P G Estates Limited - Period Ending 2017-12-31

P G Estates Limited - Period Ending 2017-12-31


P G Estates Limited 5435936 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is Estate agents Digita Accounts Production Advanced 6.21.8540.0 Software true 5435936 2017-01-01 2017-12-31 5435936 2017-12-31 5435936 bus:OrdinaryShareClass1 2017-12-31 5435936 core:RetainedEarningsAccumulatedLosses 2017-12-31 5435936 core:ShareCapital 2017-12-31 5435936 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2017-12-31 5435936 core:CurrentFinancialInstruments 2017-12-31 5435936 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 5435936 core:Goodwill 2017-12-31 5435936 core:FurnitureFittingsToolsEquipment 2017-12-31 5435936 core:LandBuildings 2017-12-31 5435936 bus:SmallEntities 2017-01-01 2017-12-31 5435936 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 5435936 bus:FullAccounts 2017-01-01 2017-12-31 5435936 bus:SmallCompaniesRegimeForAccounts 2017-01-01 2017-12-31 5435936 bus:RegisteredOffice 2017-01-01 2017-12-31 5435936 bus:CompanySecretaryDirector1 2017-01-01 2017-12-31 5435936 bus:Director1 2017-01-01 2017-12-31 5435936 bus:OrdinaryShareClass1 2017-01-01 2017-12-31 5435936 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 5435936 core:Goodwill 2017-01-01 2017-12-31 5435936 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 5435936 core:LandBuildings 2017-01-01 2017-12-31 5435936 countries:AllCountries 2017-01-01 2017-12-31 5435936 2016-12-31 5435936 core:Goodwill 2016-12-31 5435936 core:FurnitureFittingsToolsEquipment 2016-12-31 5435936 core:LandBuildings 2016-12-31 5435936 2016-01-01 2016-12-31 5435936 2016-12-31 5435936 bus:OrdinaryShareClass1 2016-12-31 5435936 core:RetainedEarningsAccumulatedLosses 2016-12-31 5435936 core:ShareCapital 2016-12-31 5435936 core:CurrentFinancialInstruments 2016-12-31 5435936 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 5435936 core:Goodwill 2016-12-31 5435936 core:FurnitureFittingsToolsEquipment 2016-12-31 5435936 core:LandBuildings 2016-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 5435936

P G Estates Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

Brooks Green Accountants Abbey House 342 Regents Park Road London N3 2LJ

 

P G Estates Limited

Contents
__________________________________________________________________________

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

P G Estates Limited

Company Information
__________________________________________________________________________

Directors

Peter Gormley

Edward Gormley

Company secretary

Edward Gormley

Registered office

342 Regents Park Road
Finchley
London
N3 2LJ


 

Accountants

Brooks Green
Accountants
Abbey House
342 Regents Park Road
London
N3 2LJ

 

P G Estates Limited

(Registration number: 5435936)
Balance Sheet as at 31 December 2017
__________________________________________________________________________

Note

2017
£

2016
£

   

     

Fixed assets

   

 

Intangible assets

3

 

(2,548)

 

33,702

Tangible assets

4

 

9,584

 

11,979

Other financial assets

5

 

21,784

 

-

   

28,820

 

45,681

Current assets

   

 

Debtors

6

348,856

 

175,654

 

Cash at bank and in hand

 

33,889

 

27,046

 

 

382,745

 

202,700

 

Creditors: Amounts falling due within one year

7

(246,524)

 

(179,861)

 

Net current assets

   

136,221

 

22,839

Net assets

   

165,041

 

68,520

Capital and reserves

   

 

Called up share capital

100

 

100

 

Profit and loss account

164,941

 

68,420

 

Total equity

   

165,041

 

68,520

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

P G Estates Limited

(Registration number: 5435936)
Balance Sheet as at 31 December 2017
__________________________________________________________________________

Approved and authorised by the Board on 26 September 2018 and signed on its behalf by:
 



Edward Gormley

Company secretary and director

 

P G Estates Limited

Notes to the Financial Statements for the Year Ended 31 December 2017
__________________________________________________________________________

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture fittings and equipment

25% RB

 

P G Estates Limited

Notes to the Financial Statements for the Year Ended 31 December 2017
__________________________________________________________________________

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

P G Estates Limited

Notes to the Financial Statements for the Year Ended 31 December 2017
__________________________________________________________________________

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

2

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2016 - 12).

3

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2017

362,502

362,502

At 31 December 2017

362,502

362,502

Amortisation

At 1 January 2017

328,800

328,800

Amortisation charge

36,250

36,250

At 31 December 2017

365,050

365,050

Carrying amount

At 31 December 2017

(2,548)

(2,548)

At 31 December 2016

33,702

33,702

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

P G Estates Limited

Notes to the Financial Statements for the Year Ended 31 December 2017
__________________________________________________________________________

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2017

1

69,835

69,836

At 31 December 2017

1

69,835

69,836

Depreciation

At 1 January 2017

-

57,857

57,857

Charge for the year

-

2,395

2,395

At 31 December 2017

-

60,252

60,252

Carrying amount

At 31 December 2017

1

9,583

9,584

At 31 December 2016

1

11,978

11,979

Included within the net book value of land and buildings above is £1 (2016 - £1) in respect of long leasehold land and buildings.
 

 

P G Estates Limited

Notes to the Financial Statements for the Year Ended 31 December 2017
__________________________________________________________________________

5

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

Additions

21,784

21,784

At 31 December 2017

21,784

21,784

Impairment

Carrying amount

At 31 December 2017

21,784

21,784

6

Debtors

2017
£

2016
£

Trade debtors

22,584

-

Other debtors

326,272

175,654

Total current trade and other debtors

348,856

175,654

7

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

46,253

49,533

Trade creditors

 

-

4,602

Directors current account

83,537

76,146

Taxation and social security

 

82,497

44,166

Other creditors

 

34,237

5,414

 

246,524

179,861

8

Share capital

Allotted, called up and fully paid shares

 

P G Estates Limited

Notes to the Financial Statements for the Year Ended 31 December 2017
__________________________________________________________________________

 

2017

2016

 

No.

£

No.

£

Ordinary share capital of £1 each

100

100

100

100

         

9

Loans and borrowings