Westerham Properties Limited - Period Ending 2018-06-30

Westerham Properties Limited - Period Ending 2018-06-30


Westerham Properties Limited 03579923 false 2017-07-01 2018-06-30 2018-06-30 The principal activity of the company is letting and development of property Digita Accounts Production Advanced 6.21.8540.0 Software true 03579923 2017-07-01 2018-06-30 03579923 2018-06-30 03579923 bus:OrdinaryShareClass1 2018-06-30 03579923 core:RetainedEarningsAccumulatedLosses 2018-06-30 03579923 core:RevaluationReserve 2018-06-30 03579923 core:ShareCapital 2018-06-30 03579923 core:CurrentFinancialInstruments core:WithinOneYear 2018-06-30 03579923 core:Non-currentFinancialInstruments core:AfterOneYear 2018-06-30 03579923 core:LandBuildings 2018-06-30 03579923 bus:SmallEntities 2017-07-01 2018-06-30 03579923 bus:AuditExemptWithAccountantsReport 2017-07-01 2018-06-30 03579923 bus:AbridgedAccounts 2017-07-01 2018-06-30 03579923 bus:SmallCompaniesRegimeForAccounts 2017-07-01 2018-06-30 03579923 bus:RegisteredOffice 2017-07-01 2018-06-30 03579923 bus:Director1 2017-07-01 2018-06-30 03579923 bus:OrdinaryShareClass1 2017-07-01 2018-06-30 03579923 bus:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 03579923 bus:Agent1 2017-07-01 2018-06-30 03579923 core:RetainedEarningsAccumulatedLosses 2017-07-01 2018-06-30 03579923 core:RevaluationReserve 2017-07-01 2018-06-30 03579923 core:ShareCapital 2017-07-01 2018-06-30 03579923 core:ComputerEquipment 2017-07-01 2018-06-30 03579923 countries:AllCountries 2017-07-01 2018-06-30 03579923 2017-06-30 03579923 core:RetainedEarningsAccumulatedLosses 2017-06-30 03579923 core:RevaluationReserve 2017-06-30 03579923 core:ShareCapital 2017-06-30 03579923 2016-07-01 2017-06-30 03579923 2017-06-30 03579923 bus:OrdinaryShareClass1 2017-06-30 03579923 core:RetainedEarningsAccumulatedLosses 2017-06-30 03579923 core:RevaluationReserve 2017-06-30 03579923 core:ShareCapital 2017-06-30 03579923 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 03579923 core:Non-currentFinancialInstruments core:AfterOneYear 2017-06-30 03579923 core:LandBuildings 2017-06-30 03579923 core:RetainedEarningsAccumulatedLosses 2016-07-01 2017-06-30 03579923 core:RevaluationReserve 2016-07-01 2017-06-30 03579923 core:ShareCapital 2016-07-01 2017-06-30 03579923 2016-06-30 03579923 core:RetainedEarningsAccumulatedLosses 2016-06-30 03579923 core:RevaluationReserve 2016-06-30 03579923 core:ShareCapital 2016-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03579923

Westerham Properties Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 30 June 2018

Lambert Chapman LLP
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

Westerham Properties Limited

Contents

Company Information

1

Accountants' Report

2

Abridged Profit and Loss Account

3

Statement of Comprehensive Income

4

Abridged Balance Sheet

5

Statement of Changes in Equity

6

Notes to the Abridged Financial Statements

7 to 9

 

Westerham Properties Limited

Company Information

Director

Mr J M Williams

Registered office

3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

Accountants

Lambert Chapman LLP
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Westerham Properties Limited
for the Year Ended 30 June 2018

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Westerham Properties Limited for the year ended 30 June 2018 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at :
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Westerham Properties Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Westerham Properties Limited and state those matters that we have agreed to state to the Board of Directors of Westerham Properties Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Westerham Properties Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Westerham Properties Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Westerham Properties Limited. You consider that Westerham Properties Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Westerham Properties Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Lambert Chapman LLP
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

4 October 2018

 

Westerham Properties Limited

Abridged Profit and Loss Account for the Year Ended 30 June 2018

2018
£

2017
£

Gross profit

86,701

36,023

Administrative expenses

(307)

217,549

Other interest receivable and similar income

32

115

Interest payable and similar expenses

(42,889)

(75,092)

Profit before tax

43,537

178,595

Taxation

(7,299)

(19,759)

Profit for the financial year

36,238

158,836

The above results were derived from continuing operations.

 

Westerham Properties Limited

Statement of Comprehensive Income for the Year Ended 30 June 2018

2018
£

2017
£

Profit for the year

36,238

158,836

Surplus/(deficit) on revaluation of other assets

(40,000)

(204,081)

Total comprehensive income for the year

(3,762)

(45,245)

 

Westerham Properties Limited

(Registration number: 03579923)
Abridged Balance Sheet as at 30 June 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

1,384,678

1,434,437

Current assets

 

Debtors

802,126

770,050

Cash at bank and in hand

 

8,738

1,441

 

810,864

771,491

Creditors: Amounts falling due within one year

(112,739)

(127,375)

Net current assets

 

698,125

644,116

Total assets less current liabilities

 

2,082,803

2,078,553

Creditors: Amounts falling due after more than one year

(854,232)

(846,259)

Provisions for liabilities

(182)

(143)

Accruals and deferred income

 

(3,600)

(3,600)

Net assets

 

1,224,789

1,228,551

Capital and reserves

 

Called up share capital

5

1,000

1,000

Revaluation reserve

728,593

768,593

Profit and loss account

495,196

458,958

Total equity

 

1,224,789

1,228,551

For the financial year ending 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the director on 3 October 2018
 

.........................................
Mr J M Williams
Director

   
     
 

Westerham Properties Limited

Statement of Changes in Equity for the Year Ended 30 June 2018

Share capital
£

Revaluation reserve
£

Profit and loss account
£

Total
£

At 1 July 2017

1,000

768,593

458,958

1,228,551

Profit for the year

-

-

36,238

36,238

Other comprehensive income

-

(40,000)

-

(40,000)

Total comprehensive income

-

(40,000)

36,238

(3,762)

At 30 June 2018

1,000

728,593

495,196

1,224,789

Share capital
£

Revaluation reserve
£

Profit and loss account
£

Total
£

At 1 July 2016

1,000

972,674

300,122

1,273,796

Profit for the year

-

-

158,836

158,836

Other comprehensive income

-

(204,081)

-

(204,081)

Total comprehensive income

-

(204,081)

158,836

(45,245)

At 30 June 2017

1,000

768,593

458,958

1,228,551

 

Westerham Properties Limited

Notes to the Abridged Financial Statements for the Year Ended 30 June 2018

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
3 Warners Mill, Silks Way, Braintree, Essex, CM7 3GB.

The principal place of business is:
Hill House, 210 Upper Richmond Road, Putney, London, SW15 6NP.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable from tenants for the rent of properties owned. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

Current Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation.

Depreciation

Depreciation is charged so as to write off the cost or valuation of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

25% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

 

Westerham Properties Limited

Notes to the Abridged Financial Statements for the Year Ended 30 June 2018

Trade debtors

Trade debtors are amounts due from tenants for unpaid rental income.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as long term liabilities as the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2017 - 2).

4

Tangible assets

Total
£

Cost or valuation

At 1 July 2017

1,438,202

Revaluations

(40,000)

Additions

1,018

Disposals

(11,309)

At 30 June 2018

1,387,911

Depreciation

At 1 July 2017

3,765

Charge for the year

449

Eliminated on disposal

(981)

At 30 June 2018

3,233

Carrying amount

At 30 June 2018

1,384,678

At 30 June 2017

1,434,437

Revaluation

 

Westerham Properties Limited

Notes to the Abridged Financial Statements for the Year Ended 30 June 2018

The fair value of the company's Land and buildings was revalued on 4 September 2017. An independent valuer was not involved. .
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £655,126 (2017 - £665,126).

5

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000