ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-12-312017-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueThe principal activity of the company is the provision of comprehensive motor garage facilities.false2017-01-01truetruetrue 00974546 2017-01-01 2017-12-31 00974546 2016-01-01 2016-12-31 00974546 2017-12-31 00974546 2016-12-31 00974546 2016-01-01 00974546 c:Director2 2017-01-01 2017-12-31 00974546 d:Buildings d:ShortLeaseholdAssets 2017-01-01 2017-12-31 00974546 d:Buildings d:ShortLeaseholdAssets 2017-12-31 00974546 d:Buildings d:ShortLeaseholdAssets 2016-12-31 00974546 d:PlantMachinery 2017-01-01 2017-12-31 00974546 d:PlantMachinery 2017-12-31 00974546 d:PlantMachinery 2016-12-31 00974546 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 00974546 d:FurnitureFittings 2017-01-01 2017-12-31 00974546 d:FurnitureFittings 2017-12-31 00974546 d:FurnitureFittings 2016-12-31 00974546 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 00974546 d:OfficeEquipment 2017-01-01 2017-12-31 00974546 d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 00974546 d:CurrentFinancialInstruments 2017-12-31 00974546 d:CurrentFinancialInstruments 2016-12-31 00974546 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 00974546 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 00974546 d:ShareCapital 2017-12-31 00974546 d:ShareCapital 2016-12-31 00974546 d:ShareCapital 2016-01-01 00974546 d:RetainedEarningsAccumulatedLosses 2017-01-01 2017-12-31 00974546 d:RetainedEarningsAccumulatedLosses 2017-12-31 00974546 d:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 00974546 d:RetainedEarningsAccumulatedLosses 2016-12-31 00974546 d:RetainedEarningsAccumulatedLosses 2016-01-01 00974546 c:FRS102 2017-01-01 2017-12-31 00974546 c:Audited 2017-01-01 2017-12-31 00974546 c:FullAccounts 2017-01-01 2017-12-31 00974546 c:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 00974546 c:SmallCompaniesRegimeForAccounts 2017-01-01 2017-12-31 iso4217:GBP xbrli:pure

Registered number: 00974546









EDEN PARK CARS LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2017

 
EDEN PARK CARS LIMITED
REGISTERED NUMBER: 00974546

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible fixed assets
 5 
123,603
136,763

  
123,603
136,763

Current assets
  

Stock
 6 
1,906,507
1,779,164

Debtors: amounts falling due within one year
 7 
361,028
116,260

  
2,267,535
1,895,424

Creditors: amounts falling due within one year
 8 
(2,239,592)
(1,999,655)

Net current assets/(liabilities)
  
 
 
27,943
 
 
(104,231)

Total assets less current liabilities
  
151,546
32,532

  

Net assets
  
151,546
32,532


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
151,446
32,432

  
151,546
32,532


The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
C Stoneham
Director

Date: 26 September 2018

The notes on pages 4 to 10 form part of these financial statements.
Page 1

 
EDEN PARK CARS LIMITED
REGISTERED NUMBER: 00974546
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2017


Page 2

 
EDEN PARK CARS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2017


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2016
100
25,938
26,038


Comprehensive income for the year

Profit for the year
-
6,494
6,494



At 1 January 2017
100
32,432
32,532


Comprehensive income for the year

Profit for the year
-
119,014
119,014


At 31 December 2017
100
151,446
151,546

The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
EDEN PARK CARS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

1.


General information

Eden Park Cars Limited is a company limited by shares, incorporated in England and Wales. Its registered office is 150-164 Upper Elmers End Road, Beckenham, Kent, BR3 3DZ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Financial reporting standard 102 - reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 4 Statement of Financial Position paragraph 4.12(a)(iv);
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d).

This information is included in the consolidated financial statements of Masters of Beckenham Limited as at 31 December 2017 and these financial statements may be obtained from the registered office.

Page 4

 
EDEN PARK CARS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Page 5

 
EDEN PARK CARS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
over the term of the lease
Plant and machinery
-
20-33% straight line
Furniture, fittings and equipment
-
20-33% straight line
Leasehold improvements
-
20% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of comprehensive income.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the statement of comprehensive income on a straight line basis over the lease term.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. 
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.
Stocks include consignment stock of vehicles, details of which are included in note 11.  

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
EDEN PARK CARS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2017
        2016
            No.
            No.







Managerial
3
3



Sales
4
4



Administration
2
3



Production
9
10

18
20


4.


Taxation



Factors affecting tax charge for the year

Due to the availability of group tax relief, there is no tax charge for the year.


Factors that may affect future tax charges

Future tax charges are dependent on the results of the Group.

Page 7

 
EDEN PARK CARS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

5.


Tangible fixed assets





S/Term Leasehold Property
Plant & machinery
Fixtures & fittings
Total

£
£
£
£



Cost or valuation


At 1 January 2017
482,543
16,167
5,156
503,866


Additions
-
14,886
-
14,886



At 31 December 2017

482,543
31,053
5,156
518,752



Depreciation


At 1 January 2017
350,428
13,239
3,436
367,103


Charge for the year on owned assets
19,008
7,318
1,720
28,046



At 31 December 2017

369,436
20,557
5,156
395,149



Net book value



At 31 December 2017
113,107
10,496
-
123,603



At 31 December 2016
132,115
2,929
1,720
136,764


6.


Stocks

2017
2016
£
£

Finished goods and goods for resale
1,906,507
1,779,162

1,906,507
1,779,162


Included above are consignment stocks amounting to £1,067,555 (2016: £1,154,313). Under unit stocking facilities the company will become liable to pay for stocks of unsold vehicles after 180 days. The value of the corresponding creditor is included within trade creditors.

Page 8

 
EDEN PARK CARS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

7.


Debtors

2017
2016
£
£


Trade debtors
69,827
55,854

Amounts owed by group undertakings
267,386
36,031

Prepayments and accrued income
23,815
24,375

361,028
116,260



8.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank overdrafts
100,899
44,631

Other loans
-
15,375

Trade creditors
1,289,602
1,418,744

Amounts owed to group undertakings
811,978
445,445

Other creditors
9,851
14,193

Accruals and deferred income
27,262
61,267

2,239,592
1,999,655


The company holds a bank account as part of the group overdraft facility of the Masters of Beckenham group of companies. Specific securities pledged by the company to the group’s bankers are as follows:
Mortgage debenture giving a floating charge over the current and future assets of the company, together with a right of set off incorporated within a composite guarantee.


9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £3,851 (2016: £3,461). Contributions totaling £nil (2016: £nil) were payable to the fund at the balance sheet date


10.


Controlling party

The company is a wholly owned subsidiary of Masters of Beckenham Limited, a company incorporated in England and Wales.
Ultimate control rests jointly with Mr S Stoneham and Mr C Stoneham by virtue of their majority shareholding in Masters of Beckenham Limited. 

Page 9

 
EDEN PARK CARS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

11.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2017 was unqualified.

The audit report was signed on 28 September 2018 by S Johnson ACA (senior statutory auditor) on behalf of Gibson Appleby.

 
Page 10