Abbey Glass (Derby) Limited - Accounts to registrar (filleted) - small 18.2

Abbey Glass (Derby) Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.1.62 03042266 Board of Directors 1.6.17 31.5.18 31.5.18 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure030422662017-05-31030422662018-05-31030422662017-06-012018-05-31030422662016-05-31030422662016-06-012017-05-31030422662017-05-3103042266ns15:EnglandWales2017-06-012018-05-3103042266ns14:PoundSterling2017-06-012018-05-3103042266ns10:Director12017-06-012018-05-3103042266ns10:PrivateLimitedCompanyLtd2017-06-012018-05-3103042266ns10:SmallEntities2017-06-012018-05-3103042266ns10:AuditExempt-NoAccountantsReport2017-06-012018-05-3103042266ns10:SmallCompaniesRegimeForDirectorsReport2017-06-012018-05-3103042266ns10:SmallCompaniesRegimeForAccounts2017-06-012018-05-3103042266ns10:FullAccounts2017-06-012018-05-3103042266ns10:OrdinaryShareClass12017-06-012018-05-3103042266ns10:Director22017-06-012018-05-3103042266ns10:Director32017-06-012018-05-3103042266ns10:Director42017-06-012018-05-3103042266ns10:CompanySecretary12017-06-012018-05-3103042266ns10:RegisteredOffice2017-06-012018-05-3103042266ns5:CurrentFinancialInstruments2018-05-3103042266ns5:CurrentFinancialInstruments2017-05-3103042266ns5:Non-currentFinancialInstruments2018-05-3103042266ns5:Non-currentFinancialInstruments2017-05-3103042266ns5:ShareCapital2018-05-3103042266ns5:ShareCapital2017-05-3103042266ns5:SharePremium2018-05-3103042266ns5:SharePremium2017-05-3103042266ns5:RevaluationReserve2018-05-3103042266ns5:RevaluationReserve2017-05-3103042266ns5:CapitalRedemptionReserve2018-05-3103042266ns5:CapitalRedemptionReserve2017-05-3103042266ns5:RetainedEarningsAccumulatedLosses2018-05-3103042266ns5:RetainedEarningsAccumulatedLosses2017-05-3103042266ns5:LandBuildingsns5:ShortLeaseholdAssets2017-06-012018-05-3103042266ns5:PlantMachinery2017-06-012018-05-3103042266ns5:FurnitureFittings2017-06-012018-05-3103042266ns5:MotorVehicles2017-06-012018-05-3103042266ns5:ComputerEquipment2017-06-012018-05-3103042266ns5:LandBuildingsns5:ShortLeaseholdAssets2017-05-3103042266ns5:PlantMachinery2017-05-3103042266ns5:FurnitureFittings2017-05-3103042266ns5:LandBuildingsns5:ShortLeaseholdAssets2018-05-3103042266ns5:PlantMachinery2018-05-3103042266ns5:FurnitureFittings2018-05-3103042266ns5:LandBuildingsns5:ShortLeaseholdAssets2017-05-3103042266ns5:PlantMachinery2017-05-3103042266ns5:FurnitureFittings2017-05-3103042266ns5:MotorVehicles2017-05-3103042266ns5:ComputerEquipment2017-05-3103042266ns5:MotorVehicles2018-05-3103042266ns5:ComputerEquipment2018-05-3103042266ns5:MotorVehicles2017-05-3103042266ns5:ComputerEquipment2017-05-3103042266ns5:CostValuation2017-05-3103042266ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-05-3103042266ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-05-3103042266ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2018-05-3103042266ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-05-3103042266ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2018-05-3103042266ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-05-3103042266ns5:Secured2018-05-3103042266ns5:Secured2017-05-3103042266ns10:OrdinaryShareClass12018-05-3103042266ns5:RevaluationReserve2017-05-31


REGISTERED NUMBER: 03042266 (England and Wales)



















ABBEY GLASS (DERBY) LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2018






ABBEY GLASS (DERBY) LIMITED (REGISTERED NUMBER: 03042266)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018










Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 8


ABBEY GLASS (DERBY) LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2018







DIRECTORS: Mr J N Osborne
Mr M R Osborne
Mr G Batchelor
Mr S G Law



SECRETARY: Mr M R Osborne



REGISTERED OFFICE: Wetherby Road
Ascot Drive
DERBY
Derbyshire
DE24 8HL



REGISTERED NUMBER: 03042266 (England and Wales)



ACCOUNTANTS: Johnson Tidsall Limited
Chartered Accountants
81 Burton Road
Derby
Derbyshire
DE1 1TJ



BANKERS: Barclays Bank Plc
P O Box 493
Corporate Business Centre
Sir Frank Whittle Road
Derby
Derbyshire
DE1 9UU

ABBEY GLASS (DERBY) LIMITED (REGISTERED NUMBER: 03042266)

BALANCE SHEET
31 MAY 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 603,093 669,231
Investments 5 26,000 26,000
629,093 695,231

CURRENT ASSETS
Stocks 6 273,646 195,265
Debtors 7 442,997 802,217
Cash at bank and in hand 379,479 221,126
1,096,122 1,218,608
CREDITORS
Amounts falling due within one year 8 841,256 874,935
NET CURRENT ASSETS 254,866 343,673
TOTAL ASSETS LESS CURRENT
LIABILITIES

883,959

1,038,904

CREDITORS
Amounts falling due after more than one year 9 (125,754 ) (221,473 )

PROVISIONS FOR LIABILITIES (34,450 ) (47,533 )
NET ASSETS 723,755 769,898

CAPITAL AND RESERVES
Called up share capital 11 43,434 43,434
Share premium 644 644
Revaluation reserve 12 213,674 217,308
Capital redemption reserve 59,782 59,782
Retained earnings 406,221 448,730
SHAREHOLDERS' FUNDS 723,755 769,898

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395
and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

ABBEY GLASS (DERBY) LIMITED (REGISTERED NUMBER: 03042266)

BALANCE SHEET - continued
31 MAY 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors on 26 September 2018 and were signed on its behalf by:





Mr J N Osborne - Director


ABBEY GLASS (DERBY) LIMITED (REGISTERED NUMBER: 03042266)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018


1. STATUTORY INFORMATION

Abbey Glass (Derby) Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value
added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - in accordance with the property
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on cost
Computer equipment - 33% on cost

Tangible fixed assets are stated at cost or deemed cost less accumulated depreciation. Cost includes costs directly
attributable to making the asset capable of operating as intended.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving
items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent
that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet
date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted
or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

ABBEY GLASS (DERBY) LIMITED (REGISTERED NUMBER: 03042266)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2018


2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are
charged to profit or loss in the period to which they relate.

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either
financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual
interest in the assets of the company after deducting all of its liabilities.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 57 (2017 - 57 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and
leasehold machinery fittings
£    £    £   
COST
At 1 June 2017 535,195 310,387 120,275
Additions - - 13,200
Disposals - - (2,800 )
At 31 May 2018 535,195 310,387 130,675
DEPRECIATION
At 1 June 2017 92,674 224,019 85,308
Charge for year 9,620 21,595 6,449
Eliminated on disposal - - (2,216 )
At 31 May 2018 102,294 245,614 89,541
NET BOOK VALUE
At 31 May 2018 432,901 64,773 41,134
At 31 May 2017 442,521 86,368 34,967

ABBEY GLASS (DERBY) LIMITED (REGISTERED NUMBER: 03042266)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2018


4. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 June 2017 184,200 65,202 1,215,259
Additions - 1,977 15,177
Disposals - - (2,800 )
At 31 May 2018 184,200 67,179 1,227,636
DEPRECIATION
At 1 June 2017 90,965 53,062 546,028
Charge for year 37,354 5,713 80,731
Eliminated on disposal - - (2,216 )
At 31 May 2018 128,319 58,775 624,543
NET BOOK VALUE
At 31 May 2018 55,881 8,404 603,093
At 31 May 2017 93,235 12,140 669,231

If the leasehold property had not been revalued it would have been included at the following historical cost:

20182017
£ £
Cost335,195335,195
Aggregate depreciation115,968109,982


Leasehold property was valued on an open market basis on 31 May 2018 by the directors.

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 June 2017
and 31 May 2018 26,000
NET BOOK VALUE
At 31 May 2018 26,000
At 31 May 2017 26,000

ABBEY GLASS (DERBY) LIMITED (REGISTERED NUMBER: 03042266)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2018


6. STOCKS
2018 2017
£    £   
Stocks 273,646 195,265

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 406,722 640,725
Other debtors 20,784 143,295
Prepayments and accrued income 15,491 18,197
442,997 802,217

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 60,000 60,000
Hire purchase contracts 35,670 49,158
Trade creditors 494,804 451,305
Amounts owed to group undertakings 26,000 26,000
Corporation tax 20,034 48,538
Social security and other taxes 44,080 41,831
VAT 88,769 132,874
Other creditors 2,350 4,486
Accruals and deferred income 69,549 60,743
841,256 874,935

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2018 2017
£    £   
Bank loans - 1-2 years 60,000 60,000
Bank loans - 2-5 years 53,245 113,293
Hire purchase contracts 12,509 48,180
125,754 221,473

10. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Bank loans 173,245 233,293
Hire purchase contracts 48,179 97,338
221,424 330,631

ABBEY GLASS (DERBY) LIMITED (REGISTERED NUMBER: 03042266)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2018


11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
43,434 Ordinary £1 43,434 43,434

12. RESERVES
Revaluation
reserve
£   
At 1 June 2017 217,308
Transfer (3,634 )

At 31 May 2018 213,674