Purple Duck Ltd 31/12/2017 iXBRL


31/12/2017 2017-12-31 false false false false false false false false false false true false false true false false false false false false false false No description of principal activities is disclosed 2017-01-01 Sage Accounts Production 18.30 - FRS xbrli:pure xbrli:shares iso4217:GBP 05641434 2017-01-01 2017-12-31 05641434 2017-12-31 05641434 2016-12-31 05641434 2016-01-01 2016-12-31 05641434 2016-12-31 05641434 2015-12-31 05641434 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 05641434 bus:RegisteredOffice 2017-01-01 2017-12-31 05641434 bus:LeadAgentIfApplicable 2017-01-01 2017-12-31 05641434 bus:Director1 2017-01-01 2017-12-31 05641434 bus:Director2 2017-01-01 2017-12-31 05641434 bus:CompanySecretary1 2017-01-01 2017-12-31 05641434 core:LandBuildings core:OwnedOrFreeholdAssets 2016-12-31 05641434 core:FurnitureFittingsToolsEquipment 2016-12-31 05641434 core:LandBuildings core:OwnedOrFreeholdAssets 2017-12-31 05641434 core:FurnitureFittingsToolsEquipment 2017-12-31 05641434 core:WithinOneYear 2017-12-31 05641434 core:WithinOneYear 2016-12-31 05641434 core:LandBuildings core:OwnedOrFreeholdAssets 2016-12-31 05641434 core:ShareCapital 2016-01-01 2016-12-31 05641434 core:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 05641434 core:ShareCapital 2017-01-01 2017-12-31 05641434 core:RetainedEarningsAccumulatedLosses 2017-01-01 2017-12-31 05641434 core:AfterOneYear 2017-12-31 05641434 core:AfterOneYear 2016-12-31 05641434 core:ShareCapital 2017-12-31 05641434 core:ShareCapital 2016-12-31 05641434 core:RevaluationReserve 2017-12-31 05641434 core:RevaluationReserve 2016-12-31 05641434 core:RetainedEarningsAccumulatedLosses 2017-12-31 05641434 core:RetainedEarningsAccumulatedLosses 2016-12-31 05641434 core:RevaluationReserve 2015-12-31 05641434 core:RetainedEarningsAccumulatedLosses 2015-12-31 05641434 core:FurnitureFittingsToolsEquipment 2016-12-31 05641434 bus:Director1 2016-12-31 05641434 bus:Director1 2017-12-31 05641434 bus:Director1 2015-12-31 05641434 bus:Director1 2016-12-31 05641434 bus:Director1 2016-01-01 2016-12-31 05641434 bus:SmallEntities 2017-01-01 2017-12-31 05641434 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 05641434 bus:FullAccounts 2017-01-01 2017-12-31 05641434 bus:SmallCompaniesRegimeForAccounts 2017-01-01 2017-12-31 05641434 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31
Company registration number: 05641434
Purple Duck Ltd
Unaudited filleted financial statements
31 December 2017
Purple Duck Ltd
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Purple Duck Ltd
Directors and other information
Directors Mrs J Lampard
Mr S Lampard
Secretary Mrs J Lampard
Company number 05641434
Registered office Mornhill
109 Hartley Road
Portsmouth
Hampshire
PO2 9HX
Business address Mornhill
109 Hartley Road
Portsmouth
Hampshire
PO2 9HX
Accountants Focus Accounting Limited
Unit 16 Highcroft Ind Est
Enterprise Road
Waterlooville
Hampshire
PO8 0BT
Purple Duck Ltd
Chartered accountants report to the board of directors on the preparation of the
unaudited statutory financial statements of Purple Duck Ltd
Year ended 31 December 2017
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Purple Duck Ltd for the year ended 31 December 2017 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales, we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/ regulations-standards-and-guidance/.
This report is made solely to the board of directors of Purple Duck Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Purple Duck Ltd and state those matters that we have agreed to state to the board of directors of Purple Duck Ltd as a body, in this report in accordance with the ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Purple Duck Ltd and its board of directors as a body for our work or for this report.
It is your duty to ensure that Purple Duck Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Purple Duck Ltd. You consider that Purple Duck Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Purple Duck Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Focus Accounting Limited
Accountants & Business Advisers
Unit 16 Highcroft Ind Est
Enterprise Road
Waterlooville
Hampshire
PO8 0BT
27 September 2018
Purple Duck Ltd
Statement of financial position
31 December 2017
2017 2016
Note £ £ £ £
Fixed assets
Tangible assets 4 1,782,372 1,635,402
_______ _______
1,782,372 1,635,402
Current assets
Debtors 5 667 105
Cash at bank and in hand 12,489 3,209
_______ _______
13,156 3,314
Creditors: amounts falling due
within one year 6 ( 691,452) ( 512,298)
_______ _______
Net current liabilities ( 678,296) ( 508,984)
_______ _______
Total assets less current liabilities 1,104,076 1,126,418
Creditors: amounts falling due
after more than one year 7 ( 553,482) ( 581,392)
_______ _______
Net assets 550,594 545,026
_______ _______
Capital and reserves
Called up share capital 7 7
Revaluation reserve 516,423 516,423
Profit and loss account 34,164 28,596
_______ _______
Shareholders funds 550,594 545,026
_______ _______
For the year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 27 September 2018 , and are signed on behalf of the board by:
Mrs J Lampard Mr S Lampard
Director Director
Company registration number: 05641434
Purple Duck Ltd
Statement of changes in equity
Year ended 31 December 2017
Called up share capital Revaluation reserve Profit and loss account Total
£ £ £ £
At 1 January 2016 - 516,423 53,183 569,606
Profit/(loss) for the year ( 24,587) ( 24,587)
_______ _______ _______ _______
Total comprehensive income for the year - - ( 24,587) ( 24,587)
Issue of shares 7 7
_______ _______ _______ _______
Total investments by and distributions to owners 7 - - 7
_______ _______ _______ _______
At 31 December 2016 and 1 January 2017 - 516,423 28,597 545,020
Profit/(loss) for the year 5,567 5,567
_______ _______ _______ _______
Total comprehensive income for the year - - 5,567 5,567
Issue of shares 7 7
_______ _______ _______ _______
Total investments by and distributions to owners 7 - - 7
_______ _______ _______ _______
At 31 December 2017 7 516,423 34,164 550,594
_______ _______ _______ _______
Purple Duck Ltd
Notes to the financial statements
Year ended 31 December 2017
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Mornhill, 109 Hartley Road, Portsmouth, Hampshire, PO2 9HX.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fittings fixtures and equipment - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Investment property
Investment property is measured initially at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss. If a reliable measure of fair value is not available without undue cost or effort it shall be transferred to tangible assets and accounted for under the cost model until it is expected that fair value will be reliably measurable on an on-going basis.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
4. Tangible assets
Freehold property Fixtures, fittings and equipment Total
£ £ £
Cost
At 1 January 2017 1,635,000 2,804 1,637,804
Additions 147,149 - 147,149
_______ _______ _______
At 31 December 2017 1,782,149 2,804 1,784,953
_______ _______ _______
Depreciation
At 1 January 2017 - 2,403 2,403
Charge for the year - 178 178
_______ _______ _______
At 31 December 2017 - 2,581 2,581
_______ _______ _______
Carrying amount
At 31 December 2017 1,782,149 223 1,782,372
_______ _______ _______
At 31 December 2016 1,635,000 401 1,635,401
_______ _______ _______
Investment property
Included within the above is investment property as follows:
£
At 1 January 2017 1,118,577
Additions 147,149
_______
_______
Tangible assets held at valuation
In respect of tangible assets held at valuation, the aggregate cost, depreciation and comparable carrying amount that would have been recognised if the assets had been carried under the historical cost model are as follows:
Freehold property Total
£ £
At 31 December 2017
Aggregate cost 1,265,725 1,265,725
Aggregate depreciation - -
_______ _______
Carrying amount 1,265,725 1,265,725
_______ _______
At 31 December 2016
Aggregate cost 1,118,576 1,118,576
Aggregate depreciation - -
_______ _______
Carrying amount 1,118,576 1,118,576
_______ _______
5. Debtors
2017 2016
£ £
Other debtors 667 105
_______ _______
6. Creditors: amounts falling due within one year
2017 2016
£ £
Bank loans and overdrafts 25,927 22,800
Trade creditors 31,856 15,598
Corporation tax 222 4,812
Other creditors 633,447 469,088
_______ _______
691,452 512,298
_______ _______
7. Creditors: amounts falling due after more than one year
2017 2016
£ £
Other creditors 553,482 581,392
_______ _______
Included within creditors: amounts falling due after more than one year is an amount of £ 449,779 (2016 £ 490,192 ) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
Loans of £579,409 (2016: £604,192) are secured over investment properties.
8. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2017
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mrs J Lampard ( 461,121) ( 164,707) ( 625,828)
_______ _______ _______
2016
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mrs J Lampard ( 202,432) ( 258,689) ( 461,121)
_______ _______ _______
During the year the company entered into the following guarantees on behalf of its directors:
Maximum liability Amount paid/liability incurred
2017 2016 2017 2016
£ £ £ £
Mrs J Lampard ( 2,513) ( 2,513) - -
_______ _______ _______ _______