CASTLE_ROCK_PROPERTIES_LT - Accounts


Company Registration No. 00656814 (England and Wales)
CASTLE ROCK PROPERTIES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
CASTLE ROCK PROPERTIES LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
CASTLE ROCK PROPERTIES LTD
BALANCE SHEET
AS AT
30 DECEMBER 2017
30 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
4
4,020,356
4,061,773
Investment properties
5
399,914
1,101,859
4,420,270
5,163,632
Current assets
Stocks
16,254
15,362
Debtors
6
255,914
1,659,272
Cash at bank and in hand
1,431,942
240,617
1,704,110
1,915,251
Creditors: amounts falling due within one year
7
324,028
(392,309)
Net current assets
2,028,138
1,522,942
Total assets less current liabilities
6,448,408
6,686,574
Provisions for liabilities
(16,354)
(21,855)
Net assets
6,432,054
6,664,719
Capital and reserves
Called up share capital
8
3,500,101
3,500,101
Profit and loss reserves
2,931,953
3,164,618
Total equity
6,432,054
6,664,719
CASTLE ROCK PROPERTIES LTD
BALANCE SHEET (CONTINUED)
AS AT
30 DECEMBER 2017
30 December 2017
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 30 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 28 September 2018 and are signed on its behalf by:
Ms K A Fuller
Ms M M Gibson
Director
Director
Company Registration No. 00656814
CASTLE ROCK PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 DECEMBER 2017
- 3 -
1
Accounting policies
Company information

Castle Rock Properties Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 171-173 Gray's Inn Road, London, WC1X 8UE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the period ended 30 December 2017 are the first financial statements of Castle Rock Properties Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 July 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Reporting period

The reporting period for the company is longer than one year due to the fact that  the company made a business decision to extend the year end to 30th December 2017.

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

CASTLE ROCK PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% straight line on freehold buildings
Fixtures, fittings & equipment
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CASTLE ROCK PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

CASTLE ROCK PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 DECEMBER 2017
- 6 -
2
Exceptional costs/(income)
2017
2016
£
£
Profit/(loss) on Loan to Estate
668,822
-
3
Employees

The average monthly number of persons (including directors) employed by the company during the period was 32 (2016 - 30).

4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2016
4,162,230
585,001
4,747,231
Additions
-
1,099
1,099
At 30 December 2017
4,162,230
586,100
4,748,330
Depreciation and impairment
At 1 July 2016
219,785
465,673
685,458
Depreciation charged in the period
15,667
26,849
42,516
At 30 December 2017
235,452
492,522
727,974
Carrying amount
At 30 December 2017
3,926,778
93,578
4,020,356
At 30 June 2016
3,942,445
119,328
4,061,773
CASTLE ROCK PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 DECEMBER 2017
- 7 -
5
Investment property
2017
£
Fair value
At 1 July 2016
1,101,859
Additions
399,914
Disposals
(1,101,859)
At 30 December 2017
399,914

Investment property comprises PT Sparfeld Lode and Luke Lode, Las Vegas, Nevada. The fair value of the investment property has been arrived at on the basis of a valuation carried out by Coke H.Sarma at Tom Love Group, Las Vegas, property specialists, who are not connected with the company. The valuation was made on an open market value basis.

6
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
53,991
15,904
Other debtors
201,923
1,643,368
255,914
1,659,272
7
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
66,479
145,876
Other taxation and social security
156,188
222,106
Other creditors
(546,695)
24,327
(324,028)
392,309
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
3,500,101 Ordinary shares of £1 each
3,500,101
3,500,101
3,500,101
3,500,101
CASTLE ROCK PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 DECEMBER 2017
- 8 -
9
Directors' transactions

Loans have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
Loan
3.00
-
585,282
15,169
600,451
-
585,282
15,169
600,451

The outstanding loan have been repaid in full within 9 months from the period end.

2017-12-302016-07-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity28 September 2018Ms K A FullerMs M M GibsonMs K A Fuller006568142016-07-012017-12-30006568142017-12-30006568142016-06-3000656814core:LandBuildings2017-12-3000656814core:OtherPropertyPlantEquipment2017-12-3000656814core:LandBuildings2016-06-3000656814core:OtherPropertyPlantEquipment2016-06-3000656814core:CurrentFinancialInstruments2017-12-3000656814core:CurrentFinancialInstruments2016-06-3000656814core:ShareCapital2017-12-3000656814core:ShareCapital2016-06-3000656814core:RetainedEarningsAccumulatedLosses2017-12-3000656814core:RetainedEarningsAccumulatedLosses2016-06-3000656814core:ShareCapitalOrdinaryShares2017-12-3000656814core:ShareCapitalOrdinaryShares2016-06-3000656814bus:CompanySecretaryDirector12016-07-012017-12-3000656814bus:Director12016-07-012017-12-3000656814core:LandBuildingscore:OwnedOrFreeholdAssets2016-07-012017-12-3000656814core:FurnitureFittings2016-07-012017-12-300065681412016-07-012017-12-3000656814core:LandBuildings2016-06-3000656814core:OtherPropertyPlantEquipment2016-06-30006568142016-06-3000656814core:OtherPropertyPlantEquipment2016-07-012017-12-3000656814core:LandBuildings2016-07-012017-12-3000656814bus:OrdinaryShareClass12016-07-012017-12-3000656814bus:OrdinaryShareClass12017-12-3000656814bus:PrivateLimitedCompanyLtd2016-07-012017-12-3000656814bus:FRS1022016-07-012017-12-3000656814bus:AuditExemptWithAccountantsReport2016-07-012017-12-3000656814bus:SmallCompaniesRegimeForAccounts2016-07-012017-12-3000656814bus:Director22016-07-012017-12-3000656814bus:CompanySecretary12016-07-012017-12-3000656814bus:FullAccounts2016-07-012017-12-30xbrli:purexbrli:sharesiso4217:GBP