Vista Employer Services Ltd - Accounts to registrar (filleted) - small 18.2

Vista Employer Services Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.1.62 05551701 Board of Directors 1.1.17 31.12.17 31.12.17 false true false false true false A class ordinary 0.05000 B class ordinary 0.05000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure055517012016-12-31055517012017-12-31055517012017-01-012017-12-31055517012015-12-31055517012016-01-012016-12-31055517012016-12-3105551701ns15:EnglandWales2017-01-012017-12-3105551701ns14:PoundSterling2017-01-012017-12-3105551701ns10:Director12017-01-012017-12-3105551701ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3105551701ns10:SmallEntities2017-01-012017-12-3105551701ns10:AuditExempt-NoAccountantsReport2017-01-012017-12-3105551701ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3105551701ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3105551701ns10:FullAccounts2017-01-012017-12-3105551701ns10:OrdinaryShareClass12017-01-012017-12-3105551701ns10:OrdinaryShareClass22017-01-012017-12-3105551701ns10:Director22017-01-012017-12-3105551701ns10:Director32017-01-012017-12-3105551701ns10:RegisteredOffice2017-01-012017-12-3105551701ns5:CurrentFinancialInstruments2017-12-3105551701ns5:CurrentFinancialInstruments2016-12-3105551701ns5:Non-currentFinancialInstruments2017-12-3105551701ns5:Non-currentFinancialInstruments2016-12-3105551701ns5:ShareCapital2017-12-3105551701ns5:ShareCapital2016-12-3105551701ns5:CapitalRedemptionReserve2017-12-3105551701ns5:CapitalRedemptionReserve2016-12-3105551701ns5:RetainedEarningsAccumulatedLosses2017-12-3105551701ns5:RetainedEarningsAccumulatedLosses2016-12-3105551701ns5:PlantMachinery2017-01-012017-12-3105551701ns5:FurnitureFittings2017-01-012017-12-3105551701ns5:ComputerEquipment2017-01-012017-12-3105551701ns5:PlantMachinery2016-12-3105551701ns5:FurnitureFittings2016-12-3105551701ns5:ComputerEquipment2016-12-3105551701ns5:PlantMachinery2017-12-3105551701ns5:FurnitureFittings2017-12-3105551701ns5:ComputerEquipment2017-12-3105551701ns5:PlantMachinery2016-12-3105551701ns5:FurnitureFittings2016-12-3105551701ns5:ComputerEquipment2016-12-3105551701ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3105551701ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3105551701ns10:OrdinaryShareClass12017-12-3105551701ns10:OrdinaryShareClass22017-12-3105551701ns5:RetainedEarningsAccumulatedLosses2016-12-3105551701ns5:CapitalRedemptionReserve2016-12-3105551701ns5:RetainedEarningsAccumulatedLosses2017-01-012017-12-31


REGISTERED NUMBER: 05551701 (England and Wales)













UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2017

FOR

VISTA EMPLOYER SERVICES LTD

VISTA EMPLOYER SERVICES LTD (REGISTERED NUMBER: 05551701)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 December 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


VISTA EMPLOYER SERVICES LTD

COMPANY INFORMATION
for the Year Ended 31 December 2017







DIRECTORS: Mr D Maw
Mr T J Cross
Mr A T Alemoru





REGISTERED OFFICE: First Floor, Southgate Two
321 Wilmslow Road
Cheadle
Cheshire
SK8 3PW





REGISTERED NUMBER: 05551701 (England and Wales)





ACCOUNTANTS: Hanleys
Chartered Accountants
Spring Court
Spring Road
Hale
Altrincham
Cheshire
WA14 2UQ

VISTA EMPLOYER SERVICES LTD (REGISTERED NUMBER: 05551701)

BALANCE SHEET
31 December 2017

31.12.17 31.12.16
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 88,845 13,300

CURRENT ASSETS
Debtors 5 547,411 404,547
Cash at bank 71,081 151,694
618,492 556,241
CREDITORS
Amounts falling due within one year 6 509,202 449,755
NET CURRENT ASSETS 109,290 106,486
TOTAL ASSETS LESS CURRENT
LIABILITIES

198,135

119,786

CREDITORS
Amounts falling due after more than one
year

7

(108,869

)

-

PROVISIONS FOR LIABILITIES (16,806 ) (2,564 )
NET ASSETS 72,460 117,222

CAPITAL AND RESERVES
Called up share capital 8 1,800 1,800
Capital redemption reserve 9 100 100
Retained earnings 9 70,560 115,322
SHAREHOLDERS' FUNDS 72,460 117,222

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

VISTA EMPLOYER SERVICES LTD (REGISTERED NUMBER: 05551701)

BALANCE SHEET - continued
31 December 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 28 September 2018 and were signed on its behalf
by:





Mr D Maw - Director


VISTA EMPLOYER SERVICES LTD (REGISTERED NUMBER: 05551701)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 December 2017

1. STATUTORY INFORMATION

Vista Employer Services Ltd is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the sale of goods and services, excluding value added tax, and is recognised in the period to
which it relates.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Website - 33.33% on cost
Computer equipment - 25% on cost
Fixtures and fittings - 25% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 (2016 - 13 ) .

VISTA EMPLOYER SERVICES LTD (REGISTERED NUMBER: 05551701)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2017

4. TANGIBLE FIXED ASSETS
Fixtures
Computer and
Website equipment fittings Totals
£    £    £    £   
COST
At 1 January 2017 16,120 43,694 1,750 61,564
Additions 14,305 16,031 67,976 98,312
Disposals - (387 ) - (387 )
At 31 December 2017 30,425 59,338 69,726 159,489
DEPRECIATION
At 1 January 2017 16,012 32,252 - 48,264
Charge for year 4,872 6,703 10,819 22,394
Eliminated on disposal - (14 ) - (14 )
At 31 December 2017 20,884 38,941 10,819 70,644
NET BOOK VALUE
At 31 December 2017 9,541 20,397 58,907 88,845
At 31 December 2016 108 11,442 1,750 13,300

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.17 31.12.16
£    £   
Trade debtors 367,875 321,220
Other debtors 17,518 1,363
Directors' current accounts - 29
Prepayments and accrued income 162,018 81,935
547,411 404,547

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.17 31.12.16
£    £   
Bank loans and overdrafts 29,940 2,200
Trade creditors 69,871 50,737
Taxation 68,399 75,833
Social security and other taxes 56,449 76,752
Other creditors 5,703 5,835
Directors' current accounts 102,001 41,282
Accruals and deferred income 176,839 197,116
509,202 449,755

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.17 31.12.16
£    £   
Loans due between 2 - 5 years 108,869 -

VISTA EMPLOYER SERVICES LTD (REGISTERED NUMBER: 05551701)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2017

8. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 31.12.17 31.12.16
value: £    £   
30,000 A class ordinary 0.05 1,500 1,500
6,000 B class ordinary 0.05 300 300
1,800 1,800

9. RESERVES
Capital
Retained redemption
earnings reserve Totals
£    £    £   

At 1 January 2017 115,322 100 115,422
Profit for the year 345,238 345,238
Dividends (390,000 ) (390,000 )
At 31 December 2017 70,560 100 70,660