R.T.Palmer Estates Limited - Period Ending 2018-03-31

R.T.Palmer Estates Limited - Period Ending 2018-03-31


R.T.Palmer Estates Limited 01415610 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is Property development and letting Digita Accounts Production Advanced 6.21.8540.0 Software true 01415610 2017-04-01 2018-03-31 01415610 2018-03-31 01415610 bus:OrdinaryShareClass1 2018-03-31 01415610 core:RetainedEarningsAccumulatedLosses 2018-03-31 01415610 core:RevaluationReserve 2018-03-31 01415610 core:ShareCapital 2018-03-31 01415610 core:CurrentFinancialInstruments 2018-03-31 01415610 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 01415610 core:Non-currentFinancialInstruments 2018-03-31 01415610 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 01415610 core:LandBuildings 2018-03-31 01415610 core:LandBuildings core:OwnedOrFreeholdAssets 2018-03-31 01415610 core:PlantMachinery 2018-03-31 01415610 bus:SmallEntities 2017-04-01 2018-03-31 01415610 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 01415610 bus:FullAccounts 2017-04-01 2018-03-31 01415610 bus:RegisteredOffice 2017-04-01 2018-03-31 01415610 bus:CompanySecretary1 2017-04-01 2018-03-31 01415610 bus:Director1 2017-04-01 2018-03-31 01415610 bus:Director3 2017-04-01 2018-03-31 01415610 bus:Director4 2017-04-01 2018-03-31 01415610 bus:OrdinaryShareClass1 2017-04-01 2018-03-31 01415610 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 01415610 bus:Agent1 2017-04-01 2018-03-31 01415610 core:RetainedEarningsAccumulatedLosses 2017-04-01 2018-03-31 01415610 core:RevaluationReserve 2017-04-01 2018-03-31 01415610 core:ShareCapital 2017-04-01 2018-03-31 01415610 core:LandBuildings core:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 01415610 core:PlantMachinery 2017-04-01 2018-03-31 01415610 countries:AllCountries 2017-04-01 2018-03-31 01415610 2017-03-31 01415610 core:RetainedEarningsAccumulatedLosses 2017-03-31 01415610 core:RevaluationReserve 2017-03-31 01415610 core:ShareCapital 2017-03-31 01415610 core:LandBuildings core:OwnedOrFreeholdAssets 2017-03-31 01415610 core:PlantMachinery 2017-03-31 01415610 2016-04-01 2017-03-31 01415610 2017-03-31 01415610 bus:OrdinaryShareClass1 2017-03-31 01415610 core:RetainedEarningsAccumulatedLosses 2017-03-31 01415610 core:RevaluationReserve 2017-03-31 01415610 core:ShareCapital 2017-03-31 01415610 core:CurrentFinancialInstruments 2017-03-31 01415610 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 01415610 core:Non-currentFinancialInstruments 2017-03-31 01415610 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 01415610 core:LandBuildings 2017-03-31 01415610 core:LandBuildings core:OwnedOrFreeholdAssets 2017-03-31 01415610 core:PlantMachinery 2017-03-31 01415610 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 01415610 core:RevaluationReserve 2016-04-01 2017-03-31 01415610 core:ShareCapital 2016-04-01 2017-03-31 01415610 2016-03-31 01415610 core:RetainedEarningsAccumulatedLosses 2016-03-31 01415610 core:RevaluationReserve 2016-03-31 01415610 core:ShareCapital 2016-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01415610

R.T.Palmer Estates Limited

trading as R.T.Palmer (Estates) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

R S Porter & Co Limited
Albion Dockside Building
Hanover Place
Bristol
BS1 6UT

 

R.T.Palmer Estates Limited

trading as R.T.Palmer (Estates) Limited

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Balance Sheet

4 to 5

Statement of Changes in Equity

6

Notes to the Financial Statements

7 to 11

 

R.T.Palmer Estates Limited

trading as R.T.Palmer (Estates) Limited

Company Information

Directors

Mr Richard Terence Palmer

Mr Stevan James Ryland

Mr Daniel Strachan Ryland

Company secretary

Mr Christopher James Andrews

Registered office

Albion Dockside Building
Hanover Place
Bristol
BS1 6UT

Accountants

R S Porter & Co Limited
Albion Dockside Building
Hanover Place
Bristol
BS1 6UT

 

R.T.Palmer Estates Limited

trading as R.T.Palmer (Estates) Limited

Directors' Report for the Year Ended 31 March 2018

The directors present their report and the financial statements for the year ended 31 March 2018.

Directors of the company

The directors who held office during the year were as follows:

Mr Richard Terence Palmer

Mr Stevan James Ryland

Mr Daniel Strachan Ryland

Principal activity

The principal activity of the company is Property development and letting

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 17 August 2018 and signed on its behalf by:

.........................................
Mr Richard Terence Palmer
Director

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
R.T.Palmer Estates Limited

trading as R.T.Palmer (Estates) Limited
for the Year Ended 31 March 2018

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of R.T.Palmer Estates Limited for the year ended 31 March 2018 as set out on pages 4 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of R.T.Palmer Estates Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of R.T.Palmer Estates Limited and state those matters that we have agreed to state to the Board of Directors of R.T.Palmer Estates Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than R.T.Palmer Estates Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that R.T.Palmer Estates Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of R.T.Palmer Estates Limited. You consider that R.T.Palmer Estates Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of R.T.Palmer Estates Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

R S Porter & Co Limited
Albion Dockside Building
Hanover Place
Bristol
BS1 6UT

17 August 2018

 

R.T.Palmer Estates Limited

trading as R.T.Palmer (Estates) Limited

(Registration number: 01415610)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

3

2,525,001

2,465,001

Current assets

 

Debtors

4

5,451

137,955

Cash at bank and in hand

 

1,015,017

1,095,448

 

1,020,468

1,233,403

Creditors: Amounts falling due within one year

5

(831,265)

(1,067,850)

Net current assets

 

189,203

165,553

Total assets less current liabilities

 

2,714,204

2,630,554

Creditors: Amounts falling due after more than one year

5

(173,580)

(200,535)

Net assets

 

2,540,624

2,430,019

Capital and reserves

 

Called up share capital

100

100

Revaluation reserve

1,634,330

1,574,330

Profit and loss account

906,194

855,589

Total equity

 

2,540,624

2,430,019

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

R.T.Palmer Estates Limited

trading as R.T.Palmer (Estates) Limited

(Registration number: 01415610)
Balance Sheet as at 31 March 2018

Approved and authorised by the Board on 17 August 2018 and signed on its behalf by:
 

.........................................

Mr Richard Terence Palmer

Director

 

R.T.Palmer Estates Limited

trading as R.T.Palmer (Estates) Limited

Statement of Changes in Equity for the Year Ended 31 March 2018

Share capital
£

Revaluation reserve
£

Profit and loss account
£

Total
£

At 1 April 2017

100

1,574,330

855,589

2,430,019

Profit for the year

-

-

50,605

50,605

Other comprehensive income

-

60,000

-

60,000

Total comprehensive income

-

60,000

50,605

110,605

At 31 March 2018

100

1,634,330

906,194

2,540,624

Share capital
£

Revaluation reserve
£

Profit and loss account
£

Total
£

At 1 April 2016

100

1,454,330

811,545

2,265,975

Profit for the year

-

-

44,044

44,044

Other comprehensive income

-

120,000

-

120,000

Total comprehensive income

-

120,000

44,044

164,044

At 31 March 2017

100

1,574,330

855,589

2,430,019

 

R.T.Palmer Estates Limited

trading as R.T.Palmer (Estates) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Albion Dockside Building
Hanover Place
Bristol
BS1 6UT
United Kingdom

These financial statements were authorised for issue by the Board on 17 August 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

R.T.Palmer Estates Limited

trading as R.T.Palmer (Estates) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

R.T.Palmer Estates Limited

trading as R.T.Palmer (Estates) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Tangible assets

Land and buildings
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2017

2,465,000

1,686

2,466,686

Revaluations

60,000

-

60,000

At 31 March 2018

2,525,000

1,686

2,526,686

Depreciation

At 1 April 2017

-

1,685

1,685

At 31 March 2018

-

1,685

1,685

Carrying amount

At 31 March 2018

2,525,000

1

2,525,001

At 31 March 2017

2,465,000

1

2,465,001

Included within the net book value of land and buildings above is £2,525,000 (2017 - £2,465,000) in respect of freehold land and buildings.
 

Revaluation

The fair value of the company's Land and buildings was revalued on 31 March 2018. An independent valuer was not involved. .
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £890,670 (2017 - £890,670).

4

Debtors

2018
£

2017
£

Trade debtors

5,451

12,955

Other debtors

-

125,000

5,451

137,955

 

R.T.Palmer Estates Limited

trading as R.T.Palmer (Estates) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

5

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

7

28,746

25,537

Trade creditors

 

4,500

3,209

Taxation and social security

 

2,895

4,192

Accruals and deferred income

 

3,250

2,550

Other creditors

 

791,874

1,032,362

 

831,265

1,067,850

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

7

173,580

200,535

6

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

7

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

173,580

200,535

 

R.T.Palmer Estates Limited

trading as R.T.Palmer (Estates) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

2018
£

2017
£

Current loans and borrowings

Bank borrowings

28,746

25,537