ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-12-312017-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalse-false2017-01-01 05223891 2017-01-01 2017-12-31 05223891 2017-12-31 05223891 2016-01-01 2016-12-31 05223891 2016-12-31 05223891 c:CompanySecretary1 2017-01-01 2017-12-31 05223891 c:Director1 2017-01-01 2017-12-31 05223891 c:Director2 2017-01-01 2017-12-31 05223891 c:Director3 2017-01-01 2017-12-31 05223891 c:RegisteredOffice 2017-01-01 2017-12-31 05223891 d:Buildings d:ShortLeaseholdAssets 2017-01-01 2017-12-31 05223891 d:Buildings d:ShortLeaseholdAssets 2017-12-31 05223891 d:Buildings d:ShortLeaseholdAssets 2016-12-31 05223891 d:PlantMachinery 2017-01-01 2017-12-31 05223891 d:PlantMachinery 2017-12-31 05223891 d:PlantMachinery 2016-12-31 05223891 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 05223891 d:MotorVehicles 2017-01-01 2017-12-31 05223891 d:MotorVehicles 2017-12-31 05223891 d:MotorVehicles 2016-12-31 05223891 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 05223891 d:FurnitureFittings 2017-01-01 2017-12-31 05223891 d:FurnitureFittings 2017-12-31 05223891 d:FurnitureFittings 2016-12-31 05223891 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 05223891 d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 05223891 d:Non-currentFinancialInstruments d:UnlistedNon-exchangeTraded 2017-12-31 05223891 d:Non-currentFinancialInstruments d:UnlistedNon-exchangeTraded 2016-12-31 05223891 d:CurrentFinancialInstruments 2017-12-31 05223891 d:CurrentFinancialInstruments 2016-12-31 05223891 d:Non-currentFinancialInstruments 2017-12-31 05223891 d:Non-currentFinancialInstruments 2016-12-31 05223891 c:FRS102 2017-01-01 2017-12-31 05223891 c:AuditExempt-NoAccountantsReport 2017-01-01 2017-12-31 05223891 c:FullAccounts 2017-01-01 2017-12-31 05223891 c:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 iso4217:GBP xbrli:pure
Company registration number: 05223891







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2017


REAL ALE LIMITED






































img4b6b.png                        

 


REAL ALE LIMITED
 


 
COMPANY INFORMATION


Directors
Mr N.J.Dolan 
Mr P.Dolan 
Mr Z.O.King 




Company secretary
Mr Z.O.King



Registered number
05223891



Registered office
8 Old Lodge Place

Twickenham

Middlesex

TW1 1RQ




Trading Address
8 Old Lodge Place

Twickenham

Middlesex

TW1 1RQ






Accountants
Menzies LLP
Chartered Accountants

Centrum House

36 Station Road

Egham

Surrey

TW20 9LF





 


REAL ALE LIMITED
 



CONTENTS



Page
Statement of financial position
1
Notes to the financial statements
2 - 5


 


REAL ALE LIMITED
REGISTERED NUMBER:05223891



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2017

2017
2016
Note
£
£

  

Fixed assets
  

Tangible assets
 4 
84,379
56,012

Investments
 5 
50,050
50,050

  
134,429
106,062

Current assets
  

Stocks
  
103,084
75,283

Debtors: falling due after more than one year
 6 
19,125
-

Debtors: amounts falling due within one year
 6 
708,863
477,216

Cash at bank and in hand
  
691,461
667,747

  
1,522,533
1,220,246

Creditors: amounts falling due within one year
 7 
(1,095,927)
(788,425)

Net current assets
  
 
 
426,606
 
 
431,821

Total assets less current liabilities
  
561,035
537,883

Net assets

  

561,035
537,883


Capital and reserves
  

Called up share capital 
  
73,750
73,750

Share premium account
  
260,000
260,000

Profit and loss account
  
227,285
204,133


  

561,035
537,883


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

Mr Z.O.King
Director
Date: 28 September 2018
Page 1

 


REAL ALE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

1.


General information

Real Ale Limited is a private company limited by shares incorporated in England and Wales. The address of the principal place of business is disclosed on the company information page.
The company's functional and presentational currency is GBP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is generated by the wholesale of wine, beer, spirits and other alcoholic beverages and is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
Straight line over term of lease
Plant and machinery
-
10% to 30% on cost
Motor vehicles
-
25% on cost
Fixtures and fittings
-
10% to 20% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.4

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 2

 


REAL ALE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.7

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.8

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 16 (2016 - 12).

Page 3

 


REAL ALE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

4.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 January 2017
88,016
43,863
7,850
24,727
164,456


Additions
35,567
9,614
-
15,474
60,655



At 31 December 2017

123,583
53,477
7,850
40,201
225,111



Depreciation


At 1 January 2017
70,444
25,946
3,925
8,129
108,444


Charge for the year on owned assets
8,562
14,079
1,963
7,684
32,288



At 31 December 2017

79,006
40,025
5,888
15,813
140,732



Net book value



At 31 December 2017
44,577
13,452
1,962
24,388
84,379



At 31 December 2016
17,572
17,917
3,925
16,598
56,012


5.


Fixed asset investments





Investments in subsidiary companies
Unlisted investments
Total

£
£
£



Cost or valuation


At 1 January 2017
50,000
50
50,050



At 31 December 2017

50,000
50
50,050






Net book value



At 31 December 2017
50,000
50
50,050



At 31 December 2016
50,000
50
50,050

Page 4

 


REAL ALE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

6.


Debtors

2017
2016
£
£

Due after more than one year

Other debtors
19,125
-

19,125
-


2017
2016
£
£

Due within one year

Trade debtors
470,947
236,817

Amounts owed by joint ventures and associated undertakings
133,013
188,504

Other debtors
104,903
51,895

708,863
477,216



7.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
539,852
334,292

Amounts owed to group undertakings
21,033
-

Other taxation and social security
237,376
254,793

Other creditors
1,244
-

Accruals and deferred income
296,422
199,340

1,095,927
788,425


 
Page 5