Webb Ellis Limited,Ltd - AccountsLtd - Accounts

Webb Ellis Limited,Ltd - AccountsLtd - Accounts


2017-04-01 02652331 2018-03-31 02652331 2017-04-01 2018-03-31 02652331 2017-03-31 02652331 2016-04-01 2017-03-31 02652331 uk-core:WithinOneYear 2017-03-31 02652331 uk-core:WithinOneYear 2018-03-31 02652331 uk-core:ShareCapital 2018-03-31 02652331 uk-core:ShareCapital 2017-03-31 02652331 uk-core:RetainedEarningsAccumulatedLosses 2018-03-31 02652331 uk-core:RetainedEarningsAccumulatedLosses 2017-03-31 02652331 uk-bus:Director1 2017-04-01 2018-03-31 02652331 uk-core:PlantMachinery 2017-04-01 2018-03-31 02652331 uk-core:ToolsEquipment 2017-04-01 2018-03-31 02652331 uk-core:CommercialMotorVehicles 2017-04-01 2018-03-31 02652331 uk-core:FurnitureFittings 2017-04-01 2018-03-31 02652331 uk-core:PatentsTrademarksLicencesConcessionsSimilar 2017-03-31 02652331 uk-core:PatentsTrademarksLicencesConcessionsSimilar 2018-03-31 02652331 uk-core:ToolsEquipment 2017-03-31 02652331 uk-core:FurnitureFittings 2017-03-31 02652331 uk-core:CommercialMotorVehicles 2017-03-31 02652331 uk-core:PlantMachinery 2017-03-31 02652331 uk-core:LeaseholdImprovements 2017-03-31 02652331 uk-core:LeaseholdImprovements 2017-04-01 2018-03-31 02652331 uk-core:LeaseholdImprovements 2018-03-31 02652331 uk-core:CommercialMotorVehicles 2018-03-31 02652331 uk-core:FurnitureFittings 2018-03-31 02652331 uk-core:ToolsEquipment 2018-03-31 02652331 uk-core:PlantMachinery 2018-03-31 02652331 uk-core:WithinOneYear 2018-03-31 02652331 uk-core:WithinOneYear 2017-03-31 iso4217:GBP 02652331 uk-bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 02652331 uk-bus:FRS102 2017-04-01 2018-03-31 02652331 uk-bus:FullAccounts 2017-04-01 2018-03-31 02652331 uk-bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31
Webb Ellis Limited
Registered Number:02652331
For the year ended 31 March 2018
England and Wales
Unaudited Financial Statements
2
For the year ended 31 March 2018
Webb Ellis Limited
Contents Page
1
Statement of Financial Position
2 to 4
Notes to the Financial Statements
3
As at 31 March 2018
Webb Ellis Limited
Statement of Financial Position
Registered Number :
02652331
£
£
2017
2018
Notes
Fixed assets
Intangible assets
33,896
33,896
2
Property, plant and equipment
17,286
16,843
3
51,182
50,739
Current assets
Inventories
259,830
299,073
4
Trade and other receivables
57,658
47,399
5
346,472
317,488
Trade and other payables: amounts falling due within one
year
(946,638)
(928,560)
6
(629,150)
(582,088)
Net current liabilities
Total assets less current liabilities
(530,906)
(578,411)
(530,906)
Net liabilities
(578,411)
Capital and reserves
Called up share capital
100
100
Retained earnings
(531,006)
(578,511)
(530,906)
(578,411)
Shareholders' funds
For the year ended 31 March 2018 the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2018 in accordance with Section 476 of the Companies Act 2006
The director acknowledges his responsibilities for:a) ensuring that the company keeps proper accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Section
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.
The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Mr Lawrence Webb Director
These financial statements were approved and authorised for issue by the Board on 28 February 2018 and were signed by:
The notes form part of these financial statements
1 of 4
4
For the year ended 31 March 2018
Webb Ellis Limited
Notes to the Financial Statements
Statutory Information
Webb Ellis Limited is a private limited company, limited by shares, domiciled in England and Wales, registration
number 02652331.
Registered address:
5 & 6 St Matthews Street
Rugby
Warwickshire
CV21 3BY
The presentation currency is £ sterling.
1. Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A of Financial
Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the
Companies Act 2006. The financial statements have been prepared under the historical costs convention as
modified by the revaluation of certain assets.
Revenue recognition
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Intangible assets
Intangible assets are included at cost as they are acquired by the company.The director has looked at the residual value of these assets and has concluded that their residual value is likely to exceed the original cost, and therefore there is no amortisation attributable to this class of asset.
Property, plant and equipment
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and machinery
25% Reducing balance
25% Reducing balance
Computer equipment
25% Reducing balance
Motor vehicles
25% Reducing balance
Fixtures and fittings
Inventories
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate at the date of transaction. Exchange rate differences are taken into account in arriving at the operating result.
2 of 4
5
For the year ended 31 March 2018
Webb Ellis Limited
Notes to the Financial Statements Continued
2. Intangible fixed assets
Other
Intangible
Assets
Cost or valuation
£
At 01 April 2017
33,896
At 31 March 2018
33,896
Net book value
At 31 March 2018
33,896
At 31 March 2017
33,896
Intangible assets are included within the accounts at cost as they are acquired by the company.
The director has looked at the residual value of these assets and has concluded that their residual value is likely to
exceed the original cost, and therefore there is no amortisation attributable to them.
3. Property, plant and equipment
Total
Computer
equipment
Fixtures and
fittings
Motor vehicles
Plant and
machinery
Land and
buildings
£
£
£
£
£
£
Cost or
valuation
At 01 April 2017
48,066
11,055
5,705
12,000
12,190
7,116
3,841
3,841
-
-
-
-
Additions
At 31 March 2018
7,116
12,000
5,705
14,896
51,907
12,190
Provision for depreciation and impairment
At 01 April 2017
31,223
9,435
5,629
5,250
10,909
-
Charge for year
3,398
1,366
19
1,688
325
-
At 31 March 2018
34,621
10,801
5,648
6,938
11,234
-
At 31 March 2018
Net book value
7,116
956
5,062
57
4,095
17,286
7,116
1,281
6,750
76
1,620
16,843
At 31 March 2017
4. Inventories
2017
2018
£
£
Stocks
299,073
259,830
3 of 4
6
For the year ended 31 March 2018
Webb Ellis Limited
Notes to the Financial Statements Continued
5. Trade and other receivables
2017
2018
£
£
Trade debtors
42,583
49,683
Other debtors
4,816
7,975
57,658
47,399
6. Trade and other payables: amounts falling due within one year
2017
2018
£
£
Bank loans and overdraft
2,593
3,422
Trade creditors
52,527
40,650
Taxation and social security
19,580
22,707
Other creditors
853,860
879,859
928,560
946,638
7. Related party transactions
Within other creditors is an amount of £32,389 (2017 £38,970) that is payable to Chryso Limited by Webb Ellis
Limited. LE Webb is a director and shareholder of both Webb Ellis Limited and Chryso Limited Limited.
8. Average number of persons employed
During the year the average number of employees was 11 (2017 : 11)
4 of 4