M3 Holdings Ltd - Period Ending 2017-12-31

M3 Holdings Ltd - Period Ending 2017-12-31


M3 Holdings Ltd 09878049 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is Activities of head offices Digita Accounts Production Advanced 6.21.8540.0 Software true true 09878049 2017-01-01 2017-12-31 09878049 2017-12-31 09878049 core:RetainedEarningsAccumulatedLosses 2017-12-31 09878049 core:ShareCapital 2017-12-31 09878049 core:SharePremium 2017-12-31 09878049 core:CurrentFinancialInstruments 2017-12-31 09878049 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 09878049 core:OtherResidualIntangibleAssets 2017-12-31 09878049 core:FurnitureFittingsToolsEquipment 2017-12-31 09878049 bus:SmallEntities 2017-01-01 2017-12-31 09878049 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 09878049 bus:FullAccounts 2017-01-01 2017-12-31 09878049 bus:RegisteredOffice 2017-01-01 2017-12-31 09878049 bus:Director1 2017-01-01 2017-12-31 09878049 bus:Director3 2017-01-01 2017-12-31 09878049 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 09878049 core:ComputerEquipment 2017-01-01 2017-12-31 09878049 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 09878049 countries:AllCountries 2017-01-01 2017-12-31 09878049 2016-12-31 09878049 core:OtherResidualIntangibleAssets 2016-12-31 09878049 core:FurnitureFittingsToolsEquipment 2016-12-31 09878049 2016-01-01 2016-12-31 09878049 2016-12-31 09878049 core:RetainedEarningsAccumulatedLosses 2016-12-31 09878049 core:ShareCapital 2016-12-31 09878049 core:SharePremium 2016-12-31 09878049 core:CurrentFinancialInstruments 2016-12-31 09878049 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 09878049 core:OtherResidualIntangibleAssets 2016-12-31 09878049 core:FurnitureFittingsToolsEquipment 2016-12-31 iso4217:GBP

Registration number: 09878049

M3 Holdings Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

More Group (Accounting) Limited
65 Compton Street
London
EC1V 0BN

 

M3 Holdings Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

M3 Holdings Ltd

Company Information

Directors

Mr Michael John Conroy

Mr Mihai Ivascu

Registered office

2nd Floor Berkeley Square House,
Berkeley Square
London
W1J 6BD

Accountants

More Group (Accounting) Limited
65 Compton Street
London
EC1V 0BN

 

M3 Holdings Ltd

(Registration number: 09878049)
Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

3

171,733

171,733

Tangible assets

4

2,743

3,402

 

174,476

175,135

Current assets

 

Debtors

5

1,421,821

913,181

Cash at bank and in hand

 

28,471

849,690

 

1,450,292

1,762,871

Creditors: Amounts falling due within one year

6

(1,426,108)

(15,082)

Net current assets

 

24,184

1,747,789

Net assets

 

198,660

1,922,924

Capital and reserves

 

Called up share capital

126,841

34

Share premium reserve

1,900,889

1,900,889

Profit and loss account

(1,829,070)

22,001

Total equity

 

198,660

1,922,924

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

M3 Holdings Ltd

(Registration number: 09878049)
Balance Sheet as at 31 December 2017

Approved and authorised by the Board on 12 September 2018 and signed on its behalf by:
 

.........................................

Mr Mihai Ivascu

Director

 

M3 Holdings Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
2nd Floor Berkeley Square House,
Berkeley Square
London
W1J 6BD
England

These financial statements were authorised for issue by the Board on 12 September 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

At the year end the company has a negative reserve balance due to the trading losses. The directors have been supporting the company during the financial year.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

33.33% on written down value method

 

M3 Holdings Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

M3 Holdings Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

3

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 January 2017

171,733

171,733

At 31 December 2017

171,733

171,733

Amortisation

Carrying amount

At 31 December 2017

171,733

171,733

At 31 December 2016

171,733

171,733

The aggregate amount of research and development expenditure recognised as an expense during the period is £171,733 (2016 - £171,733).
 

 

M3 Holdings Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

4

Tangible assets

Computer Equipment
 £

Total
£

Cost or valuation

At 1 January 2017

5,103

5,103

Additions

712

712

At 31 December 2017

5,815

5,815

Depreciation

At 1 January 2017

1,701

1,701

Charge for the year

1,371

1,371

At 31 December 2017

3,072

3,072

Carrying amount

At 31 December 2017

2,743

2,743

At 31 December 2016

3,402

3,402

5

Debtors

2017
£

2016
£

Trade debtors

-

300,739

Other debtors

1,421,821

612,442

Total current trade and other debtors

1,421,821

913,181

6

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

7

6

-

Trade creditors

 

292,410

6,882

Other creditors

 

(48,897)

5,925

Director 1 current account

 

1,182,589

2,275

 

1,426,108

15,082

7

Loans and borrowings

 

M3 Holdings Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

2017
£

2016
£

Current loans and borrowings

Bank overdrafts

6

-