Sail Lofts - St Ives Limited - Accounts to registrar (filleted) - small 18.2

Sail Lofts - St Ives Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.1.62 07163707 Board of Directors 2.1.17 31.12.17 31.12.17 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure071637072017-01-01071637072017-12-31071637072017-01-022017-12-31071637072016-01-03071637072016-01-042017-01-01071637072017-01-0107163707ns15:EnglandWales2017-01-022017-12-3107163707ns14:PoundSterling2017-01-022017-12-3107163707ns10:Director12017-01-022017-12-3107163707ns10:PrivateLimitedCompanyLtd2017-01-022017-12-3107163707ns10:SmallEntities2017-01-022017-12-3107163707ns10:AuditExempt-NoAccountantsReport2017-01-022017-12-3107163707ns10:SmallCompaniesRegimeForDirectorsReport2017-01-022017-12-3107163707ns10:SmallCompaniesRegimeForAccounts2017-01-022017-12-3107163707ns10:FullAccounts2017-01-022017-12-3107163707ns10:Director32017-01-022017-12-3107163707ns10:RegisteredOffice2017-01-022017-12-3107163707ns5:CurrentFinancialInstruments2017-12-3107163707ns5:CurrentFinancialInstruments2017-01-0107163707ns5:ShareCapital2017-12-3107163707ns5:ShareCapital2017-01-0107163707ns5:SharePremium2017-12-3107163707ns5:SharePremium2017-01-0107163707ns5:RetainedEarningsAccumulatedLosses2017-12-3107163707ns5:RetainedEarningsAccumulatedLosses2017-01-0107163707ns5:LandBuildingsns5:OwnedOrFreeholdAssets2017-01-022017-12-3107163707ns5:LongLeaseholdAssetsns5:LandBuildings2017-01-022017-12-3107163707ns5:PlantMachinery2017-01-022017-12-3107163707ns5:FurnitureFittings2017-01-022017-12-3107163707ns5:ComputerEquipment2017-01-022017-12-3107163707ns5:LandBuildings2017-01-0107163707ns5:LongLeaseholdAssetsns5:LandBuildings2017-01-0107163707ns5:PlantMachinery2017-01-0107163707ns5:LandBuildings2017-01-022017-12-3107163707ns5:LandBuildings2017-12-3107163707ns5:LongLeaseholdAssetsns5:LandBuildings2017-12-3107163707ns5:PlantMachinery2017-12-3107163707ns5:LandBuildings2017-01-0107163707ns5:LongLeaseholdAssetsns5:LandBuildings2017-01-0107163707ns5:PlantMachinery2017-01-0107163707ns5:FurnitureFittings2017-01-0107163707ns5:ComputerEquipment2017-01-0107163707ns5:FurnitureFittings2017-12-3107163707ns5:ComputerEquipment2017-12-3107163707ns5:FurnitureFittings2017-01-0107163707ns5:ComputerEquipment2017-01-0107163707ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3107163707ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-01-0107163707ns5:CurrentFinancialInstruments2017-01-022017-12-31


REGISTERED NUMBER: 07163707 (England and Wales)












Sail Lofts - St Ives Limited

Unaudited Financial Statements

for the Period 2nd January 2017 to 31st December 2017






Sail Lofts - St Ives Limited (Registered number: 07163707)






Contents of the Financial Statements
for the Period 2nd January 2017 to 31st December 2017




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


Sail Lofts - St Ives Limited

Company Information
for the Period 2nd January 2017 to 31st December 2017







DIRECTORS: Mrs E H Davies
R J Clark





REGISTERED OFFICE: 7 Sail Lofts
Porthmeor Road
St Ives
Cornwall
TR26 1GB





REGISTERED NUMBER: 07163707 (England and Wales)





ACCOUNTANTS: Hodgsons
Chartered Accountants
48 Arwenack Street
Falmouth
Cornwall
TR11 3JH

Sail Lofts - St Ives Limited (Registered number: 07163707)

Statement of Financial Position
31st December 2017

2017 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 3,377,677 3,410,925

CURRENT ASSETS
Stocks 5 4,498 974
Debtors 6 531,558 517,827
Cash at bank and in hand 164,069 141,992
700,125 660,793
CREDITORS
Amounts falling due within one year 7 1,970,234 1,952,404
NET CURRENT LIABILITIES (1,270,109 ) (1,291,611 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,107,568

2,119,314

PROVISIONS FOR LIABILITIES 23,364 25,719
NET ASSETS 2,084,204 2,093,595

CAPITAL AND RESERVES
Called up share capital 100,001 100,001
Share premium 1,485,340 1,485,340
Retained earnings 498,863 508,254
SHAREHOLDERS' FUNDS 2,084,204 2,093,595

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 31st December 2017.

The members have not required the company to obtain an audit of its financial statements for the period ended 31st December 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved and authorised for issue by the Board of Directors on 22nd September 2018
and were signed on its behalf by:





R J Clark - Director


Sail Lofts - St Ives Limited (Registered number: 07163707)

Notes to the Financial Statements
for the Period 2nd January 2017 to 31st December 2017

1. STATUTORY INFORMATION

Sail Lofts - St Ives Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents invoiced sales of goods and services, excluding value added tax. Turnover is recognised
when the service is provided.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - Nil
Long leasehold - over the term of the lease
Plant and machinery - 20% on cost and 6.67% on cost
Website - 25% on cost
Computer equipment - 33% on cost

FRS 102 requires freehold properties to be depreciated over their estimated useful economic life. In the opinion
of the directors the depreciation charge and accumulated depreciation charge is immaterial to the financial
statements and the directors believe that complying with the accounting standard will not give the financial
statements a true and fair view.

Stocks
Stocks are valued at the lower of cost and estimated selling price less costs to sell, after making due allowance
for obsolete and slow moving items.
The cost formula used in measuing stock is FIFO.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Sail Lofts - St Ives Limited (Registered number: 07163707)

Notes to the Financial Statements - continued
for the Period 2nd January 2017 to 31st December 2017

2. ACCOUNTING POLICIES - continued

Financial instruments
The company has chosen to adopt the Sections 11 and 12 of FRS 102 in respect of financial instruments.

(i) Financial assets

Basic financial assets, including trade and other receivables, cash and bank balances are initially recognised at
transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured
at the present value of future receipts, discounted at a market rate of interest.

(ii) Financial liabilities

Basic financial liabilities, including trade and other payables, bank loans and loans from fellow group companies
are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where
the debt instrument is measured at the present value of future receipts, discounted at a market rate of interest.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the period was 17 (2017 - 15 ) .

4. TANGIBLE FIXED ASSETS
Freehold Long Plant and
property leasehold machinery
£    £    £   
COST
At 2nd January 2017 3,114,753 10,000 587,525
Additions - - 15,885
Disposals - - (5,353 )
At 31st December 2017 3,114,753 10,000 598,057
DEPRECIATION
At 2nd January 2017 - 2,000 315,863
Charge for period - 333 44,089
Eliminated on disposal - - (5,353 )
At 31st December 2017 - 2,333 354,599
NET BOOK VALUE
At 31st December 2017 3,114,753 7,667 243,458
At 1st January 2017 3,114,753 8,000 271,662

Sail Lofts - St Ives Limited (Registered number: 07163707)

Notes to the Financial Statements - continued
for the Period 2nd January 2017 to 31st December 2017

4. TANGIBLE FIXED ASSETS - continued

Computer
Website equipment Totals
£    £    £   
COST
At 2nd January 2017 21,337 5,648 3,739,263
Additions - 1,089 16,974
Disposals - (425 ) (5,778 )
At 31st December 2017 21,337 6,312 3,750,459
DEPRECIATION
At 2nd January 2017 5,334 5,141 328,338
Charge for period 5,335 465 50,222
Eliminated on disposal - (425 ) (5,778 )
At 31st December 2017 10,669 5,181 372,782
NET BOOK VALUE
At 31st December 2017 10,668 1,131 3,377,677
At 1st January 2017 16,003 507 3,410,925

5. STOCKS
2017 2017
£    £   
Stocks 4,498 974

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2017
£    £   
Trade debtors 2,223 7,998
Other debtors 519,045 500,241
Loan to Porthmeor Holdings 3,334 3,142
Loan to Porth Estates 150 150
Prepayments 6,806 6,296
531,558 517,827

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2017
£    £   
Other loans 1,799,892 1,788,563
Trade creditors 10,217 6,336
Tax 13,755 11,525
Social security and other taxes 1,222 1,194
VAT 15,228 15,260
Directors' current accounts 932 1,132
Accruals and deferred income 128,988 128,394
1,970,234 1,952,404

Included within Other loans is a loan of £1,799,892 due to Mr R Clark and this will only be repaid when cash flow
allows.
Accruals and deferred income includes deposits in advance for holidays of £115,653 (1st January 2017:
£109,802).