Jo Downs Glass Design Limited - Accounts to registrar (filleted) - small 18.2

Jo Downs Glass Design Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.1.62 05051641 director 1.1.17 31.12.17 31.12.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure050516412016-12-31050516412017-12-31050516412017-01-012017-12-31050516412015-12-31050516412016-01-012016-12-31050516412016-12-3105051641ns15:EnglandWales2017-01-012017-12-3105051641ns14:PoundSterling2017-01-012017-12-3105051641ns10:Director12017-01-012017-12-3105051641ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3105051641ns10:SmallEntities2017-01-012017-12-3105051641ns10:AuditExempt-NoAccountantsReport2017-01-012017-12-3105051641ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3105051641ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3105051641ns10:FullAccounts2017-01-012017-12-310505164112017-01-012017-12-3105051641ns10:CompanySecretary12017-01-012017-12-3105051641ns10:RegisteredOffice2017-01-012017-12-3105051641ns5:CurrentFinancialInstruments2017-12-3105051641ns5:CurrentFinancialInstruments2016-12-3105051641ns5:Non-currentFinancialInstruments2017-12-3105051641ns5:Non-currentFinancialInstruments2016-12-3105051641ns5:ShareCapital2017-12-3105051641ns5:ShareCapital2016-12-3105051641ns5:RetainedEarningsAccumulatedLosses2017-12-3105051641ns5:RetainedEarningsAccumulatedLosses2016-12-3105051641ns5:IntangibleAssetsOtherThanGoodwill2017-01-012017-12-3105051641ns5:LandBuildingsns5:ShortLeaseholdAssets2017-01-012017-12-3105051641ns5:PlantMachinery2017-01-012017-12-3105051641ns5:FurnitureFittings2017-01-012017-12-3105051641ns5:MotorVehicles2017-01-012017-12-3105051641ns5:NetGoodwill2016-12-3105051641ns5:PatentsTrademarksLicencesConcessionsSimilar2016-12-3105051641ns5:NetGoodwill2017-01-012017-12-3105051641ns5:PatentsTrademarksLicencesConcessionsSimilar2017-01-012017-12-3105051641ns5:NetGoodwill2017-12-3105051641ns5:PatentsTrademarksLicencesConcessionsSimilar2017-12-3105051641ns5:NetGoodwill2016-12-3105051641ns5:PatentsTrademarksLicencesConcessionsSimilar2016-12-3105051641ns5:LandBuildingsns5:ShortLeaseholdAssets2016-12-3105051641ns5:PlantMachinery2016-12-3105051641ns5:FurnitureFittings2016-12-3105051641ns5:MotorVehicles2016-12-3105051641ns5:LandBuildingsns5:ShortLeaseholdAssets2017-12-3105051641ns5:PlantMachinery2017-12-3105051641ns5:FurnitureFittings2017-12-3105051641ns5:MotorVehicles2017-12-3105051641ns5:LandBuildingsns5:ShortLeaseholdAssets2016-12-3105051641ns5:PlantMachinery2016-12-3105051641ns5:FurnitureFittings2016-12-3105051641ns5:MotorVehicles2016-12-3105051641ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-12-3105051641ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-12-3105051641ns5:LeasedAssetsHeldAsLessee2016-12-3105051641ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-01-012017-12-3105051641ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-01-012017-12-3105051641ns5:LeasedAssetsHeldAsLessee2017-01-012017-12-3105051641ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-12-3105051641ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-12-3105051641ns5:LeasedAssetsHeldAsLessee2017-12-3105051641ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-12-3105051641ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-12-3105051641ns5:LeasedAssetsHeldAsLessee2016-12-3105051641ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3105051641ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3105051641ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2017-12-3105051641ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2016-12-3105051641ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2017-12-3105051641ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2016-12-3105051641ns5:HirePurchaseContracts2017-12-3105051641ns5:HirePurchaseContracts2016-12-3105051641ns5:WithinOneYear2017-12-3105051641ns5:WithinOneYear2016-12-3105051641ns5:BetweenOneFiveYears2017-12-3105051641ns5:BetweenOneFiveYears2016-12-3105051641ns5:MoreThanFiveYears2017-12-3105051641ns5:MoreThanFiveYears2016-12-3105051641ns5:AllPeriods2017-12-3105051641ns5:AllPeriods2016-12-3105051641ns10:Director112016-12-3105051641ns10:Director112015-12-3105051641ns10:Director112017-01-012017-12-3105051641ns10:Director112016-01-012016-12-3105051641ns10:Director112017-12-3105051641ns10:Director112016-12-31


REGISTERED NUMBER: 05051641 (England and Wales)















Jo Downs Glass Design Limited

Unaudited Financial Statements for the Year Ended 31 December 2017






Jo Downs Glass Design Limited (Registered number: 05051641)

Contents of the Financial Statements
for the Year Ended 31 December 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Jo Downs Glass Design Limited

Company Information
for the Year Ended 31 December 2017







DIRECTOR: Ms J Downs





SECRETARY: E R Downs





REGISTERED OFFICE: 1A Parliament Square
Parliament Street
Crediton
Devon
EX17 2AW





REGISTERED NUMBER: 05051641 (England and Wales)





ACCOUNTANTS: Haines Watts Exeter LLP
1A Parliament Square
Parliament Street
Crediton
Devon
EX17 2AW

Jo Downs Glass Design Limited (Registered number: 05051641)

Balance Sheet
31 December 2017

2017 2016
Notes £    £   
FIXED ASSETS
Intangible assets 5 475 1,425
Tangible assets 6 129,787 108,073
130,262 109,498

CURRENT ASSETS
Stocks 333,609 338,249
Debtors 7 151,477 117,065
Cash at bank and in hand 317,848 190,197
802,934 645,511
CREDITORS
Amounts falling due within one year 8 (306,916 ) (278,328 )
NET CURRENT ASSETS 496,018 367,183
TOTAL ASSETS LESS CURRENT
LIABILITIES

626,280

476,681

CREDITORS
Amounts falling due after more than one
year

9

(35,497

)

(9,156

)

PROVISIONS FOR LIABILITIES (17,373 ) (12,097 )
NET ASSETS 573,410 455,428

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 573,310 455,328
SHAREHOLDERS' FUNDS 573,410 455,428

Jo Downs Glass Design Limited (Registered number: 05051641)

Balance Sheet - continued
31 December 2017


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 24 September 2018 and were signed by:





Ms J Downs - Director


Jo Downs Glass Design Limited (Registered number: 05051641)

Notes to the Financial Statements
for the Year Ended 31 December 2017


1. STATUTORY INFORMATION

Jo Downs Glass Design Limited is a private company, limited by shares, registered in England and
Wales. The company's registered number and registered office address can be found on the
Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).

The significant accounting policies applied in the preparation of these financial statements are set out
below. These policies have been consistently applied to all years presented unless otherwise stated.

The company's principal place of business is: 27G Pennygillam Way, Pennygillam Industrial Estate,
Launceston, Cornwall, PL15 7ED.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents amounts chargeable in respect of the sale of goods to customers falling within
the company's ordinary activities.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are
measured at cost less any accumulated amortisation and any accumulated impairment losses.

Branding costs are being amortised evenly over their estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Short leasehold - equal annual instalments over lease term
Plant and machinery - 10% straight line
Fixtures, fittings and equipment - 25% straight line
Motor vehicles - 25% reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual
arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is
any contract that evidences a residual interest in the assets of the company after deducting all of its
liabilities.


Jo Downs Glass Design Limited (Registered number: 05051641)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017


3. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that
are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those
held under finance leases are depreciated over their estimated useful lives or the lease term,
whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The
capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 48 (2016 - 45 ) .

Jo Downs Glass Design Limited (Registered number: 05051641)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017


5. INTANGIBLE FIXED ASSETS
Goodwill Branding Totals
£    £    £   
COST
At 1 January 2017
and 31 December 2017 60,000 41,195 101,195
AMORTISATION
At 1 January 2017 60,000 39,770 99,770
Amortisation for year - 950 950
At 31 December 2017 60,000 40,720 100,720
NET BOOK VALUE
At 31 December 2017 - 475 475
At 31 December 2016 - 1,425 1,425

6. TANGIBLE FIXED ASSETS
Fixtures,
fittings
Short Plant and and Motor
leasehold machinery equipment vehicles Totals
£    £    £    £    £   
COST
At 1 January 2017 43,013 233,946 67,197 59,844 404,000
Additions - 46,045 4,868 5,995 56,908
Disposals - - - (10,999 ) (10,999 )
At 31 December 2017 43,013 279,991 72,065 54,840 449,909
DEPRECIATION
At 1 January 2017 33,740 186,125 55,897 20,165 295,927
Charge for year 2,342 13,333 5,817 10,657 32,149
Eliminated on disposal - - - (7,954 ) (7,954 )
At 31 December 2017 36,082 199,458 61,714 22,868 320,122
NET BOOK VALUE
At 31 December 2017 6,931 80,533 10,351 31,972 129,787
At 31 December 2016 9,273 47,821 11,300 39,679 108,073

Jo Downs Glass Design Limited (Registered number: 05051641)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017


6. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 January 2017 - 20,662 20,662
Additions 45,682 - 45,682
At 31 December 2017 45,682 20,662 66,344
DEPRECIATION
At 1 January 2017 - 5,166 5,166
Charge for year 4,568 3,874 8,442
At 31 December 2017 4,568 9,040 13,608
NET BOOK VALUE
At 31 December 2017 41,114 11,622 52,736
At 31 December 2016 - 15,496 15,496

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors and accrued income 47,658 53,935
Other debtors 32,745 7,078
Directors' current accounts 443 -
Prepayments 70,631 56,052
151,477 117,065

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Other loans 7,150 11,138
Hire purchase contracts (see note 10) 13,217 4,537
Trade creditors 97,643 81,938
Tax 32,527 47,441
Social security and other taxes 20,033 16,799
Company pension contributions 4,714 -
VAT 82,838 73,491
Other creditors 35,838 22,967
Directors' current accounts - 3,576
Accrued expenses 12,956 16,441
306,916 278,328

Jo Downs Glass Design Limited (Registered number: 05051641)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017


9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Hire purchase contracts (see note 10) 35,497 9,156

10. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2017 2016
£    £   
Net obligations repayable:
Within one year 13,217 4,537
Between one and five years 35,497 9,156
48,714 13,693

Non-cancellable
operating leases
2017 2016
£    £   
Within one year 35,000 34,500
Between one and five years 248,437 185,490
In more than five years 1,101,000 1,306,166
1,384,437 1,526,156

11. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2017
and 31 December 2016:

2017 2016
£    £   
Ms J Downs
Balance outstanding at start of year 3,576 2,791
Amounts advanced 874 22,818
Amounts repaid (4,893 ) (22,033 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (443 ) 3,576

During the year the company charged interest on the overdrawn loan account amounting to £5 (2016
- £Nil).