other

related parties).