M_D_IMPORT-EXPORT_LIMITED - Accounts


Company Registration No. 03830845 (England and Wales)
M D IMPORT-EXPORT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
M D IMPORT-EXPORT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
M D IMPORT-EXPORT LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
4
315,120
154,134
Investments
5
450,051
450,051
765,171
604,185
Current assets
Stocks
17,128
6,295
Debtors
6
2,533,480
1,422,773
Cash at bank and in hand
12,739
289,260
2,563,347
1,718,328
Creditors: amounts falling due within one year
7
(1,163,682)
(506,852)
Net current assets
1,399,665
1,211,476
Total assets less current liabilities
2,164,836
1,815,661
Provisions for liabilities
(8,366)
(9,499)
Net assets
2,156,470
1,806,162
Capital and reserves
Called up share capital
8
125
125
Share premium account
339,975
339,975
Profit and loss reserves
1,816,370
1,466,062
Total equity
2,156,470
1,806,162

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

M D IMPORT-EXPORT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2017
31 December 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 September 2018 and are signed on its behalf by:
Mr D D Lakhani
Director
Company Registration No. 03830845
M D IMPORT-EXPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -
1
Accounting policies
Company information

M D Import-Export Limited is a private company limited by shares incorporated in England and Wales. The registered office is 80 Commercial Square, Freemens Common, Leicester, Leicestershire, LE2 7SR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
10% straight line
Plant and machinery
20%  straight line
Fixtures, fittings and equipment
25% - 33% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

M D IMPORT-EXPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

M D IMPORT-EXPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

M D IMPORT-EXPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

M D IMPORT-EXPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Operating leases

Operating leases costs are expensed in the accounts on a straight line basis in line with the terms of the agreement. Judgement is made on whether a contract is a finance agreement or an operating agreement with reference to past experience and considering the useful life of the asset and the cost to purchase the asset at the end of the lease.

Loans

Loans balances are initially recognised in line with section 11 of FRS 102, Basic Financial Instruments. The loans are categorised as long or short term in line the terms of the loan in question.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Depreciation

Tangible fixed assets are depreciated in line with their expected Useful Economic lives. This is based on past experience with similar items and with reference to other companies in the industry with similar assets.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 11 (2016 - 12).

M D IMPORT-EXPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 8 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2017
255,523
150,884
406,407
Additions
-
235,000
235,000
At 31 December 2017
255,523
385,884
641,407
Depreciation and impairment
At 1 January 2017
157,268
95,005
252,273
Depreciation charged in the year
25,553
48,461
74,014
At 31 December 2017
182,821
143,466
326,287
Carrying amount
At 31 December 2017
72,702
242,418
315,120
At 31 December 2016
98,255
55,879
154,134
5
Fixed asset investments
2017
2016
£
£
Investments
450,051
450,051
Fixed asset investments not carried at market value

Investments are held at cost in the accounts.

6
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
2,457,821
1,306,481
Amounts owed by group undertakings
-
10,000
Other debtors
75,659
106,292
2,533,480
1,422,773
M D IMPORT-EXPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 9 -
7
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
21
12
Trade creditors
584,635
423,604
Corporation tax
98,949
65,295
Other taxation and social security
7,093
10,441
Other creditors
472,984
7,500
1,163,682
506,852
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
10,000 Ordinary 'A' Shares of 1p each
100
100
2,500 Ordinary 'B' Shares of 1p each
25
25
125
125

'A' ordinary shares of £0.01 each and 'B' ordinary shares £0.01 each shall rank pari passu in all respects except with regard to entitlement to dividend.

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
92,201
268,438
10
Related party transactions
Remuneration of key management personnel
2017
2016
£
£
Aggregate compensation
62,643
20,700
M D IMPORT-EXPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
10
Related party transactions
(Continued)
- 10 -

Other transactions with related parties

 

Paul's Fruit and Veg (Western International) Limited, M.D. Freight Services Limited and Kingsway Food Limited are related parties as they are under the common control of family members of the shareholders and directors of this company.

 

Paul's Fruit and Veg (Western International) Limited

During the year sales of £261,957 (2016: £204,034) were made to and purchases of £708,127 (2016: £492,417) were made from the company at normal market rates.

 

At the year end Paul's Fruit and Veg (Western International) Limited owed the company £391,224 (2016: £526,749), of which £759,704 (2016: £497,747) is included in trade debtors and £368,480 (2016: £29,002 other debtors) is included in other creditors.

 

At the year end the company owed Paul's Fruit and Veg (Western International) Limited £248,604 (2016: £2,568), which is included in trade creditors.

 

MD Freight Services Limited

During the year purchases of £2,002,483 (2016: £1,611,960) were made from the company at normal market rates.

 

At the year end the company owed MD Freight Services Limited £18,863 (2016: £201,430), which is included in trade creditors.

 

Kingsway Food Limited

At the year end the company owed Kingsway Food Limited £40,000 (2016: £nil), which is included in other creditors.

11
Directors' transactions

Dividends totalling £27,000 (2016 - £0) were paid in the year in respect of shares held by the company's directors.

2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity27 September 2018Mr D D LakhaniMr M D LakhaniMr H D Lakhani038308452017-01-012017-12-31038308452017-12-31038308452016-12-3103830845core:LandBuildings2017-12-3103830845core:OtherPropertyPlantEquipment2017-12-3103830845core:LandBuildings2016-12-3103830845core:OtherPropertyPlantEquipment2016-12-3103830845core:CurrentFinancialInstruments2017-12-3103830845core:CurrentFinancialInstruments2016-12-3103830845core:ShareCapital2017-12-3103830845core:ShareCapital2016-12-3103830845core:SharePremium2017-12-3103830845core:SharePremium2016-12-3103830845core:RetainedEarningsAccumulatedLosses2017-12-3103830845core:RetainedEarningsAccumulatedLosses2016-12-3103830845core:ShareCapitalOrdinaryShares2017-12-3103830845core:ShareCapitalOrdinaryShares2016-12-3103830845bus:Director12017-01-012017-12-3103830845core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-01-012017-12-3103830845core:PlantMachinery2017-01-012017-12-3103830845core:FurnitureFittings2017-01-012017-12-3103830845core:MotorVehicles2017-01-012017-12-3103830845core:LandBuildings2016-12-3103830845core:OtherPropertyPlantEquipment2016-12-31038308452016-12-3103830845core:OtherPropertyPlantEquipment2017-01-012017-12-3103830845core:LandBuildings2017-01-012017-12-3103830845bus:OrdinaryShareClass12017-01-012017-12-3103830845bus:OrdinaryShareClass22017-01-012017-12-3103830845bus:OrdinaryShareClass12017-12-3103830845bus:OrdinaryShareClass22017-12-3103830845bus:PrivateLimitedCompanyLtd2017-01-012017-12-3103830845bus:FRS1022017-01-012017-12-3103830845bus:AuditExemptWithAccountantsReport2017-01-012017-12-3103830845bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3103830845bus:Director22017-01-012017-12-3103830845bus:Director32017-01-012017-12-3103830845bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP