Hortic Express Limited - Period Ending 2017-12-31

Hortic Express Limited - Period Ending 2017-12-31


Hortic Express Limited 03898900 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is the sale of horticultural products. Digita Accounts Production Advanced 6.21.8540.0 Software true true false 03898900 2017-01-01 2017-12-31 03898900 2017-12-31 03898900 core:RetainedEarningsAccumulatedLosses 2017-12-31 03898900 core:ShareCapital 2017-12-31 03898900 core:CurrentFinancialInstruments 2017-12-31 03898900 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 03898900 core:Non-currentFinancialInstruments 2017-12-31 03898900 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 03898900 core:OtherResidualIntangibleAssets 2017-12-31 03898900 core:FurnitureFittingsToolsEquipment 2017-12-31 03898900 core:LandBuildings 2017-12-31 03898900 core:OtherPropertyPlantEquipment 2017-12-31 03898900 bus:SmallEntities 2017-01-01 2017-12-31 03898900 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 03898900 bus:FullAccounts 2017-01-01 2017-12-31 03898900 bus:RegisteredOffice 2017-01-01 2017-12-31 03898900 bus:Director2 2017-01-01 2017-12-31 03898900 bus:Director5 2017-01-01 2017-12-31 03898900 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 03898900 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-01-01 2017-12-31 03898900 core:OtherResidualIntangibleAssets 2017-01-01 2017-12-31 03898900 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 03898900 core:LandBuildings 2017-01-01 2017-12-31 03898900 core:OfficeEquipment 2017-01-01 2017-12-31 03898900 core:OtherPropertyPlantEquipment 2017-01-01 2017-12-31 03898900 core:PlantMachinery 2017-01-01 2017-12-31 03898900 1 2017-01-01 2017-12-31 03898900 countries:England 2017-01-01 2017-12-31 03898900 2016-12-31 03898900 core:OtherResidualIntangibleAssets 2016-12-31 03898900 core:FurnitureFittingsToolsEquipment 2016-12-31 03898900 core:LandBuildings 2016-12-31 03898900 core:OtherPropertyPlantEquipment 2016-12-31 03898900 2016-01-01 2016-12-31 03898900 2016-12-31 03898900 core:RetainedEarningsAccumulatedLosses 2016-12-31 03898900 core:ShareCapital 2016-12-31 03898900 core:CurrentFinancialInstruments 2016-12-31 03898900 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 03898900 core:Non-currentFinancialInstruments 2016-12-31 03898900 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 03898900 core:OtherResidualIntangibleAssets 2016-12-31 03898900 core:FurnitureFittingsToolsEquipment 2016-12-31 03898900 core:LandBuildings 2016-12-31 03898900 core:OtherPropertyPlantEquipment 2016-12-31 iso4217:GBP xbrli:pure

Registration number: 03898900

Hortic Express Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

 

Hortic Express Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

Hortic Express Limited

(Registration number: 03898900)
Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

3,051

4,087

Tangible assets

5

160,579

164,046

 

163,630

168,133

Current assets

 

Stocks

6

43,359

34,003

Debtors

7

444,264

445,472

Cash at bank and in hand

 

959

4,066

 

488,582

483,541

Creditors: Amounts falling due within one year

8

(227,844)

(318,446)

Net current assets

 

260,738

165,095

Total assets less current liabilities

 

424,368

333,228

Creditors: Amounts falling due after more than one year

8

(158,317)

(51,667)

Provisions for liabilities

(10,741)

(11,779)

Net assets

 

255,310

269,782

Capital and reserves

 

Called up share capital

3

3

Profit and loss account

255,307

269,779

Total equity

 

255,310

269,782

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 479A of the Companies Act 2006 relating to subsidiary companies.

Directors' responsibilities:

 

Hortic Express Limited

(Registration number: 03898900)
Balance Sheet as at 31 December 2017

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 28 September 2018 and signed on its behalf by:
 


Mr A F Nicholl-Smith
Director


Mrs C J Nicholl-Smith
Director

 
 

Hortic Express Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
1- 4 London Road
Spalding
Lincolnshire
PE11 2TA

These financial statements were authorised for issue by the Board on 28 September 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% per annum reducing balance

Office equipment

15% per annum reducing balance

 

Hortic Express Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website design

50% per annum on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Hortic Express Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2016 - 11).

 

Hortic Express Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

4

Intangible assets

Development costs
 £

Total
£

Cost or valuation

At 1 January 2017

82,970

82,970

Additions acquired separately

6,106

6,106

At 31 December 2017

89,076

89,076

Amortisation

At 1 January 2017

78,883

78,883

Amortisation charge

7,142

7,142

At 31 December 2017

86,025

86,025

Carrying amount

At 31 December 2017

3,051

3,051

At 31 December 2016

4,087

4,087

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2017

99,014

31,298

117,037

247,349

Additions

-

3,042

1,191

4,233

At 31 December 2017

99,014

34,340

118,228

251,582

Depreciation

At 1 January 2017

-

18,829

64,474

83,303

Charge for the year

-

2,325

5,375

7,700

At 31 December 2017

-

21,154

69,849

91,003

Carrying amount

At 31 December 2017

99,014

13,186

48,379

160,579

At 31 December 2016

99,014

12,469

52,563

164,046

Included within the net book value of land and buildings above is £99,014 (2016 - £99,014) in respect of freehold land and buildings.
 

 

Hortic Express Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

6

Stocks

2017
£

2016
£

Raw materials and consumables

43,359

34,003

7

Debtors

Note

2017
£

2016
£

Trade debtors

 

242,175

225,451

Amounts owed by group undertakings

192,177

207,473

Other debtors

 

9,912

12,548

Total current trade and other debtors

 

444,264

445,472

8

Creditors

Note

2017
£

2016
£

Due within one year

 

Loans and borrowings

9

32,641

137,630

Trade creditors

 

155,475

139,782

Social security and other taxes

 

32,216

35,507

Other creditors

 

7,512

5,527

 

227,844

318,446

Due after one year

 

Loans and borrowings

9

158,317

51,667

 

Hortic Express Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

9

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Bank borrowings

13,905

20,000

Bank overdrafts

18,736

117,630

32,641

137,630

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

158,317

51,667

10

Parent and ultimate parent undertaking

The ultimate controlling party is Mr and Mrs Nicholl-Smith.