C M Basildon Limited - Period Ending 2018-04-30

C M Basildon Limited - Period Ending 2018-04-30


C M Basildon Limited 7222346 false 2017-05-01 2018-04-30 2018-04-30 The principal activity of the company is that of a Holding Company of a trading group Digita Accounts Production Advanced 6.21.8540.0 Software false false false 2018-03-31 2018-03-31 7222346 2017-05-01 2018-04-30 7222346 2018-04-30 7222346 core:RetainedEarningsAccumulatedLosses 2018-04-30 7222346 core:ShareCapital 2018-04-30 7222346 core:CurrentFinancialInstruments 2018-04-30 7222346 core:CurrentFinancialInstruments core:WithinOneYear 2018-04-30 7222346 core:Non-currentFinancialInstruments 2018-04-30 7222346 core:Non-currentFinancialInstruments core:AfterOneYear 2018-04-30 7222346 core:AdditionsToInvestments 2018-04-30 7222346 core:CostValuation 2018-04-30 7222346 core:AllSubsidiaries 2018-04-30 7222346 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-04-30 7222346 core:Subsidiary1 2018-04-30 7222346 core:Subsidiary2 2018-04-30 7222346 bus:SmallEntities 2017-05-01 2018-04-30 7222346 bus:AuditExemptWithAccountantsReport 2017-05-01 2018-04-30 7222346 bus:FullAccounts 2017-05-01 2018-04-30 7222346 bus:SmallCompaniesRegimeForAccounts 2017-05-01 2018-04-30 7222346 bus:RegisteredOffice 2017-05-01 2018-04-30 7222346 bus:Director1 2017-05-01 2018-04-30 7222346 bus:OrdinaryShareClass1 2017-05-01 2018-04-30 7222346 bus:PrivateLimitedCompanyLtd 2017-05-01 2018-04-30 7222346 core:AllSubsidiaries 2017-05-01 2018-04-30 7222346 core:KeyManagementPersonnel 2017-05-01 2018-04-30 7222346 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-05-01 2018-04-30 7222346 core:Subsidiary1 2017-05-01 2018-04-30 7222346 core:Subsidiary1 countries:AllCountries 2017-05-01 2018-04-30 7222346 core:Subsidiary2 2017-05-01 2018-04-30 7222346 core:Subsidiary2 countries:AllCountries 2017-05-01 2018-04-30 7222346 countries:AllCountries 2017-05-01 2018-04-30 7222346 core:CostValuation 2017-04-30 7222346 core:AllSubsidiaries 2017-04-30 7222346 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-04-30 7222346 2017-04-30 7222346 core:RetainedEarningsAccumulatedLosses 2017-04-30 7222346 core:ShareCapital 2017-04-30 7222346 core:CurrentFinancialInstruments 2017-04-30 7222346 core:CurrentFinancialInstruments core:WithinOneYear 2017-04-30 7222346 core:Non-currentFinancialInstruments 2017-04-30 7222346 core:Non-currentFinancialInstruments core:AfterOneYear 2017-04-30 7222346 bus:OrdinaryShareClass1 2016-05-01 2017-04-30 7222346 core:Subsidiary1 2016-05-01 2017-04-30 7222346 core:Subsidiary2 2016-05-01 2017-04-30 7222346 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-04-30 iso4217:GBP xbrli:pure

Registration number: 7222346

C M Basildon Limited

trading as C M Basildon Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2018

Beresfords
Chartered Accountants
Castle House
Castle Hill Avenue
Folkestone
Kent
CT20 2TQ

 

C M Basildon Limited

trading as C M Basildon Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

C M Basildon Limited

trading as C M Basildon Limited

Company Information

Director

Mr C May

Registered office

Unit R The Enterprise Centre
Paycocke Road
Basildon
Essex
SS14 3DY

 

C M Basildon Limited

trading as C M Basildon Limited

(Registration number: 7222346)
Balance Sheet as at 30 April 2018

Note

2018
£

2017
£

Fixed assets

 

Investments

3

843,695

440,495

Current assets

 

Cash at bank and in hand

 

1

134

Creditors: Amounts falling due within one year

4

(208,335)

(45,135)

Net current liabilities

 

(208,334)

(45,001)

Total assets less current liabilities

 

635,361

395,494

Creditors: Amounts falling due after more than one year

4

(240,000)

-

Net assets

 

395,361

395,494

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

395,261

395,394

Total equity

 

395,361

395,494

 

C M Basildon Limited

trading as C M Basildon Limited

(Registration number: 7222346)
Balance Sheet as at 30 April 2018

For the financial year ending 30 April 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 26 September 2018
 

.........................................
Mr C May
Director

   
     
 

C M Basildon Limited

trading as C M Basildon Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit R The Enterprise Centre
Paycocke Road
Basildon
Essex
SS14 3DY

The principal place of business is:
Unit R Enterprise Centre
Paycocke Road
Basildon
Essex
SS14 3DY

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

C M Basildon Limited

trading as C M Basildon Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Investments

2018
£

2017
£

Investments in subsidiaries

843,695

440,495

 

C M Basildon Limited

trading as C M Basildon Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

Subsidiaries

£

Cost or valuation

At 1 May 2017

440,495

Additions

403,200

At 30 April 2018

843,695

Provision

Carrying amount

At 30 April 2018

843,695

At 30 April 2017

440,495

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2018

2017

Subsidiary undertakings

Jewelbatch Limited

Unit R The Enterprise Centre, Paycocke Road, Basildon, Essex, SS14 3DY

£1 Ordinary

100%

100%

 

England

     

Flexipower UK Limited

Castle House, Castle Hill Avenue, Folkestone, Kent, CT20 2TQ

£1 Ordinary

100%

0%

 

England

     

The principal activity of Jewelbatch Limited is Hydraulic Hose Franchise Its financial period end is 31 March.

The principal activity of Flexipower UK Limited is Hydraulic Hose Franchsie Its financial period end is 31 March.

The profit for the financial period of Jewelbatch Limited was £1,861 and the aggregate amount of capital and reserves at the end of the period was £132,155.

The profit for the financial period of Flexipower UK Limited was £39,250 and the aggregate amount of capital and reserves at the end of the period was £235,671.

 

C M Basildon Limited

trading as C M Basildon Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

4

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

5

60,000

-

Other creditors

 

103,500

300

Directors current account

 

44,835

44,835

 

208,335

45,135

Due after one year

 

Loans and borrowings

5

240,000

-

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

5

240,000

-

5

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Other borrowings

240,000

-

2018
£

2017
£

Current loans and borrowings

Other borrowings

60,000

-

Directors current account

44,835

44,835

104,835

44,835

 

C M Basildon Limited

trading as C M Basildon Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

6

Dividends

Interim dividends paid

   

2018
£

 

2017
£

Interim dividend of £263.77 (2017 - £310.13) per each Ordinary

 

26,377

 

31,013

         

7

Related party transactions

Dividends paid to directors

 

2018
£

2017
£

Mr C May

   

Dividend paid

26,377

31,013

     
         

 

Summary of transactions with subsidiaries

During the year the Company acquired 100% of the share capital of Flexipower ( UK ) Limited .The initial payment for this was loaned to the Company by its subsidiary Jewelbatch Limited .There are no terms as to the repayment of this loan .
 

Loans from related parties

2018

Subsidiary
£

Key management
£

At start of period

-

44,835

Advanced

103,200

-

At end of period

103,200

44,835

2017

Key management
£

At start of period

44,835

Terms of loans from related parties

During the year Jewelbatch Limited provided a loan to its Parent Company CM Basildon Limited. There are no fixed terms to repayment of this loan or interest charged.
 The Director has provided a loan to the Company with no fixed terms of repayment or interest charged.