Kashflow Limited - Period Ending 2017-12-31

Kashflow Limited - Period Ending 2017-12-31


Kashflow Limited 06274565 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is that of operating a general convenience store. Digita Accounts Production Advanced 6.21.8540.0 Software true true 06274565 2017-01-01 2017-12-31 06274565 2017-12-31 06274565 bus:OrdinaryShareClass1 bus:CumulativeShares 2017-12-31 06274565 core:RetainedEarningsAccumulatedLosses 2017-12-31 06274565 core:ShareCapital 2017-12-31 06274565 core:CurrentFinancialInstruments 2017-12-31 06274565 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 06274565 core:Non-currentFinancialInstruments 2017-12-31 06274565 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 06274565 core:Goodwill 2017-12-31 06274565 core:FurnitureFittingsToolsEquipment 2017-12-31 06274565 core:LandBuildings 2017-12-31 06274565 core:MotorVehicles 2017-12-31 06274565 bus:SmallEntities 2017-01-01 2017-12-31 06274565 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 06274565 bus:FullAccounts 2017-01-01 2017-12-31 06274565 bus:SmallCompaniesRegimeForAccounts 2017-01-01 2017-12-31 06274565 bus:RegisteredOffice 2017-01-01 2017-12-31 06274565 bus:CompanySecretaryDirector1 2017-01-01 2017-12-31 06274565 bus:Director2 2017-01-01 2017-12-31 06274565 bus:Director3 2017-01-01 2017-12-31 06274565 bus:Director4 2017-01-01 2017-12-31 06274565 bus:Director5 2017-01-01 2017-12-31 06274565 bus:OrdinaryShareClass1 bus:CumulativeShares 2017-01-01 2017-12-31 06274565 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 06274565 bus:Agent1 2017-01-01 2017-12-31 06274565 core:Goodwill 2017-01-01 2017-12-31 06274565 core:LicencesFranchises 2017-01-01 2017-12-31 06274565 core:FurnitureFittings 2017-01-01 2017-12-31 06274565 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 06274565 core:LandBuildings 2017-01-01 2017-12-31 06274565 core:MotorVehicles 2017-01-01 2017-12-31 06274565 countries:England 2017-01-01 2017-12-31 06274565 2016-12-31 06274565 core:Goodwill 2016-12-31 06274565 core:FurnitureFittingsToolsEquipment 2016-12-31 06274565 core:LandBuildings 2016-12-31 06274565 core:MotorVehicles 2016-12-31 06274565 2016-01-01 2016-12-31 06274565 2016-12-31 06274565 bus:OrdinaryShareClass1 bus:CumulativeShares 2016-12-31 06274565 core:RetainedEarningsAccumulatedLosses 2016-12-31 06274565 core:ShareCapital 2016-12-31 06274565 core:CurrentFinancialInstruments 2016-12-31 06274565 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 06274565 core:Non-currentFinancialInstruments 2016-12-31 06274565 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 06274565 core:Goodwill 2016-12-31 06274565 core:FurnitureFittingsToolsEquipment 2016-12-31 06274565 core:LandBuildings 2016-12-31 06274565 core:MotorVehicles 2016-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06274565

Kashflow Limited

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 31 December 2017

PKP & Company Limited
Chartered Certified Accountants
1 Forum House
Empire Way
Wembley
HA9 0AB

 

Kashflow Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 10

 

Kashflow Limited

Company Information

Directors

Mr Gyan Bahadur Sherchan

Mr Nar Bahadur Bura

Mr Jit Bahadur Sherchan

Mr Kul Bahadur Budha Magar

Mr Shukra Shrestha

Company secretary

Mr Gyan Bahadur Sherchan

Registered office

1 Forum House
Empire Way
Wembley
HA9 0AB

Accountants

PKP & Company Limited
Chartered Certified Accountants
1 Forum House
Empire Way
Wembley
HA9 0AB

 

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Kashflow Limited
for the Year Ended 31 December 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Kashflow Limited for the year ended 31 December 2017 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at
http://www.accaglobal.com/gb/en/discover/public-value/rulebook.html.

This report is made solely to the Board of Directors of Kashflow Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Kashflow Limited and state those matters that we have agreed to state to the Board of Directors of Kashflow Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Kashflow Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Kashflow Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Kashflow Limited. You consider that Kashflow Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Kashflow Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

PKP & Company Limited
Chartered Certified Accountants
1 Forum House
Empire Way
Wembley
HA9 0AB

25 September 2018

 

Kashflow Limited

(Registration number: 06274565)
Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

2,310

2,887

Tangible assets

5

10,669

15,854

 

12,979

18,741

Current assets

 

Stocks

6

15,000

20,000

Debtors

7

1,991

8,678

Cash at bank and in hand

 

16,167

11,904

 

33,158

40,582

Creditors: Amounts falling due within one year

8

(26,527)

(52,977)

Net current assets/(liabilities)

 

6,631

(12,395)

Total assets less current liabilities

 

19,610

6,346

Creditors: Amounts falling due after more than one year

8

(2,854)

(7,136)

Net assets/(liabilities)

 

16,756

(790)

Capital and reserves

 

Called up share capital

9

100

100

Profit and loss account

16,656

(890)

Total equity

 

16,756

(790)

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Kashflow Limited

(Registration number: 06274565)
Balance Sheet as at 31 December 2017

Approved and authorised by the Board on 25 September 2018 and signed on its behalf by:
 

.........................................

Mr Shukra Shrestha
Director

 

Kashflow Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
1 Forum House
Empire Way
Wembley
HA9 0AB

These financial statements were authorised for issue by the Board on 25 September 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Kashflow Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, Fittings and Equipment

20 % Straight Line

Motor Vehicle

20% Straight Line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Franchise Fee

10 Years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Kashflow Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2016 - 11).

 

Kashflow Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2017

23,100

23,100

At 31 December 2017

23,100

23,100

Amortisation

At 1 January 2017

20,213

20,213

Amortisation charge

577

577

At 31 December 2017

20,790

20,790

Carrying amount

At 31 December 2017

2,310

2,310

At 31 December 2016

2,887

2,887

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2017

1,897

79,589

27,873

109,359

Additions

-

5,180

-

5,180

At 31 December 2017

1,897

84,769

27,873

114,539

Depreciation

At 1 January 2017

1,897

75,835

15,773

93,505

Charge for the year

-

4,790

5,575

10,365

At 31 December 2017

1,897

80,625

21,348

103,870

Carrying amount

At 31 December 2017

-

4,144

6,525

10,669

At 31 December 2016

-

3,754

12,100

15,854

6

Stocks

2017
£

2016
£

Stock

15,000

20,000

 

Kashflow Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

7

Debtors

2017
£

2016
£

Other debtors

1,991

8,678

1,991

8,678

8

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts and leases

10

4,281

4,281

Trade creditors

 

8,351

36,000

Taxation and social security

 

6,244

10,746

Director's loan

 

1,951

1,950

Corporation tax

 

5,700

-

 

26,527

52,977

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

10

2,854

7,136

9

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         
 

Kashflow Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

10

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

2,854

7,136

2017
£

2016
£

Current loans and borrowings

Finance lease liabilities

4,281

4,281