Pack-It (NI) Ltd iXBRL


Relate AccountsProduction v2.1.19 v2.1.19 2017-01-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company is the wholesale and retail distribution of packaging materials. 27 September 2018 0 0 NI048957 2017-12-31 NI048957 2016-12-31 NI048957 2015-12-31 NI048957 2017-01-01 2017-12-31 NI048957 2016-01-01 2016-12-31 NI048957 uk-bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 NI048957 uk-bus:SmallCompaniesRegimeForAccounts 2017-01-01 2017-12-31 NI048957 uk-bus:FullAccounts 2017-01-01 2017-12-31 NI048957 uk-bus:Director1 2017-01-01 2017-12-31 NI048957 uk-bus:RegisteredOffice 2017-01-01 2017-12-31 NI048957 uk-bus:Agent1 2017-01-01 2017-12-31 NI048957 uk-core:ShareCapital 2017-12-31 NI048957 uk-core:ShareCapital 2016-12-31 NI048957 uk-core:RetainedEarningsAccumulatedLosses 2017-12-31 NI048957 uk-core:RetainedEarningsAccumulatedLosses 2016-12-31 NI048957 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2017-12-31 NI048957 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2016-12-31 NI048957 uk-bus:FRS102 2017-01-01 2017-12-31 NI048957 uk-core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 NI048957 uk-core:CurrentFinancialInstruments 2017-12-31 NI048957 uk-core:CurrentFinancialInstruments 2016-12-31 NI048957 uk-core:WithinOneYear 2017-12-31 NI048957 uk-core:WithinOneYear 2016-12-31 NI048957 uk-core:WithinOneYear 2017-12-31 NI048957 uk-core:WithinOneYear 2016-12-31 NI048957 2017-01-01 2017-12-31 NI048957 uk-bus:AuditExempt-NoAccountantsReport 2017-01-01 2017-12-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company Number: NI048957
 
 
Pack-It (NI) Ltd
 
Unaudited Financial Statements
 
for the year ended 31 December 2017
Pack-It (NI) Ltd
DIRECTOR AND OTHER INFORMATION

 
Director Mr Colin Gray
 
 
Company Number NI048957
 
 
Registered Office and Business Address Unit 2A The Courtyard
188 Galgorm Road
Ballymena
Co. Antrim
BT42 1HL
Northern Ireland
 
 
Accountants MG accountants
(Portadown)
25-27 Carleton Street
Armagh
Co. Armagh
BT62 3EP
Northern Ireland
 
 
Bankers Danske Bank
  Forestside
  Belfast
  BT8 6FX
  Nothern Ireland



Pack-It (NI) Ltd
Company Number: NI048957
BALANCE SHEET
as at 31 December 2017

2017 2016
Notes £ £
 
Fixed Assets
Tangible assets 3 132 176
───────── ─────────
 
Current Assets
Stocks 4 1,321 3,348
Debtors 5 122,110 143,794
Cash and cash equivalents 4,123 37,421
───────── ─────────
127,554 184,563
───────── ─────────
Creditors: Amounts falling due within one year 6 (127,244) (136,959)
───────── ─────────
Net Current Assets 310 47,604
───────── ─────────
Total Assets less Current Liabilities 442 47,780
═════════ ═════════
Capital and Reserves
Called up share capital 4 4
Profit and Loss Account 438 47,776
───────── ─────────
Equity attributable to owners of the company 442 47,780
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Director's Report.
           
For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 27 September 2018
           
________________________________          
Mr Colin Gray          
Director          



Pack-It (NI) Ltd
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2017

   
1. GENERAL INFORMATION
 
Pack-It (NI) Ltd is a company limited by shares incorporated in Northern Ireland. Unit 2A The Courtyard, 188 Galgorm Road, Ballymena, Co. Antrim, BT42 1HL , Northern Ireland is the registered office, which is also the principal place of business of the company. The nature of the company’s operations and its principal activities are set out in the Director's Report. The financial statements have been presented in Pound Sterling (£) which is also the functional currency of the company.
         
2. ACCOUNTING POLICIES
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company’s financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 December 2017 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared under the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets. The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Cash flow statement
The company has availed of the exemption in FRS 102 Section 1A from the requirement to prepare a Cash Flow Statement because it is classified as a small company.
 
Turnover
Turnover represents the total invoice value, excluding value added tax, of sales made during the year.
 
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible fixed assets, less their estimated residual value, over their expected useful lives as follows:
 
  Fixtures, fittings and equipment - 25% Reducing Balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing
Rentals payable under operating leases are dealt with in the Profit and Loss Account as incurred over the period of the rental agreement.
 
Stocks
Stock is valued at the lower of cost and net realisable value.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.
     
3. TANGIBLE FIXED ASSETS
  Fixtures,
  fittings and
  equipment
  £
Cost
 
At 31 December 2017 556
  ─────────
Depreciation
At 1 January 2017 380
Charge for the year 44
  ─────────
At 31 December 2017 424
  ─────────
Net book value
At 31 December 2017 132
  ═════════
At 31 December 2016 176
  ═════════
       
4. STOCKS 2017 2016
  £ £
 
Finished goods and goods for resale 1,321 3,348
  ═════════ ═════════
 
The replacement cost of stock did not differ significantly from the figures shown.
       
5. DEBTORS 2017 2016
  £ £
 
Trade debtors 112,842 140,118
Director's current account (Note 8) 6,658 3,441
Taxation  (Note 7) 2,369 -
Prepayments and accrued income 241 235
  ───────── ─────────
  122,110 143,794
  ═════════ ═════════
       
6. CREDITORS 2017 2016
Amounts falling due within one year £ £
 
Bank overdrafts 1,431 -
Trade creditors 114,775 125,032
Taxation  (Note 7) 6,135 9,524
Accruals 4,903 2,403
  ───────── ─────────
  127,244 136,959
  ═════════ ═════════
 
       
7. TAXATION 2017 2016
  £ £
 
Debtors:
VAT 2,369 -
  ═════════ ═════════
Creditors:
VAT - 1,323
Corporation tax 5,643 8,103
PAYE / NI 492 98
  ───────── ─────────
  6,135 9,524
  ═════════ ═════════
   
8. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES
 
During the year the company made a loan to the director. The balance at 31 December 2017 was £6,658. This loan was repaid after the year end.