F D Dale & Company Ltd - Period Ending 2017-12-31

F D Dale & Company Ltd - Period Ending 2017-12-31


F D Dale & Company Ltd 06378306 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is that of holding investments Digita Accounts Production Advanced 6.21.8540.0 Software true 06378306 2017-01-01 2017-12-31 06378306 2017-12-31 06378306 core:RetainedEarningsAccumulatedLosses 2017-12-31 06378306 core:ShareCapital 2017-12-31 06378306 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-12-31 06378306 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2017-12-31 06378306 core:CurrentFinancialInstruments 2017-12-31 06378306 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 06378306 core:Non-currentFinancialInstruments 2017-12-31 06378306 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 06378306 core:FurnitureFittingsToolsEquipment 2017-12-31 06378306 core:LandBuildings 2017-12-31 06378306 core:MotorVehicles 2017-12-31 06378306 bus:SmallEntities 2017-01-01 2017-12-31 06378306 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 06378306 bus:FullAccounts 2017-01-01 2017-12-31 06378306 bus:SmallCompaniesRegimeForAccounts 2017-01-01 2017-12-31 06378306 bus:RegisteredOffice 2017-01-01 2017-12-31 06378306 bus:Director1 2017-01-01 2017-12-31 06378306 bus:Director3 2017-01-01 2017-12-31 06378306 bus:Director4 2017-01-01 2017-12-31 06378306 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 06378306 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 06378306 core:LandBuildings 2017-01-01 2017-12-31 06378306 core:MotorVehicles 2017-01-01 2017-12-31 06378306 core:PlantMachinery 2017-01-01 2017-12-31 06378306 countries:UnitedKingdom 2017-01-01 2017-12-31 06378306 2016-12-31 06378306 core:FurnitureFittingsToolsEquipment 2016-12-31 06378306 core:LandBuildings 2016-12-31 06378306 core:MotorVehicles 2016-12-31 06378306 2016-01-01 2016-12-31 06378306 2016-12-31 06378306 core:RetainedEarningsAccumulatedLosses 2016-12-31 06378306 core:ShareCapital 2016-12-31 06378306 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2016-12-31 06378306 core:CurrentFinancialInstruments 2016-12-31 06378306 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 06378306 core:Non-currentFinancialInstruments 2016-12-31 06378306 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 06378306 core:FurnitureFittingsToolsEquipment 2016-12-31 06378306 core:LandBuildings 2016-12-31 06378306 core:MotorVehicles 2016-12-31 iso4217:GBP xbrli:pure

Registration number: 06378306

F D Dale & Company Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

Ballards LLP
Chartered Accountants
Oakmoore Court
11c Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH

 

F D Dale & Company Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

F D Dale & Company Ltd

Company Information

Directors

Mr F D Dale

Mrs C A Dale

Mr D B Dale

Registered office

Oakmoore Court
Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH

Accountants

Ballards LLP
Chartered Accountants
Oakmoore Court
11c Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH

 

F D Dale & Company Ltd

(Registration number: 06378306)
Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Tangible assets

4

50,062

55,704

Investment property

5

441,015

441,015

Investments

53,209

53,209

Other financial assets

6

3,240,631

2,927,723

 

3,784,917

3,477,651

Current assets

 

Debtors

7

789,128

672,893

Cash at bank and in hand

 

95,768

33,812

 

884,896

706,705

Creditors: Amounts falling due within one year

8

(1,400,670)

(1,418,652)

Net current liabilities

 

(515,774)

(711,947)

Total assets less current liabilities

 

3,269,143

2,765,704

Creditors: Amounts falling due after more than one year

8

(91,710)

(102,769)

Provisions for liabilities

(491,474)

(409,009)

Net assets

 

2,685,959

2,253,926

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

2,685,958

2,253,925

Total equity

 

2,685,959

2,253,926

 

F D Dale & Company Ltd

(Registration number: 06378306)
Balance Sheet as at 31 December 2017

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 28 September 2018 and signed on its behalf by:
 

.........................................
Mr F D Dale
Director

   
 

F D Dale & Company Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Oakmoore Court
Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

F D Dale & Company Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% reducing balance

Motor vehicles

20% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

F D Dale & Company Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

A provision is recognised when there is a legal or constructive obligation as a result of a past event and it is probable that an outflow of economic benefits will be required to settle the obligation.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

F D Dale & Company Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2016 - 2).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2017

32,760

6,900

28,104

67,764

At 31 December 2017

32,760

6,900

28,104

67,764

Depreciation

At 1 January 2017

-

5,033

7,026

12,059

Charge for the year

-

373

5,270

5,643

At 31 December 2017

-

5,406

12,296

17,702

Carrying amount

At 31 December 2017

32,760

1,494

15,808

50,062

At 31 December 2016

32,760

1,866

21,078

55,704

5

Investment properties

2017
£

At 1 January

441,015

 

F D Dale & Company Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

6

Other financial assets (current and non-current)

2017
£

2016
£

Non-current financial assets

Financial assets at fair value through profit and loss

3,240,631

2,927,723

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

At 1 January 2017

2,927,723

2,927,723

Revaluations

514,250

514,250

Additions

3,870

3,870

Disposals

(205,212)

(205,212)

At 31 December 2017

3,240,631

3,240,631

Carrying amount

At 31 December 2017

3,240,631

3,240,631

7

Debtors

2017
£

2016
£

Owed by related parties

458,074

376,224

Other debtors

331,054

296,669

Total current trade and other debtors

789,128

672,893

 

F D Dale & Company Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

8

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

13,936

13,936

Amounts owed to related parties

1,357,115

1,357,115

Taxation and social security

 

351

806

Other creditors

 

29,268

46,795

 

1,400,670

1,418,652

Due after one year

 

Loans and borrowings

9

91,710

102,769

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

9

91,710

102,769

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

6,422

10,947

Other borrowings

85,288

91,822

91,710

102,769

2017
£

2016
£

Current loans and borrowings

Finance lease liabilities

4,526

4,526

Other borrowings

9,410

9,410

13,936

13,936