Aspect Film and Video Limited


1 April 2017 false No description of principal activity Taxfiler 2018.11.Web 05727812business:PrivateLimitedCompanyLtd2017-04-012018-03-31 057278122017-03-31 057278122017-04-012018-03-31 05727812business:AuditExempt-NoAccountantsReport2017-04-012018-03-31 05727812business:FullAccounts2017-04-012018-03-31 057278122018-03-31 05727812business:Director12017-04-012018-03-31 05727812business:Director22017-04-012018-03-31 05727812business:Director32017-04-012018-03-31 05727812business:RegisteredOffice2017-04-012018-03-31 057278122017-03-31 05727812core:WithinOneYear2018-03-31 05727812core:WithinOneYear2017-03-31 05727812core:AfterOneYear2018-03-31 05727812core:AfterOneYear2017-03-31 05727812core:ShareCapital2018-03-31 05727812core:ShareCapital2017-03-31 05727812core:RetainedEarningsAccumulatedLosses2018-03-31 05727812core:RetainedEarningsAccumulatedLosses2017-03-31 05727812business:SmallEntities2017-04-012018-03-31 05727812countries:EnglandWales2017-04-012018-03-31 05727812core:PlantMachinery2017-04-012018-03-31 05727812core:MotorVehicles2017-04-012018-03-31 05727812core:FurnitureFittings2017-04-012018-03-31 05727812core:ComputerEquipment2017-04-012018-03-31 05727812core:Goodwill2017-03-31 05727812core:Goodwill2018-03-31 05727812core:PlantMachinery2017-03-31 05727812core:MotorVehicles2017-03-31 05727812core:FurnitureFittings2017-03-31 05727812core:ComputerEquipment2017-03-31 05727812core:PlantMachinery2018-03-31 05727812core:MotorVehicles2018-03-31 05727812core:FurnitureFittings2018-03-31 05727812core:ComputerEquipment2018-03-31 05727812core:AcceleratedTaxDepreciationDeferredTax2018-03-31 05727812core:AcceleratedTaxDepreciationDeferredTax2017-03-31 057278122016-03-31 057278122016-04-012017-03-31 05727812core:OtherProvisionsContingentLiabilities2017-03-31 05727812core:OtherProvisionsContingentLiabilities2017-04-012018-03-31 05727812core:OtherProvisionsContingentLiabilities2018-03-31 05727812business:OrdinaryShareClass12017-04-012018-03-31 05727812business:OrdinaryShareClass12016-04-012017-03-31 05727812business:OrdinaryShareClass22017-04-012018-03-31 05727812business:OrdinaryShareClass22016-04-012017-03-31 05727812business:OrdinaryShareClass32017-04-012018-03-31 05727812business:OrdinaryShareClass32016-04-012017-03-31 05727812business:OrdinaryShareClass42017-04-012018-03-31 05727812business:OrdinaryShareClass42016-04-012017-03-31 05727812business:AllOrdinaryShares2017-04-012018-03-31 05727812business:AllOrdinaryShares2016-04-012017-03-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 05727812 (England and Wales)
Aspect Film and Video Limited Unaudited accounts for the year ended 31 March 2018
Aspect Film and Video Limited Unaudited accounts Contents
Page
- 2 -
Aspect Film and Video Limited Company Information for the year ended 31 March 2018
Directors
Mr Adam Etheridge Mr David Watson Mrs Timson Evelyn
Company Number
05727812 (England and Wales)
Registered Office
The Old Chapel 16 Oakfield Road Clifton Bristol BS8 2AP
Accountants
Port Marine Accountancy Ltd 44 Merton Green Caerwent Caldicot NP26 5AT
- 3 -
Aspect Film and Video Limited Statement of financial position as at 31 March 2018
2018 
2017 
Notes
£ 
£ 
Fixed assets
Tangible assets
362,220 
366,186 
Current assets
Inventories
11,775 
11,619 
Debtors
383,506 
429,165 
Cash at bank and in hand
441,156 
383,992 
836,437 
824,776 
Creditors: amounts falling due within one year
(289,726)
(266,980)
Net current assets
546,711 
557,796 
Total assets less current liabilities
908,931 
923,982 
Creditors: amounts falling due after more than one year
(40,394)
(55,466)
Provisions for liabilities
Deferred tax
(46,248)
(47,983)
Other provisions
(6,020)
(51,200)
(52,268)
(99,183)
Net assets
816,269 
769,333 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
816,169 
769,233 
Shareholders' funds
816,269 
769,333 
For the year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
Approved by the Board on 26 July 2018.
Mrs Timson Evelyn Director Company Registration No. 05727812
- 4 -
Aspect Film and Video Limited Notes to the Accounts for the year ended 31 March 2018
1
Statutory information
Aspect Film and Video Limited is a private company, limited by shares, registered in England and Wales, registration number 05727812. The registered office is The Old Chapel 16 Oakfield Road, Clifton, Bristol, BS8 2AP.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
10-25% Straight line
Motor vehicles
Accelerated
Fixtures & fittings
25% Reduced balance and 11-10% Straight line on Leasehold Improvements
Computer equipment
25% Reduced balance
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 April 2017
20,000 
At 31 March 2018
20,000 
Amortisation
At 1 April 2017
20,000 
At 31 March 2018
20,000 
Net book value
At 31 March 2018
- 
Goodwill has been written off in equal annual instalments over its estimated economic life of 5 years.
- 5 -
Aspect Film and Video Limited Notes to the Accounts for the year ended 31 March 2018
5
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 April 2017
464,814 
7,917 
120,863 
163,488 
757,082 
Additions
38,459 
- 
21,672 
10,563 
70,694 
Disposals
(43,078)
- 
- 
(66,674)
(109,752)
At 31 March 2018
460,195 
7,917 
142,535 
107,377 
718,024 
Depreciation
At 1 April 2017
251,385 
6,237 
31,523 
101,751 
390,896 
Charge for the year
31,171 
1,680 
13,396 
18,076 
64,323 
On disposals
(32,741)
- 
- 
(66,674)
(99,415)
At 31 March 2018
249,815 
7,917 
44,919 
53,153 
355,804 
Net book value
At 31 March 2018
210,380 
- 
97,616 
54,224 
362,220 
At 31 March 2017
213,429 
1,680 
89,340 
61,737 
366,186 
6
Inventories
2018 
2017 
£ 
£ 
Work in progress
11,775 
11,619 
11,775 
11,619 
7
Debtors
2018 
2017 
£ 
£ 
Trade debtors
270,451 
359,820 
Accrued income and prepayments
107,643 
67,181 
Other debtors
5,412 
2,164 
383,506 
429,165 
8
Creditors: amounts falling due within one year
2018 
2017 
£ 
£ 
Bank loans and overdrafts
14,519 
17,155 
Trade creditors
119,025 
118,855 
Taxes and social security
94,331 
70,394 
Other creditors
24,520 
- 
Accruals
37,331 
27,510 
Deferred income
- 
33,066 
289,726 
266,980 
- 6 -
Aspect Film and Video Limited Notes to the Accounts for the year ended 31 March 2018
9
Creditors: amounts falling due after more than one year
2018 
2017 
£ 
£ 
Bank loans
40,394 
51,466 
Other creditors
- 
4,000 
40,394 
55,466 
10
Deferred taxation
2018 
2017 
£ 
£ 
Accelerated capital allowances
46,248 
47,983 
2018 
2017 
£ 
£ 
Provision at start of year
47,983 
59,171 
Credited to the profit and loss account
(1,735)
(11,188)
Provision at end of year
46,248 
47,983 
11
Provisions for liabilities
£ 
At 1 April 2017
51,200 
Additional provisions made during the period
6,020 
Provisions used
(51,200)
At 31 March 2018
6,020 
Provisions consist of Bad Debt Provision
12
Share capital
2018 
2017 
£ 
£ 
Allotted, called up and fully paid:
73 Class A Ordinary shares of £1 each
73 
73 
15 Class B Ordinary shares of £1 each
15 
15 
5 Class C Ordinary shares of £1 each
5 
5 
7 Class D Ordinary shares of £1 each
7 
7 
100 
100 
13
Average number of employees
During the year the average number of employees was 28 (2017: 28).
- 7 -