JONES_NORRIS_ADAMS_LIMITE - Accounts

JONES_NORRIS_ADAMS_LIMITE - Accounts


Company Registration No. 03752857 (England and Wales)
JONES NORRIS ADAMS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
JONES NORRIS ADAMS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
JONES NORRIS ADAMS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,610
2,465
Investment properties
4
1,909,735
1,436,961
Investments
5
233,923
206,422
2,147,268
1,645,848
Current assets
Debtors
6
195,723
182,510
Cash at bank and in hand
621,582
491,450
817,305
673,960
Creditors: amounts falling due within one year
7
(372,860)
(202,436)
Net current assets
444,445
471,524
Total assets less current liabilities
2,591,713
2,117,372
Creditors: amounts falling due after more than one year
8
(858,835)
(687,331)
Net assets
1,732,878
1,430,041
Capital and reserves
Called up share capital
9
300
300
Other reserves
37,780
38,885
Profit and loss reserves
1,694,798
1,390,856
Total equity
1,732,878
1,430,041

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

JONES NORRIS ADAMS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2018
31 March 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 19 September 2018 and are signed on its behalf by:
TR Emlyn Jones
IC Norris
Director
Director
Company Registration No. 03752857
JONES NORRIS ADAMS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -
Share capital
Revaluation reserve
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 April 2016
300
-
13,089
1,107,568
1,120,957
Year ended 31 March 2017:
Profit and total comprehensive income for the year
-
-
-
462,144
462,144
Dividends
-
-
-
(153,060)
(153,060)
Transfers
-
-
25,796
(25,796)
-
Balance at 31 March 2017
300
-
38,885
1,390,856
1,430,041
Year ended 31 March 2018:
Profit and total comprehensive income for the year
-
-
-
471,999
471,999
Dividends
-
-
-
(169,162)
(169,162)
Transfers
-
-
(1,105)
1,105
-
Balance at 31 March 2018
300
-
37,780
1,694,798
1,732,878
JONES NORRIS ADAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 4 -
1
Accounting policies
Company information

Jones Norris Adams Limited is a private company limited by shares incorporated in England and Wales. The registered office is 40 Lady Somerset Road, London, NW5 1TU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts chargeable, net of value added tax, in respect of services to customers.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Plant and machinery
25% reducing balance basis
Fixtures, fittings & equipment
25% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

JONES NORRIS ADAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 5 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

JONES NORRIS ADAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 6 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

JONES NORRIS ADAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

The company operates a defined contribution pension scheme. Contributions are recognised in the profit and loss account in the period in which they become payable in accordance with the rules of the scheme.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 8 (2017 - 7).

JONES NORRIS ADAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 8 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2017
17,998
Additions
2,348
At 31 March 2018
20,346
Depreciation and impairment
At 1 April 2017
15,533
Depreciation charged in the year
1,203
At 31 March 2018
16,736
Carrying amount
At 31 March 2018
3,610
At 31 March 2017
2,465
4
Investment property
2018
£
Fair value
At 1 April 2017
1,436,961
Additions
560,212
Disposals
(87,438)
At 31 March 2018
1,909,735

The fair value of the investment property has been arrived at on the basis of a valuation carried out by John Adams who is a director of the Company.

 

5
Fixed asset investments
2018
2017
£
£
Investments
233,923
206,422

 

JONES NORRIS ADAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
5
Fixed asset investments
(Continued)
- 9 -
Movements in fixed asset investments
Shares in group undertakings
Other investments
Total
£
£
£
Cost or valuation
At 1 April 2017
27
206,395
206,422
Additions
1
27,500
27,501
At 31 March 2018
28
233,895
233,923
Carrying amount
At 31 March 2018
28
233,895
233,923
At 31 March 2017
27
206,395
206,422
6
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
161,069
145,411
Other debtors
34,654
37,099
195,723
182,510
7
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
71,967
-
Amounts due to group undertakings
10,546
25
Corporation tax
110,222
101,404
Other taxation and social security
27,578
24,808
Other creditors
152,547
76,199
372,860
202,436
8
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
858,835
687,331
JONES NORRIS ADAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
8
Creditors: amounts falling due after more than one year
(Continued)
- 10 -

Security has been given by the company on the bank loans and overdrafts. There are charges held over the investment properties held by the company and any rental income due on property leases held by the company.

9
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
300 Ordinary shares of £1 each
300
300
300
300
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
Operating lease for office rental at £22,000 per annum
66,000
88,000
11
Related party transactions

During the year the company had receipts totalling £10,521 from a company under common control. At the balance sheet date, the amount due to the company under common control was £10,521 (2017: £nil). No interest is charged on this.

2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity28 September 2018TR Emlyn JonesIC NorrisJM M AdamsJM M Adams037528572017-04-012018-03-31037528572018-03-31037528572017-03-3103752857core:OtherPropertyPlantEquipment2018-03-3103752857core:OtherPropertyPlantEquipment2017-03-3103752857core:CurrentFinancialInstruments2018-03-3103752857core:CurrentFinancialInstruments2017-03-3103752857core:Non-currentFinancialInstruments2018-03-3103752857core:Non-currentFinancialInstruments2017-03-3103752857core:ShareCapital2018-03-3103752857core:ShareCapital2017-03-3103752857core:OtherMiscellaneousReserve2018-03-3103752857core:OtherMiscellaneousReserve2017-03-3103752857core:RetainedEarningsAccumulatedLosses2018-03-3103752857core:RetainedEarningsAccumulatedLosses2017-03-3103752857core:ShareCapitalOrdinaryShares2018-03-3103752857core:ShareCapitalOrdinaryShares2017-03-3103752857bus:Director12017-04-012018-03-3103752857bus:Director22017-04-012018-03-31037528572016-04-012017-03-3103752857core:RetainedEarningsAccumulatedLosses2017-04-012018-03-3103752857core:RetainedEarningsAccumulatedLosses2016-04-012017-03-3103752857core:PlantMachinery2017-04-012018-03-3103752857core:FurnitureFittings2017-04-012018-03-3103752857core:OtherPropertyPlantEquipment2017-03-3103752857core:OtherPropertyPlantEquipment2017-04-012018-03-3103752857bus:OrdinaryShareClass12017-04-012018-03-3103752857bus:OrdinaryShareClass12018-03-3103752857bus:PrivateLimitedCompanyLtd2017-04-012018-03-3103752857bus:FRS1022017-04-012018-03-3103752857bus:AuditExemptWithAccountantsReport2017-04-012018-03-3103752857bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3103752857bus:Director32017-04-012018-03-3103752857bus:CompanySecretary12017-04-012018-03-3103752857bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP