Dealtop Limited - Period Ending 2017-12-31

Dealtop Limited - Period Ending 2017-12-31


Dealtop Limited 02078288 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is that of coach and bus operators. Digita Accounts Production Advanced 6.21.8540.0 Software true 02078288 2017-01-01 2017-12-31 02078288 2017-12-31 02078288 bus:OrdinaryShareClass1 2017-12-31 02078288 core:RetainedEarningsAccumulatedLosses 2017-12-31 02078288 core:ShareCapital 2017-12-31 02078288 core:CurrentFinancialInstruments 2017-12-31 02078288 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 02078288 core:Non-currentFinancialInstruments 2017-12-31 02078288 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 02078288 core:FurnitureFittingsToolsEquipment 2017-12-31 02078288 core:LandBuildings 2017-12-31 02078288 core:MotorVehicles 2017-12-31 02078288 bus:SmallEntities 2017-01-01 2017-12-31 02078288 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 02078288 bus:FullAccounts 2017-01-01 2017-12-31 02078288 bus:SmallCompaniesRegimeForAccounts 2017-01-01 2017-12-31 02078288 bus:RegisteredOffice 2017-01-01 2017-12-31 02078288 bus:Director1 2017-01-01 2017-12-31 02078288 bus:Director2 2017-01-01 2017-12-31 02078288 bus:OrdinaryShareClass1 2017-01-01 2017-12-31 02078288 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 02078288 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 02078288 core:LandBuildings 2017-01-01 2017-12-31 02078288 core:MotorCars 2017-01-01 2017-12-31 02078288 core:MotorVehicles 2017-01-01 2017-12-31 02078288 core:PlantMachinery 2017-01-01 2017-12-31 02078288 countries:AllCountries 2017-01-01 2017-12-31 02078288 2016-12-31 02078288 core:FurnitureFittingsToolsEquipment 2016-12-31 02078288 core:LandBuildings 2016-12-31 02078288 core:MotorVehicles 2016-12-31 02078288 2016-01-01 2016-12-31 02078288 2016-12-31 02078288 bus:OrdinaryShareClass1 2016-12-31 02078288 core:RetainedEarningsAccumulatedLosses 2016-12-31 02078288 core:ShareCapital 2016-12-31 02078288 core:CurrentFinancialInstruments 2016-12-31 02078288 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 02078288 core:Non-currentFinancialInstruments 2016-12-31 02078288 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 02078288 core:FurnitureFittingsToolsEquipment 2016-12-31 02078288 core:LandBuildings 2016-12-31 02078288 core:MotorVehicles 2016-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02078288

Dealtop Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

Cooks-Chartered Accountants
Zone 2,
Wrentham Business Centre,
Prospect Park,
EXETER
EX4 6NA

 

Dealtop Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Dealtop Limited

Company Information

Directors

David Michael Dart

David Robert Paul Hounslow

Registered office

Zone 2,
Wrentham Business Centre,
Prospect Park,
EXETER
EX4 6NA

Accountants

Cooks-Chartered Accountants
Zone 2,
Wrentham Business Centre,
Prospect Park,
EXETER
EX4 6NA

 

Dealtop Limited

(Registration number: 02078288)
Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

3

3,772,060

3,137,385

Current assets

 

Debtors

4

313,257

233,563

Cash at bank and in hand

 

306,512

186,616

 

619,769

420,179

Creditors: Amounts falling due within one year

5

(1,423,098)

(1,213,399)

Net current liabilities

 

(803,329)

(793,220)

Total assets less current liabilities

 

2,968,731

2,344,165

Creditors: Amounts falling due after more than one year

5

(833,595)

(428,131)

Provisions for liabilities

(426,421)

(434,244)

Net assets

 

1,708,715

1,481,790

Capital and reserves

 

Called up share capital

6

6,000

6,000

Profit and loss account

1,702,715

1,475,790

Total equity

 

1,708,715

1,481,790

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Dealtop Limited

(Registration number: 02078288)
Balance Sheet as at 31 December 2017

Approved and authorised by the Board on 18 September 2018 and signed on its behalf by:
 

.........................................

David Michael Dart
Director

 

Dealtop Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Zone 2,
Wrentham Business Centre,
Prospect Park,
EXETER
EX4 6NA

These financial statements were authorised for issue by the Board on 18 September 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Dealtop Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

reducing balance 25%

Motor Vehicles

reducing balance 25%

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Dealtop Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

3

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2017

110,885

183,806

5,372,195

5,666,886

Additions

80

23,957

1,151,028

1,175,065

Disposals

-

-

(156,298)

(156,298)

At 31 December 2017

110,965

207,763

6,366,925

6,685,653

Depreciation

At 1 January 2017

23,682

162,810

2,343,009

2,529,501

Charge for the year

3,343

4,854

455,372

463,569

Eliminated on disposal

-

-

(79,477)

(79,477)

At 31 December 2017

27,025

167,664

2,718,904

2,913,593

Carrying amount

At 31 December 2017

83,940

40,099

3,648,021

3,772,060

At 31 December 2016

87,203

20,996

3,029,186

3,137,385

Included within the net book value of land and buildings above is £83,940 (2016 - £87,203) in respect of long leasehold land and buildings.
 

4

Debtors

2017
£

2016
£

Trade debtors

185,417

168,469

Other debtors

127,840

65,094

313,257

233,563

 

Dealtop Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

5

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

7

594,617

530,310

Trade creditors

 

320,620

122,290

Taxation and social security

 

45,594

31,941

Accruals and deferred income

 

322,418

354,433

Other creditors

 

139,849

174,425

 

1,423,098

1,213,399

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

7

833,595

428,131

6

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary of £1 each

6,000

6,000

6,000

6,000

         

7

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

833,595

428,131

 

Dealtop Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

2017
£

2016
£

Current loans and borrowings

Bank borrowings

-

1,969

Finance lease liabilities

594,617

528,341

594,617

530,310

8

Dividends

   

2017

 

2016

   

£

 

£

Final dividend of £3.33 (2016 - £Nil) per ordinary share

 

20,000

 

-

Interim dividend of £8.00 (2016 - £14.67) per ordinary share

 

48,000

 

88,000

   

68,000

 

88,000

9

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

19,611

19,610