Perdon Organics Limited - Period Ending 2018-03-31

Perdon Organics Limited - Period Ending 2018-03-31


Perdon Organics Limited 05762004 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is that of poultry farming and poultry meat processing Digita Accounts Production Advanced 6.21.8540.0 Software true 05762004 2017-04-01 2018-03-31 05762004 2018-03-31 05762004 core:RetainedEarningsAccumulatedLosses 2018-03-31 05762004 core:ShareCapital 2018-03-31 05762004 core:CurrentFinancialInstruments 2018-03-31 05762004 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 05762004 core:Non-currentFinancialInstruments 2018-03-31 05762004 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 05762004 core:FurnitureFittingsToolsEquipment 2018-03-31 05762004 core:LandBuildings 2018-03-31 05762004 core:MotorVehicles 2018-03-31 05762004 core:PlantMachinery 2018-03-31 05762004 bus:SmallEntities 2017-04-01 2018-03-31 05762004 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 05762004 bus:FullAccounts 2017-04-01 2018-03-31 05762004 bus:RegisteredOffice 2017-04-01 2018-03-31 05762004 bus:CompanySecretaryDirector2 2017-04-01 2018-03-31 05762004 bus:Director1 2017-04-01 2018-03-31 05762004 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 05762004 core:FurnitureFittings 2017-04-01 2018-03-31 05762004 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 05762004 core:LandBuildings 2017-04-01 2018-03-31 05762004 core:MotorVehicles 2017-04-01 2018-03-31 05762004 core:PlantMachinery 2017-04-01 2018-03-31 05762004 countries:UnitedKingdom 2017-04-01 2018-03-31 05762004 2017-03-31 05762004 core:FurnitureFittingsToolsEquipment 2017-03-31 05762004 core:LandBuildings 2017-03-31 05762004 core:MotorVehicles 2017-03-31 05762004 core:PlantMachinery 2017-03-31 05762004 2016-04-01 2017-03-31 05762004 2017-03-31 05762004 core:RetainedEarningsAccumulatedLosses 2017-03-31 05762004 core:ShareCapital 2017-03-31 05762004 core:CurrentFinancialInstruments 2017-03-31 05762004 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 05762004 core:Non-currentFinancialInstruments 2017-03-31 05762004 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 05762004 core:FurnitureFittingsToolsEquipment 2017-03-31 05762004 core:LandBuildings 2017-03-31 05762004 core:MotorVehicles 2017-03-31 05762004 core:PlantMachinery 2017-03-31 iso4217:GBP xbrli:pure

Company registration number: 05762004

Perdon Organics Limited

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

 

Perdon Organics Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 10

 

Perdon Organics Limited

(Registration number: 05762004)
Balance Sheet as at 31 March 2018

Note

2018
 £

2017
 £

Fixed assets

 

Tangible assets

4

667,208

527,964

Current assets

 

Biological assets

5

69,072

82,019

Stocks

6

5,000

5,000

Debtors

7

118,041

184,836

Cash at bank and in hand

 

133,235

94,471

 

325,348

366,326

Creditors: Amounts falling due within one year

8

(402,767)

(543,528)

Net current liabilities

 

(77,419)

(177,202)

Total assets less current liabilities

 

589,789

350,762

Creditors: Amounts falling due after more than one year

8

(73,593)

(12,773)

Provisions for liabilities

 

Deferred tax liabilities

 

(81,337)

(61,203)

Net assets

 

434,859

276,786

Capital and reserves

 

Called up share capital

2

2

Profit and loss reserve

434,857

276,784

Total equity

 

434,859

276,786

Page 1

 

Perdon Organics Limited

(Registration number: 05762004)
Balance Sheet as at 31 March 2018

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The option not to file the profit and loss account and directors’ report has been taken.

Approved and authorised by the Board on 21 September 2018 and signed on its behalf by:
 


C J Labdon
Director


K L Labdon
Company secretary and director

 

Page 2

 

Perdon Organics Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Mary Street House
Mary Street
Taunton
Somerset
TA1 3NW

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. This is the first year in which the financial statements are prepared under FRS 102 section 1A and transitional adjustments have been explained and reconciled to note13.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling (£).

Turnover recognition

Turnover represents the amounts receivable for goods net of VAT and trade discounts. Turnover is recognised when goods are physically moved from the site.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Page 3

 

Perdon Organics Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

Deferred tax is recognised on timing differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible assets

Tangible assets are stated at cost, less accumulated depreciation and accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation of tangible assets

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold land and buildings

5% straight line

Plant and machinery

15% reducing balance

Furniture, fittings & equipment

15% reducing balance

Motor vehicles

25% reducing balance

Biological current assets

Biological assets not held for continuing use within the business are classified as current assets. Such assets are measured at cost less accumulated impairment. Assets within this classification comprise poultry.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Deadstock comprising packaging material is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Page 4

 

Perdon Organics Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Page 5

 

Perdon Organics Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

Defined contribution pension obligation

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations.

The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 26 (2017 - 20).

Page 6

 

Perdon Organics Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

4

Tangible assets

Short leasehold land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 April 2017

255,042

85,108

51,589

428,423

820,162

Additions

31,825

-

30,530

193,511

255,866

Disposals

-

-

-

(33,235)

(33,235)

At 31 March 2018

286,867

85,108

82,119

588,699

1,042,793

Depreciation

At 1 April 2017

26,709

32,749

18,403

214,337

292,198

Charge for the year

14,343

7,854

15,930

58,085

96,212

Eliminated on disposal

-

-

-

(12,825)

(12,825)

At 31 March 2018

41,052

40,603

34,333

259,597

375,585

Carrying amount

At 31 March 2018

245,815

44,505

47,786

329,102

667,208

At 31 March 2017

228,333

52,359

33,186

214,086

527,964

Page 7

 

Perdon Organics Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

5

Biological assets

Poultry
£

Total current assets
£

Cost or valuation

At 1 April 2017

82,019

82,019

Purchases/transfers in

69,072

69,072

Sales/transfers out

(82,019)

(82,019)

At 31 March 2018

69,072

69,072

Carrying amount

At 31 March 2018

69,072

69,072

At 31 March 2017

82,019

82,019

6

Stocks

2018
£

2017
£

Other stocks

5,000

5,000

7

Debtors

2018
 £

2017
 £

Trade debtors

98,274

164,617

Other debtors

19,767

20,219

Total current trade and other debtors

118,041

184,836

Page 8

 

Perdon Organics Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

8

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Loans and borrowings

9

41,419

17,513

Trade creditors

 

139,112

199,165

Taxation and social security

 

3,869

3,194

Corporation tax

 

23,064

32,038

Other creditors

 

195,303

291,618

 

402,767

543,528

Due after one year

 

Loans and borrowings

9

73,593

12,773

9

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Obligations under finance leases and hire purchase contracts

35,419

11,513

Other borrowings

6,000

6,000

41,419

17,513

2018
£

2017
£

Non-current loans and borrowings

Obligations under finance leases and hire purchase contracts

73,593

12,773

Other borrowings

Net obligations under finance lease and hire purchase contracts are secured by fixed charges over the assets to which they relate.

Page 9

 

Perdon Organics Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

10

Related party transactions

C J and K L Labdon (Director)
The directors maintains an interest free current account with the company which is unsecured and due on demand. At the balance sheet date the amount due to C J and K L Labdon was £186,986 (2017: £280,165).

Page 10