The Lochside Hotel Limited - Period Ending 2018-03-31

The Lochside Hotel Limited - Period Ending 2018-03-31


The Lochside Hotel Limited SC496257 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is hotel operator Digita Accounts Production Advanced 6.21.8540.0 Software true SC496257 2017-04-01 2018-03-31 SC496257 2018-03-31 SC496257 bus:OrdinaryShareClass1 2018-03-31 SC496257 core:RetainedEarningsAccumulatedLosses 2018-03-31 SC496257 core:ShareCapital 2018-03-31 SC496257 core:CurrentFinancialInstruments 2018-03-31 SC496257 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 SC496257 core:Non-currentFinancialInstruments 2018-03-31 SC496257 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 SC496257 core:FurnitureFittingsToolsEquipment 2018-03-31 SC496257 core:LandBuildings 2018-03-31 SC496257 core:OtherPropertyPlantEquipment 2018-03-31 SC496257 bus:SmallEntities 2017-04-01 2018-03-31 SC496257 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 SC496257 bus:FullAccounts 2017-04-01 2018-03-31 SC496257 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 SC496257 bus:RegisteredOffice 2017-04-01 2018-03-31 SC496257 bus:Director1 2017-04-01 2018-03-31 SC496257 bus:OrdinaryShareClass1 2017-04-01 2018-03-31 SC496257 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 SC496257 bus:Agent1 2017-04-01 2018-03-31 SC496257 core:RetainedEarningsAccumulatedLosses 2017-04-01 2018-03-31 SC496257 core:ShareCapital 2017-04-01 2018-03-31 SC496257 core:FurnitureFittings 2017-04-01 2018-03-31 SC496257 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 SC496257 core:LandBuildings 2017-04-01 2018-03-31 SC496257 core:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 SC496257 core:PlantMachinery 2017-04-01 2018-03-31 SC496257 core:OtherRelatedParties 2017-04-01 2018-03-31 SC496257 countries:AllCountries 2017-04-01 2018-03-31 SC496257 2017-03-31 SC496257 core:RetainedEarningsAccumulatedLosses 2017-03-31 SC496257 core:ShareCapital 2017-03-31 SC496257 core:FurnitureFittingsToolsEquipment 2017-03-31 SC496257 core:LandBuildings 2017-03-31 SC496257 core:OtherPropertyPlantEquipment 2017-03-31 SC496257 2016-04-01 2017-03-31 SC496257 2017-03-31 SC496257 bus:OrdinaryShareClass1 2017-03-31 SC496257 core:RetainedEarningsAccumulatedLosses 2017-03-31 SC496257 core:ShareCapital 2017-03-31 SC496257 core:CurrentFinancialInstruments 2017-03-31 SC496257 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 SC496257 core:Non-currentFinancialInstruments 2017-03-31 SC496257 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 SC496257 core:FurnitureFittingsToolsEquipment 2017-03-31 SC496257 core:LandBuildings 2017-03-31 SC496257 core:OtherPropertyPlantEquipment 2017-03-31 SC496257 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 SC496257 core:ShareCapital 2016-04-01 2017-03-31 SC496257 2016-03-31 SC496257 core:RetainedEarningsAccumulatedLosses 2016-03-31 SC496257 core:ShareCapital 2016-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC496257

The Lochside Hotel Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

Jack MacDonald & Co
Cuan Aille
1 Aldersyde
Taynuilt
Argyll
Argyll
PA35 1AG

 

The Lochside Hotel Limited

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Profit and Loss Account

4

Statement of Comprehensive Income

5

Balance Sheet

6

Statement of Changes in Equity

7

Notes to the Financial Statements

8 to 12

 

The Lochside Hotel Limited

Company Information

Director

Mr Neil Morrison

Registered office

20 Shore Street
Bowmore
Islay
Argyll
PA43 7LB

Accountants

Jack MacDonald & Co
Cuan Aille
1 Aldersyde
Taynuilt
Argyll
Argyll
PA35 1AG

 

The Lochside Hotel Limited

Director's Report for the Year Ended 31 March 2018

The director presents his report and the financial statements for the year ended 31 March 2018.

Director of the company

The director who held office during the year was as follows:

Mr Neil Morrison

Principal activity

The principal activity of the company is hotel operator

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the director on 26 September 2018 and signed on its behalf by:

.........................................
Mr Neil Morrison
Director

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
The Lochside Hotel Limited
for the Year Ended 31 March 2018

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of The Lochside Hotel Limited for the year ended 31 March 2018 as set out on pages 4 to 12 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of The Lochside Hotel Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of The Lochside Hotel Limited and state those matters that we have agreed to state to the Board of Directors of The Lochside Hotel Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than The Lochside Hotel Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that The Lochside Hotel Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of The Lochside Hotel Limited. You consider that The Lochside Hotel Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of The Lochside Hotel Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Jack MacDonald & Co
Cuan Aille
1 Aldersyde
Taynuilt
Argyll
Argyll
PA35 1AG

26 September 2018

 

The Lochside Hotel Limited

Profit and Loss Account for the Year Ended 31 March 2018

Note

2018
£

2017
£

Turnover

 

966,170

922,613

Cost of sales

 

(627,061)

(611,291)

Gross profit

 

339,109

311,322

Administrative expenses

 

(233,451)

(199,093)

Operating profit

 

105,658

112,229

Interest payable and similar expenses

 

(3,710)

(2,191)

 

(3,710)

(2,191)

Profit before tax

2

101,948

110,038

Taxation

 

(21,392)

(13,235)

Profit for the financial year

 

80,556

96,803

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

The Lochside Hotel Limited

Statement of Comprehensive Income for the Year Ended 31 March 2018

2018
£

2017
£

Profit for the year

80,556

96,803

Total comprehensive income for the year

80,556

96,803

 

The Lochside Hotel Limited

(Registration number: SC496257)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

3

220,436

229,647

Current assets

 

Debtors

4

60,000

-

Cash at bank and in hand

 

28,263

46,714

 

88,263

46,714

Creditors: Amounts falling due within one year

5

(94,548)

(106,886)

Net current liabilities

 

(6,285)

(60,172)

Total assets less current liabilities

 

214,151

169,475

Creditors: Amounts falling due after more than one year

5

(18,816)

(42,296)

Net assets

 

195,335

127,179

Capital and reserves

 

Called up share capital

6

1

1

Profit and loss account

195,334

127,178

Total equity

 

195,335

127,179

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 26 September 2018
 

.........................................

Mr Neil Morrison
Director

 

The Lochside Hotel Limited

Statement of Changes in Equity for the Year Ended 31 March 2018

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2017

1

127,178

127,179

Profit for the year

-

80,556

80,556

Total comprehensive income

-

80,556

80,556

Dividends

-

(12,400)

(12,400)

At 31 March 2018

1

195,334

195,335

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2016

1

45,665

45,666

Profit for the year

-

96,803

96,803

Total comprehensive income

-

96,803

96,803

Dividends

-

(15,290)

(15,290)

At 31 March 2017

1

127,178

127,179

 

The Lochside Hotel Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & machinery

25% reducing balance

Furniture & fittings

8% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

The Lochside Hotel Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

2

Profit before tax

Arrived at after charging/(crediting)

2018
£

2017
£

Depreciation expense

12,172

17,877

 

The Lochside Hotel Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

3

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2017

152,399

35,729

65,396

253,524

Additions

-

296

2,665

2,961

At 31 March 2018

152,399

36,025

68,061

256,485

Depreciation

At 1 April 2017

-

3,778

20,099

23,877

Charge for the year

-

2,580

9,592

12,172

At 31 March 2018

-

6,358

29,691

36,049

Carrying amount

At 31 March 2018

152,399

29,667

38,370

220,436

At 31 March 2017

152,399

31,951

45,297

229,647

Included within the net book value of land and buildings above is £152,399 (2017 - £152,399) in respect of long leasehold land and buildings.
 

4

Debtors

2018
£

2017
£

Other debtors

60,000

-

60,000

-

 

The Lochside Hotel Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

5

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

7

30,084

30,010

Trade creditors

 

26,528

48,865

Taxation and social security

 

14,544

14,776

Accruals and deferred income

 

2,000

-

Other creditors

 

21,392

13,235

 

94,548

106,886

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

7

18,816

42,296

6

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

         

7

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

18,816

42,296

 

The Lochside Hotel Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

2018
£

2017
£

Current loans and borrowings

Other borrowings

30,084

30,010

8

Dividends

   

2018

 

2017

   

£

 

£

Interim dividend of £12,400.00 (2017 - £15,290.00) per ordinary share

 

12,400

 

15,290

9

Related party transactions

Summary of transactions with other related parties

Mr N Morrison (director & shareholder)
 Consultancy fees paid of £15,600