LAY_LINE_LIMITED - Accounts


Company Registration No. 03973448 (England and Wales)
LAY LINE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
LAY LINE LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
LAY LINE LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
3
319,883
325,001
Current assets
Inventories
106,211
76,865
Trade and other receivables
4
31,140
39,121
Cash and cash equivalents
59,771
14,627
197,122
130,613
Current liabilities
5
(490,463)
(387,387)
Net current liabilities
(293,341)
(256,774)
Total assets less current liabilities
26,542
68,227
Non-current liabilities
6
(79,252)
(86,871)
Net liabilities
(52,710)
(18,644)
Equity
Called up share capital
7
1
1
Retained earnings
(52,711)
(18,645)
Total equity
(52,710)
(18,644)

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

LAY LINE LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2017
31 December 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 August 2018 and are signed on its behalf by:
Ms E Antoniazzi
Mr A Laura
Director
Director
Company Registration No. 03973448
LAY LINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -
1
Accounting policies
Company information

Lay Line Limited is a private company limited by shares incorporated in England and Wales. The registered office is 150 Aldersgate Street, London, EC1A 4AB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

During the year ended 31 December 2017 the company reported a loss of £34,066 (2016 - £25,532) and reported net liabilities of £52,710 (2016 - £18,644). The directors have assessed the future funding requirements and, based on the confirmation of continued support from the director and shareholder Mr A Laura, and the deferral of his loan, the directors consider it appropriate to adopt the going concern basis in the preparation of these financial statements.true

1.3
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

LAY LINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
- 2% on the reducing balance
Plant and equipment
- 25% on the reducing balance
Fixtures and fittings
- 25% on the reducing balance
Motor vehicles
- 25% on the reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

LAY LINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

LAY LINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the income statement for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 5 (2016 - 6).

LAY LINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 7 -
3
Property, plant and equipment
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2017
381,231
29,180
410,411
Additions
-
2,605
2,605
At 31 December 2017
381,231
31,785
413,016
Depreciation and impairment
At 1 January 2017
58,687
26,723
85,410
Depreciation charged in the year
6,455
1,268
7,723
At 31 December 2017
65,142
27,991
93,133
Carrying amount
At 31 December 2017
316,089
3,794
319,883
At 31 December 2016
322,544
2,457
325,001
4
Trade and other receivables
2017
2016
Amounts falling due within one year:
£
£
Trade receivables
3,641
39,121
Corporation tax recoverable
4,702
-
Other receivables
22,797
-
31,140
39,121
5
Current liabilities
2017
2016
£
£
Bank loans and overdrafts
6,809
6,000
Trade payables
40,753
-
Amounts due to group undertakings
358,213
358,213
Corporation tax
-
1,865
Other taxation and social security
1,094
4,648
Other payables
83,594
16,661
490,463
387,387

The loan is secured with a first legal charge on the company's freehold property.

LAY LINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 8 -
6
Non-current liabilities
2017
2016
£
£
Bank loans and overdrafts
79,252
86,871

The loan is secured with a first legal charge on the company's freehold property.

Creditors which fall due after five years are as follows:
2017
2016
£
£
Payable by instalments
52,010
62,871
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary share of £1 each
1
1
1
1
8
Events after the reporting date

On 11 January 2018 100% of the shares issued and control of the company were transferred to the director Mr A Laura.

 

The amounts due to the group undertaking were transferred to the director and shareholder Mr A Laura

9
Related party transactions

The following amounts were outstanding at the reporting end date:

2017
2016
Amounts owed to related parties
£
£
Director's account
73,298
-
10
Parent company

During the year the ultimate parent company was Futuro Limited a company incorporated in the British Virgin Islands.

2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity29 August 2018Ms E AntoniazziMr A LauraCornhill Secretaries Limited2018-08-27039734482017-01-012017-12-31039734482017-12-31039734482016-12-3103973448core:LandBuildings2017-12-3103973448core:OtherPropertyPlantEquipment2017-12-3103973448core:LandBuildings2016-12-3103973448core:OtherPropertyPlantEquipment2016-12-3103973448core:CurrentFinancialInstruments2017-12-3103973448core:CurrentFinancialInstruments2016-12-3103973448core:Non-currentFinancialInstruments2017-12-3103973448core:Non-currentFinancialInstruments2016-12-3103973448core:ShareCapital2017-12-3103973448core:ShareCapital2016-12-3103973448core:RetainedEarningsAccumulatedLosses2017-12-3103973448core:RetainedEarningsAccumulatedLosses2016-12-3103973448core:ShareCapitalOrdinaryShares2017-12-3103973448core:ShareCapitalOrdinaryShares2016-12-3103973448bus:Director12017-01-012017-12-3103973448bus:Director22017-01-012017-12-3103973448core:LandBuildingscore:OwnedOrFreeholdAssets2017-01-012017-12-3103973448core:PlantMachinery2017-01-012017-12-3103973448core:FurnitureFittings2017-01-012017-12-3103973448core:MotorVehicles2017-01-012017-12-31039734482016-01-012016-12-3103973448core:LandBuildings2016-12-3103973448core:OtherPropertyPlantEquipment2016-12-31039734482016-12-3103973448core:OtherPropertyPlantEquipment2017-01-012017-12-3103973448core:LandBuildings2017-01-012017-12-3103973448bus:OrdinaryShareClass12017-01-012017-12-3103973448bus:OrdinaryShareClass12017-12-310397344812017-01-012017-12-3103973448bus:PrivateLimitedCompanyLtd2017-01-012017-12-3103973448bus:FRS1022017-01-012017-12-3103973448bus:AuditExemptWithAccountantsReport2017-01-012017-12-3103973448bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3103973448bus:CompanySecretary12017-01-012017-12-3103973448bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP