Chiefplace Estates Limited - Period Ending 2018-04-30

Chiefplace Estates Limited - Period Ending 2018-04-30


Chiefplace Estates Limited 05012387 false 2017-05-01 2018-04-30 2018-04-30 The principal activity of the company is operating a hotel. Digita Accounts Production Advanced 6.21.8540.0 Software true 05012387 2017-05-01 2018-04-30 05012387 2018-04-30 05012387 core:RetainedEarningsAccumulatedLosses 2018-04-30 05012387 core:ShareCapital 2018-04-30 05012387 core:CurrentFinancialInstruments 2018-04-30 05012387 core:CurrentFinancialInstruments core:WithinOneYear 2018-04-30 05012387 core:Non-currentFinancialInstruments core:AfterOneYear 2018-04-30 05012387 core:Goodwill 2018-04-30 05012387 core:MoreThanFiveYears 1 2018-04-30 05012387 core:FurnitureFittingsToolsEquipment 2018-04-30 05012387 core:LandBuildings 2018-04-30 05012387 bus:SmallEntities 2017-05-01 2018-04-30 05012387 bus:AuditExemptWithAccountantsReport 2017-05-01 2018-04-30 05012387 bus:FullAccounts 2017-05-01 2018-04-30 05012387 bus:RegisteredOffice 2017-05-01 2018-04-30 05012387 bus:Director2 2017-05-01 2018-04-30 05012387 bus:PrivateLimitedCompanyLtd 2017-05-01 2018-04-30 05012387 core:Goodwill 2017-05-01 2018-04-30 05012387 core:FurnitureFittingsToolsEquipment 2017-05-01 2018-04-30 05012387 core:LandBuildings 2017-05-01 2018-04-30 05012387 core:OfficeEquipment 2017-05-01 2018-04-30 05012387 countries:UnitedKingdom 2017-05-01 2018-04-30 05012387 2017-04-30 05012387 core:Goodwill 2017-04-30 05012387 core:FurnitureFittingsToolsEquipment 2017-04-30 05012387 core:LandBuildings 2017-04-30 05012387 2016-05-01 2017-04-30 05012387 2017-04-30 05012387 core:RetainedEarningsAccumulatedLosses 2017-04-30 05012387 core:ShareCapital 2017-04-30 05012387 core:CurrentFinancialInstruments 2017-04-30 05012387 core:CurrentFinancialInstruments core:WithinOneYear 2017-04-30 05012387 core:Non-currentFinancialInstruments core:AfterOneYear 2017-04-30 05012387 core:Goodwill 2017-04-30 05012387 core:MoreThanFiveYears 1 2017-04-30 05012387 core:FurnitureFittingsToolsEquipment 2017-04-30 05012387 core:LandBuildings 2017-04-30 iso4217:GBP xbrli:pure

Chiefplace Estates Limited

Annual Report and Unaudited Financial Statements
Year Ended 30 April 2018

Registration number: 05012387

 

Chiefplace Estates Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Chiefplace Estates Limited

Company Information

Director

P S Hedges

Registered office

Towngate House
2-8 Parkstone Road
Poole
Dorset
BH15 2PW

Accountants

PKF Francis Clark
Chartered Accountants
Towngate House
2-8 Parkstone Road
Poole
Dorset
BH15 2PW

 

Chiefplace Estates Limited

Balance Sheet

30 April 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

56,667

73,667

Tangible assets

5

1,008,894

1,020,222

 

1,065,561

1,093,889

Current assets

 

Stocks

6

4,818

6,307

Debtors

7

42,979

44,099

Cash at bank and in hand

 

28,587

49,107

 

76,384

99,513

Creditors: Amounts falling due within one year

8

(173,700)

(203,775)

Net current liabilities

 

(97,316)

(104,262)

Total assets less current liabilities

 

968,245

989,627

Creditors: Amounts falling due after more than one year

8

(326,114)

(356,585)

Provisions for liabilities

(11,037)

-

Net assets

 

631,094

633,042

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

630,094

632,042

Total equity

 

631,094

633,042

 

Chiefplace Estates Limited

Balance Sheet

30 April 2018

For the financial year ending 30 April 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 1 October 2018
 

.........................................
P S Hedges
Director

   
     

Company Registration Number: 05012387

 

Chiefplace Estates Limited

Notes to the Financial Statements

Year Ended 30 April 2018

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Towngate House
2-8 Parkstone Road
Poole
Dorset
BH15 2PW

These financial statements were authorised for issue by the director on 1 October 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Chiefplace Estates Limited

Notes to the Financial Statements

Year Ended 30 April 2018

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% reducing balance basis

Office Equipment

3 year straight line basis

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 year straight line basis

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Chiefplace Estates Limited

Notes to the Financial Statements

Year Ended 30 April 2018

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Bank loans; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received.


 

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 20 (2017 - 19).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2017

170,000

170,000

At 30 April 2018

170,000

170,000

Amortisation

At 1 May 2017

96,333

96,333

Amortisation charge

17,000

17,000

At 30 April 2018

113,333

113,333

Carrying amount

At 30 April 2018

56,667

56,667

At 30 April 2017

73,667

73,667

 

Chiefplace Estates Limited

Notes to the Financial Statements

Year Ended 30 April 2018

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 May 2017

945,351

223,523

1,168,874

Additions

-

4,571

4,571

At 30 April 2018

945,351

228,094

1,173,445

Depreciation

At 1 May 2017

-

148,652

148,652

Charge for the year

-

15,899

15,899

At 30 April 2018

-

164,551

164,551

Carrying amount

At 30 April 2018

945,351

63,543

1,008,894

At 30 April 2017

945,351

74,871

1,020,222

6

Stocks

2018
£

2017
£

Other inventories

4,818

6,307

7

Debtors

2018
 £

2017
 £

Trade debtors

-

50

Other debtors

7,449

7,200

Prepayments

35,530

36,849

42,979

44,099

 

Chiefplace Estates Limited

Notes to the Financial Statements

Year Ended 30 April 2018

8

Creditors

Creditors: amounts falling due within one year

Note

2018
 £

2017
 £

Due within one year

 

Loans and borrowings

9

29,839

28,739

Trade creditors

 

52,373

54,952

Corporation tax

8,341

15,265

Social security and other taxes

 

19,439

28,834

Outstanding defined contribution pension costs

 

197

263

Other creditors

 

51,920

54,369

Accrued expenses

 

11,591

21,353

 

173,700

203,775

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

9

326,114

356,585

2018
£

2017
£

After more than five years by instalments

199,758

239,329

199,758

239,329

-

-

9

Loans and borrowings

Bank loans totalling £355,953 (2016- £385,324) are secured.