J_&_K_CONFECTIONERY_LIMIT - Accounts


Company Registration No. 05344654 (England and Wales)
J & K CONFECTIONERY LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
J & K CONFECTIONERY LIMITED
COMPANY INFORMATION
Directors
Mr J W Derbyshire
Mrs K Derbyshire
Secretary
Mrs K Derbyshire
Company number
05344654
Registered office
2A Maple Court
Whitemoss Business Park
Skelmersdale
WN8 9TW
Auditor
MHA Moore and Smalley
Richard House
9 Winckley Square
Preston
PR1 3HP
J & K CONFECTIONERY LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 25
J & K CONFECTIONERY LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017
- 1 -

The directors present the strategic report for the year ended 31 December 2017.

Fair review of the business

The financial statements are for the year ended 31 December 2017.

The company sources confectionery and biscuit products from suppliers in the UK and overseas. They then supply major retailers with customer branded products.

Turnover has increased to £21,511,035 representing an increase of 15.6%.

Profit before taxation has increased from £308,732 to £342,582.

The continued increase in turnover has resulted from an increase in both manufacturing partners and new products during he year. The company expects further increases in turnover as these new products become established in the market.

The company is always looking for new products and manufacturing partners and feels that the innovative side of the business is very important to its long term growth. The company is always looking at using its skills in new product areas. The company has global access to manufacturing partners and continues to use this to expand its product portfolio.

The company is a European strategic partner for its major customer, it has a rolling plan to develop and grow the categories that it is involved in and also a brief to develop new categories for this customer. There is an emphasis on healthy products such as sugar free as the customer looks ahead at reducing the sugar content of its products. The company sees this as a partnership with its major customer as they work together on new and exciting plans.

The company has an agreed team development plan, which includes a continuous improvement plan through training, as well as introducing new skills to the business. The team is important if the company is going to provide the necessary technical, supply chain, commercial, product and packaging support that is needed for the strategic plan. The company is committed to developing its company ethos and continue its social approach to employment.

J & K CONFECTIONERY LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 2 -
Principal risks and uncertainties

The company has a policy of identification and review of key business risks and ensures that these risks are managed appropriately. The key risks identified by the company are:

Business strategy

The company needs to understand and properly manage strategic risk in order to deliver long term growth in the company. They review these strategies to ensure that budgets are achieved or bettered and how the operations of the business could be made more efficient. This includes considering wider economic and industry specific trends that could affect the company.

Liquidity and exchange rate risk

The company considers that it has adequate financing in place to support its business operations. The company continues to review this in light of the prevailing economic climate. The exchange rate risk is an area that the company is monitoring closely with both future pricing and strategies that reduce the company's exposure to exchange rate movements. Moving forward, agreements have been put in place with both suppliers and customers to mitigate such risks.

Management team

The success of the business relies upon senior management and technical personnel. The company recognises this and the requirement to develop the team for the future of the company.

IT systems, business continuity and cyber risk

The company is dependent upon the continued availability of its IT systems, they recognise the need for continued enhancement of systems to prevent obsolescence. The company has business continuity plans and back up facilities to ensure that any business interruptions are minimised and that data is protected from unauthorised access.

On behalf of the board

Mr J W Derbyshire
Director
20 September 2018
J & K CONFECTIONERY LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2017.

Principal activities

The company sources confectionery and business products from suppliers in the UK and overseas. They then supply major retailers with customer branded products.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J W Derbyshire
Mrs K Derbyshire
Results and dividends

The results for the year are set out on page 8.

An Ordinary dividend was paid amounting to £100,000 during the year. A further £150,000 Ordinary dividend is being proposed for 30 September 2018.

Auditor

The auditor, MHA Moore and Smalley who was appointed in the year, is deemed to be reappointed under section 487(2) of the Companies Act 2006.                                

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

J & K CONFECTIONERY LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 4 -
On behalf of the board
Mr J W Derbyshire
Director
20 September 2018
J & K CONFECTIONERY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF J & K CONFECTIONERY LIMITED
- 5 -
Opinion

We have audited the financial statements of J & K Confectionery Limited (the 'company') for the year ended 31 December 2017 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2017 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

J & K CONFECTIONERY LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF J & K CONFECTIONERY LIMITED
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

J & K CONFECTIONERY LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF J & K CONFECTIONERY LIMITED
- 7 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Virginia Cooper (Senior Statutory Auditor)
for and on behalf of MHA Moore and Smalley
Chartered Accountants
Statutory Auditor
Richard House
9 Winckley Square
Preston
PR1 3HP
24 September 2018
J & K CONFECTIONERY LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2017
- 8 -
2017
2016
Notes
£
£
Turnover
3
21,511,035
18,605,048
Cost of sales
(19,117,903)
(16,675,115)
Gross profit
2,393,132
1,929,933
Administrative expenses
(1,901,230)
(1,497,512)
Other operating income
350
-
Operating profit
4
492,252
432,421
Interest payable and similar expenses
7
(149,670)
(123,689)
Profit before taxation
342,582
308,732
Tax on profit
8
(63,344)
(67,138)
Profit for the financial year
279,238
241,594

The Profit And Loss Account has been prepared on the basis that all operations are continuing operations.

J & K CONFECTIONERY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 9 -
2017
2016
Notes
£
£
£
£
Fixed assets
Goodwill
10
672,917
767,917
Tangible assets
11
71,686
91,512
744,603
859,429
Current assets
Stocks
13
846,223
470,353
Debtors
14
5,174,457
3,285,479
Cash at bank and in hand
1,719,649
2,283,795
7,740,329
6,039,627
Creditors: amounts falling due within one year
15
(7,282,217)
(5,972,874)
Net current assets
458,112
66,753
Total assets less current liabilities
1,202,715
926,182
Provisions for liabilities
17
(106,652)
(9,357)
Net assets
1,096,063
916,825
Capital and reserves
Called up share capital
20
100
100
Profit and loss reserves
1,095,963
916,725
Total equity
1,096,063
916,825
The financial statements were approved by the board of directors and authorised for issue on 20 September 2018 and are signed on its behalf by:
Mr J W Derbyshire
Director
Company Registration No. 05344654
J & K CONFECTIONERY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2017
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2016
100
743,881
743,981
Year ended 31 December 2016:
Profit and total comprehensive income for the year
-
241,594
241,594
Dividends
9
-
(68,750)
(68,750)
Balance at 31 December 2016
100
916,725
916,825
Year ended 31 December 2017:
Profit and total comprehensive income for the year
-
279,238
279,238
Dividends
9
-
(100,000)
(100,000)
Balance at 31 December 2017
100
1,095,963
1,096,063
J & K CONFECTIONERY LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 11 -
2017
2016
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
1,283,330
207,853
Interest paid
(149,670)
(123,689)
Income taxes paid
(61,105)
(12,534)
Net cash inflow from operating activities
1,072,555
71,630
Investing activities
Purchase of tangible fixed assets
(6,531)
(28,280)
Proceeds from other investments and loans
(84,182)
-
Net cash used in investing activities
(90,713)
(28,280)
Financing activities
Financial obligations
-
(75,929)
Dividends paid
(100,000)
(68,750)
Net cash used in financing activities
(100,000)
(144,679)
Net increase/(decrease) in cash and cash equivalents
881,842
(101,329)
Cash and cash equivalents at beginning of year
837,807
939,136
Cash and cash equivalents at end of year
1,719,649
837,807
Relating to:
Cash at bank and in hand
1,719,649
2,283,795
Bank overdrafts included in creditors payable within one year
-
(1,445,988)
J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 12 -
1
Accounting policies
Company information

J & K Confectionery Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2A Maple Court, Whitemoss Business Park, Skelmersdale, WN8 9TW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, usually upon dispatch of the goods, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of an unincorporated business over the fair value of net assets acquired. It was initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 13 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10 years straight line
Fixtures and fittings
5 years straight line
Computers
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 14 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

The company has no financial instruments that are classified as other financial assets.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

The company has no financial instruments that are classified as other financial liabilities.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 16 -
1.12
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 17 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Stock valuations

Stock is stated at the lower of cost and net realisable value. The value of all stock as well as the provision for slow moving and obsolete stock can have significant influence on the stock valuation in the financial statements. Detailed reviews of the stock are carried out regularly.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Goodwill

The Directors use their judgement to determine the extent to which goodwill has a value that will benefit the performance of the company over future periods.

To assist in making this judgement, the Directors undertake an assessment, at least annually, of the carrying value of the Group's capitalised goodwill. In the assessment undertaken as at 31 December 2017, value in use was derived from future cash flow projections

The projection period is, in the opinion of the Directors, an appropriate period over which to view the future results of the company's businesses for this purpose. Changes to the assumptions used in making these forecasts could significantly alter the Directors' assessment of the carrying value of goodwill.

 

3
Turnover and other revenue

Turnover is attributable to a single activity and geographical area.

J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 18 -
4
Operating profit
2017
2016
Operating profit for the year is stated after charging:
£
£
Exchange losses
187,931
70,514
Fees payable to the company's auditor for the audit of the company's financial statements
8,750
12,050
Depreciation of owned tangible fixed assets
26,357
21,844
Amortisation of intangible assets
95,000
47,500
Cost of stocks recognised as an expense
17,341,867
15,026,769
Operating lease charges
42,419
43,176

Exchange differences recognised in profit or loss during the year, except for those arising on financial instruments measured at fair value through profit or loss, amounted to £187,931 (2016 - £70,514).

5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2017
2016
Number
Number
Technical and administration
17
18

Their aggregate remuneration comprised:

2017
2016
£
£
Wages and salaries
857,773
514,855
Social security costs
91,295
50,272
Pension costs
52,188
38,948
1,001,256
604,075
6
Directors' remuneration
2017
2016
£
£
Remuneration for qualifying services
16,272
16,128
J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 19 -
7
Interest payable and similar expenses
2017
2016
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
33,724
14,940
Interest on invoice finance arrangements
115,946
108,749
149,670
123,689
8
Taxation
2017
2016
£
£
Current tax
UK corporation tax on profits for the current period
88,762
61,105
Adjustments in respect of prior periods
(22,713)
-
Total current tax
66,049
61,105
Deferred tax
Origination and reversal of timing differences
(2,705)
6,033
Total tax charge
63,344
67,138

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2017
2016
£
£
Profit before taxation
342,582
308,732
Expected tax charge based on the standard rate of corporation tax in the UK of 19.25% (2016: 20.00%)
65,935
61,746
Tax effect of expenses that are not deductible in determining taxable profit
20,092
-
Tax effect of income not taxable in determining taxable profit
-
14,317
Adjustments in respect of prior years
(22,713)
(8,925)
Tax rate change
30
-
Taxation charge for the year
63,344
67,138
J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 20 -
9
Dividends
2017
2016
£
£
Interim paid
100,000
68,750

A further dividend of £150,000 is proposed for 30 September 2018.

10
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2017 and 31 December 2017
950,000
Amortisation and impairment
At 1 January 2017
182,083
Amortisation charged for the year
95,000
At 31 December 2017
277,083
Carrying amount
At 31 December 2017
672,917
At 31 December 2016
767,917
11
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 January 2017
53,992
76,929
102,736
233,657
Additions
-
-
6,531
6,531
At 31 December 2017
53,992
76,929
109,267
240,188
Depreciation and impairment
At 1 January 2017
25,645
42,229
74,271
142,145
Depreciation charged in the year
5,399
8,395
12,563
26,357
At 31 December 2017
31,044
50,624
86,834
168,502
Carrying amount
At 31 December 2017
22,948
26,305
22,433
71,686
At 31 December 2016
28,347
34,700
28,465
91,512
J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 21 -
12
Financial instruments
2017
2016
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
4,804,840
3,008,632
Carrying amount of financial liabilities
Measured at amortised cost
5,583,572
4,779,208
13
Stocks
2017
2016
£
£
Finished goods and goods for resale
846,223
470,353
14
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
4,245,386
2,929,194
Corporation tax recoverable
113,573
-
Other debtors
559,454
79,438
Prepayments and accrued income
256,044
276,847
5,174,457
3,285,479
15
Creditors: amounts falling due within one year
2017
2016
Notes
£
£
Bank loans and overdrafts
16
-
1,445,988
Trade creditors
2,663,891
1,582,410
Corporation tax
178,854
60,337
Other taxation and social security
1,519,791
1,133,329
Invoice financing
2,172,793
1,376,773
Accruals and deferred income
746,888
374,037
7,282,217
5,972,874
J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 22 -
16
Loans and overdrafts
2017
2016
£
£
Bank overdrafts
-
1,445,988
Payable within one year
-
1,445,988

The bank overdraft is secured by way of a fixed and floating charge over all assets of the company.

The advance from invoice financing is secured by way of a fixed and floating charge over all the assets of the company.

17
Provisions for liabilities
2017
2016
Notes
£
£
Tax & NIC provision
100,000
-
Deferred tax liabilities
18
6,652
9,357
106,652
9,357
Movements on provisions apart from retirement benefits and deferred tax liabilities:
Tax & NIC provision
£
Additional provisions in the year
100,000

The above provision represents the estimated liability as at the year end date. It is currently uncertain as to when the potential obligation will be due to be paid.

18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2017
2016
Balances:
£
£
Accelerated capital allowances
6,652
9,357
J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
18
Deferred taxation
(Continued)
- 23 -
2017
Movements in the year:
£
Liability at 1 January 2017
9,357
Credit to profit or loss
(2,705)
Liability at 31 December 2017
6,652

It is not possible to quantify the amounts expected to reverse over the upcoming twelve months owing to uncertainties over the capital expenditure of the company.

19
Retirement benefit schemes
2017
2016
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
52,188
38,948

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

20
Share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
100
100
21
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2017
2016
£
£
Within one year
25,700
-
Between two and five years
-
66,820
25,700
66,820
J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 24 -
22
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2017
2016
£
£
Gross remuneration and employers NIC
358,966
293,984
Category
Description of
Income
Expenditure
transaction
2017
2016
2017
2016
£
£
£
£
Entities over which the entity has control
Sale of goods
-
0
294,221
-
0
-
0
Amounts owed to/by related parties

 

Category
Amount owed to
Amounts owed by
2017
2016
2017
2016
£
£
£
£
Entities over which the entity has control, joint control or significant influence
-
0
-
0
475,272
366,793
Key management personnel
-
0
-
0
84,182
-
0
23
Controlling party

The controlling party is JW Derbyshire and K Derbyshire.

J & K CONFECTIONERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 25 -
24
Cash generated from operations
2017
2016
£
£
Profit for the year after tax
279,238
241,594
Adjustments for:
Taxation charged
63,344
67,138
Finance costs
149,670
123,689
Amortisation and impairment of intangible assets
95,000
47,500
Depreciation and impairment of tangible fixed assets
26,357
21,844
Increase in provisions
100,000
-
Movements in working capital:
(Increase)/decrease in stocks
(375,870)
306,920
(Increase)/decrease in debtors
(1,691,223)
3,297,125
Increase/(decrease) in creditors
2,636,814
(3,897,957)
Cash generated from operations
1,283,330
207,853
2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.220Mr J W DerbyshireMrs K DerbyshireMrs K Derbyshire053446542017-01-012017-12-3105344654bus:Director12017-01-012017-12-3105344654bus:CompanySecretaryDirector12017-01-012017-12-3105344654bus:CompanySecretary12017-01-012017-12-3105344654bus:Director22017-01-012017-12-3105344654bus:RegisteredOffice2017-01-012017-12-31053446542017-12-31053446542016-01-012016-12-3105344654core:RetainedEarningsAccumulatedLosses2017-01-012017-12-3105344654core:Goodwill2017-12-3105344654core:Goodwill2016-12-31053446542016-12-3105344654core:LeaseholdImprovements2017-12-3105344654core:FurnitureFittings2017-12-3105344654core:ComputerEquipment2017-12-3105344654core:LeaseholdImprovements2016-12-3105344654core:FurnitureFittings2016-12-3105344654core:ComputerEquipment2016-12-3105344654core:CurrentFinancialInstruments2017-12-3105344654core:CurrentFinancialInstruments2016-12-3105344654core:ShareCapital2017-12-3105344654core:ShareCapital2016-12-3105344654core:RetainedEarningsAccumulatedLosses2017-12-3105344654core:RetainedEarningsAccumulatedLosses2016-12-3105344654core:ShareCapitalOrdinaryShares2017-12-3105344654core:ShareCapitalOrdinaryShares2016-12-3105344654core:RetainedEarningsAccumulatedLosses2016-01-012016-12-3105344654core:Goodwill2017-01-012017-12-3105344654core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2017-01-012017-12-3105344654core:FurnitureFittings2017-01-012017-12-3105344654core:ComputerEquipment2017-01-012017-12-3105344654core:OwnedAssets2017-01-012017-12-3105344654core:OwnedAssets2016-01-012016-12-3105344654core:UKTax2017-01-012017-12-3105344654core:UKTax2016-01-012016-12-310534465412017-01-012017-12-3105344654core:Goodwill2016-12-3105344654core:LeaseholdImprovements2016-12-3105344654core:FurnitureFittings2016-12-3105344654core:ComputerEquipment2016-12-31053446542016-12-3105344654core:LeaseholdImprovements2017-01-012017-12-3105344654bus:OrdinaryShareClass12017-01-012017-12-3105344654bus:OrdinaryShareClass12017-12-3105344654core:Subsidiary1core:SaleOrPurchaseGoods2017-01-012017-12-3105344654core:Subsidiary12017-01-012017-12-3105344654core:KeyManagementIndividualGroup12017-01-012017-12-3105344654core:Subsidiary1core:SaleOrPurchaseGoods2016-01-012016-12-3105344654core:Subsidiary12017-12-3105344654core:Subsidiary12016-12-3105344654core:KeyManagementIndividualGroup12017-12-3105344654core:KeyManagementIndividualGroup12016-12-3105344654bus:PrivateLimitedCompanyLtd2017-01-012017-12-3105344654bus:FRS1022017-01-012017-12-3105344654bus:Audited2017-01-012017-12-3105344654bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP