Powell System Engineering Limited - Period Ending 2018-04-30

Powell System Engineering Limited - Period Ending 2018-04-30


Powell System Engineering Limited 02800445 false 2017-05-01 2018-04-30 2018-04-30 The principal activity of the company is Install & maintenance of temperature control systems Digita Accounts Production Advanced 6.21.8540.0 Software true false false false 02800445 2017-05-01 2018-04-30 02800445 2018-04-30 02800445 bus:OrdinaryShareClass1 2018-04-30 02800445 bus:OrdinaryShareClass2 2018-04-30 02800445 core:RetainedEarningsAccumulatedLosses 2018-04-30 02800445 core:ShareCapital 2018-04-30 02800445 core:CurrentFinancialInstruments core:WithinOneYear 2018-04-30 02800445 core:Non-currentFinancialInstruments 2018-04-30 02800445 core:Non-currentFinancialInstruments core:AfterOneYear 2018-04-30 02800445 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2018-04-30 02800445 core:FurnitureFittingsToolsEquipment 2018-04-30 02800445 core:LandBuildings 2018-04-30 02800445 core:MotorVehicles 2018-04-30 02800445 core:OtherPropertyPlantEquipment 2018-04-30 02800445 bus:SmallEntities 2017-05-01 2018-04-30 02800445 bus:AuditExemptWithAccountantsReport 2017-05-01 2018-04-30 02800445 bus:AbridgedAccounts 2017-05-01 2018-04-30 02800445 bus:RegisteredOffice 2017-05-01 2018-04-30 02800445 bus:CompanySecretaryDirector1 2017-05-01 2018-04-30 02800445 bus:Director2 2017-05-01 2018-04-30 02800445 bus:OrdinaryShareClass1 2017-05-01 2018-04-30 02800445 bus:OrdinaryShareClass2 2017-05-01 2018-04-30 02800445 bus:PrivateLimitedCompanyLtd 2017-05-01 2018-04-30 02800445 bus:Agent1 2017-05-01 2018-04-30 02800445 core:FurnitureFittings 2017-05-01 2018-04-30 02800445 core:FurnitureFittingsToolsEquipment 2017-05-01 2018-04-30 02800445 core:LandBuildings 2017-05-01 2018-04-30 02800445 core:LeaseholdImprovements 2017-05-01 2018-04-30 02800445 core:MotorVehicles 2017-05-01 2018-04-30 02800445 core:OfficeEquipment 2017-05-01 2018-04-30 02800445 core:OtherPropertyPlantEquipment 2017-05-01 2018-04-30 02800445 core:PlantMachinery 2017-05-01 2018-04-30 02800445 core:Subsidiary1 2017-05-01 2018-04-30 02800445 core:Subsidiary1 countries:AllCountries 2017-05-01 2018-04-30 02800445 core:Subsidiary2 2017-05-01 2018-04-30 02800445 core:Subsidiary2 countries:AllCountries 2017-05-01 2018-04-30 02800445 countries:UnitedKingdom 2017-05-01 2018-04-30 02800445 2017-04-30 02800445 core:FurnitureFittingsToolsEquipment 2017-04-30 02800445 core:LandBuildings 2017-04-30 02800445 core:MotorVehicles 2017-04-30 02800445 core:OtherPropertyPlantEquipment 2017-04-30 02800445 2016-05-01 2017-04-30 02800445 2017-04-30 02800445 bus:OrdinaryShareClass1 2017-04-30 02800445 bus:OrdinaryShareClass2 2017-04-30 02800445 core:RetainedEarningsAccumulatedLosses 2017-04-30 02800445 core:ShareCapital 2017-04-30 02800445 core:CurrentFinancialInstruments core:WithinOneYear 2017-04-30 02800445 core:Non-currentFinancialInstruments 2017-04-30 02800445 core:Non-currentFinancialInstruments core:AfterOneYear 2017-04-30 02800445 core:FurnitureFittingsToolsEquipment 2017-04-30 02800445 core:LandBuildings 2017-04-30 02800445 core:MotorVehicles 2017-04-30 02800445 core:OtherPropertyPlantEquipment 2017-04-30 02800445 core:Subsidiary1 2016-05-01 2017-04-30 02800445 core:Subsidiary2 2016-05-01 2017-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02800445

Powell System Engineering Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 30 April 2018

Finsbury Robinson Ltd
Accountants & Business Advisors
237 Westcombe Hill
Blackheath
London
SE3 7DW

 

Powell System Engineering Limited

Contents

Company Information

1

Accountants' Report

2

Abridged Balance Sheet

3 to 4

Notes to the Abridged Financial Statements

5 to 11

 

Powell System Engineering Limited

Company Information

Directors

Mrs Penelope Anne Powell

Mr Ian Powell

Company secretary

Mrs Penelope Anne Powell

Registered office

Unit 2 Fitzroy Business Park
Sandy Lane
Sidcup
Kent
DA14 5NL

Accountants

Finsbury Robinson Ltd
Accountants & Business Advisors
237 Westcombe Hill
Blackheath
London
SE3 7DW

 

Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Powell System Engineering Limited
for the Year Ended 30 April 2018

In accordance with your instructions, we have prepared the statutory accounts your approval for the year ended 30 April 2018 as set out on pages 3 to 11 from the company's accounting records and on the basis of information and explanations you have given to us.

You consider that Powell System Engineering Limited is exempt from an audit for the year ended 30 April 2018. You have acknowledged, on the balance sheet, your responsibilities for ensuring that the company keeps adequate accounting records which comply with section 386 of the Companies Act 2006, and for preparing the statutory accounts that give a true and fair view of the state of affairs of the company and of its profit for the financial year.

We have not carried out an audit or any other review, and consequently we do not express any opinion on these financial statements.

......................................

Finsbury Robinson Ltd
Accountants & Business Advisors
237 Westcombe Hill
Blackheath
London
SE3 7DW

18 September 2018

 

Powell System Engineering Limited

(Registration number: 02800445)
Abridged Balance Sheet as at 30 April 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

5

1,130,991

1,152,929

Investment property

446,973

-

Investments

6

125,070

125,070

 

1,703,034

1,277,999

Current assets

 

Stocks

7

500,000

710,000

Debtors

1,237,793

1,021,940

Cash at bank and in hand

 

1,072,687

534,823

 

2,810,480

2,266,763

Prepayments and accrued income

 

95,224

196,033

Creditors: Amounts falling due within one year

(810,519)

(793,414)

Net current assets

 

2,095,185

1,669,382

Total assets less current liabilities

 

3,798,219

2,947,381

Creditors: Amounts falling due after more than one year

(442,593)

(496,466)

Accruals and deferred income

 

-

(2,535)

Net assets

 

3,355,626

2,448,380

Capital and reserves

 

Called up share capital

8

100,010

100,010

Profit and loss account

3,255,616

2,348,370

Total equity

 

3,355,626

2,448,380

For the financial year ending 30 April 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Powell System Engineering Limited

(Registration number: 02800445)
Abridged Balance Sheet as at 30 April 2018

Approved and authorised by the Board on 18 September 2018 and signed on its behalf by:
 

.........................................
Mr Ian Powell
Director

   
     
 

Powell System Engineering Limited

Notes to the Abridged Financial Statements for the Year Ended 30 April 2018

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Unit 2 Fitzroy Business Park
Sandy Lane
Sidcup
Kent
DA14 5NL
England

These financial statements were authorised for issue by the Board on 18 September 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Powell System Engineering Limited

Notes to the Abridged Financial Statements for the Year Ended 30 April 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

2% Straight line

Plant & machinery

20% Reducing balance

Office equipment

33% Straight line

Fixtures & fittings

20% Reducing balance

Motor vehicles

25% Reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Powell System Engineering Limited

Notes to the Abridged Financial Statements for the Year Ended 30 April 2018

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Powell System Engineering Limited

Notes to the Abridged Financial Statements for the Year Ended 30 April 2018

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 27 (2017 - 27).

4

Profit before tax

Arrived at after charging/(crediting)

2018
£

2017
£

Depreciation expense

139,367

140,768

 

Powell System Engineering Limited

Notes to the Abridged Financial Statements for the Year Ended 30 April 2018

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Cost or valuation

At 1 May 2017

814,416

96,978

633,330

4,840

Additions

-

8,179

130,084

3,623

Disposals

-

-

(67,051)

-

At 30 April 2018

814,416

105,157

696,363

8,463

Depreciation

At 1 May 2017

37,190

69,521

285,635

4,288

Charge for the year

5,377

19,776

113,331

883

Eliminated on disposal

-

-

(42,593)

-

At 30 April 2018

42,567

89,297

356,373

5,171

Carrying amount

At 30 April 2018

771,849

15,860

339,990

3,292

At 30 April 2017

777,227

27,457

347,694

551

Total
£

Cost or valuation

At 1 May 2017

1,549,564

Additions

141,886

Disposals

(67,051)

At 30 April 2018

1,624,399

Depreciation

At 1 May 2017

396,634

Charge for the year

139,367

Eliminated on disposal

(42,593)

At 30 April 2018

493,408

Carrying amount

At 30 April 2018

1,130,991

At 30 April 2017

1,152,929

Included within the net book value of land and buildings above is £771,849 (2017 - £777,227) in respect of freehold land and buildings.
 

 

Powell System Engineering Limited

Notes to the Abridged Financial Statements for the Year Ended 30 April 2018

Investment properties

There has been no valuation of investment property by an independent valuer.

6

Investments

Total
£

Cost or valuation

Additions

125,070

Provision

Carrying amount

At 30 April 2018

125,070

At 30 April 2017

125,070

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2018

2017

Subsidiary undertakings

Broadgate Environmental Services Ltd

Unit 2 Fitzroy Business Park
Sandy Lane
Sidcup
Kent
DA14 5NL

Ordinary

100%

100%

 

England

     

Powell System Maintenance Limited

Unit 2 Fitzroy Business Park
Sandy Lane
Sidcup
Kent
DA14 5AH

Ordinary

70%

70%

 

United Kingdom

     

The principal activity of Broadgate Environmental Services Ltd is The provision of electrical services

The principal activity of Powell System Maintenance Limited is Provision of maintenance services

 

Powell System Engineering Limited

Notes to the Abridged Financial Statements for the Year Ended 30 April 2018

7

Stocks

2018
£

2017
£

Other inventories

500,000

710,000

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary of £1 each

99,976

99,976

99,976

99,976

Ordinary B Shares of £1 each

34

34

34

34

 

100,010

100,010

100,010

100,010