Be Do Have Limited - Period Ending 2017-12-31

Be Do Have Limited - Period Ending 2017-12-31


Be Do Have Limited 06004195 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is Management consultancy activities other than financial management. Digita Accounts Production Advanced 6.21.8540.0 Software true 06004195 2017-01-01 2017-12-31 06004195 2017-12-31 06004195 bus:OrdinaryShareClass1 2017-12-31 06004195 core:RetainedEarningsAccumulatedLosses 2017-12-31 06004195 core:ShareCapital 2017-12-31 06004195 core:CurrentFinancialInstruments 2017-12-31 06004195 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 06004195 core:Non-currentFinancialInstruments 2017-12-31 06004195 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 06004195 core:PatentsTrademarksLicencesConcessionsSimilar 2017-12-31 06004195 bus:SmallEntities 2017-01-01 2017-12-31 06004195 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 06004195 bus:FullAccounts 2017-01-01 2017-12-31 06004195 bus:RegisteredOffice 2017-01-01 2017-12-31 06004195 bus:CompanySecretaryDirector1 2017-01-01 2017-12-31 06004195 bus:Director2 2017-01-01 2017-12-31 06004195 bus:OrdinaryShareClass1 2017-01-01 2017-12-31 06004195 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 06004195 bus:Agent1 2017-01-01 2017-12-31 06004195 core:RetainedEarningsAccumulatedLosses 2017-01-01 2017-12-31 06004195 core:ShareCapital 2017-01-01 2017-12-31 06004195 core:PatentsTrademarksLicencesConcessionsSimilar 2017-01-01 2017-12-31 06004195 countries:UnitedKingdom 2017-01-01 2017-12-31 06004195 2016-12-31 06004195 core:RetainedEarningsAccumulatedLosses 2016-12-31 06004195 core:ShareCapital 2016-12-31 06004195 core:PatentsTrademarksLicencesConcessionsSimilar 2016-12-31 06004195 2016-01-01 2016-12-31 06004195 2016-12-31 06004195 bus:OrdinaryShareClass1 2016-12-31 06004195 core:RetainedEarningsAccumulatedLosses 2016-12-31 06004195 core:ShareCapital 2016-12-31 06004195 core:CurrentFinancialInstruments 2016-12-31 06004195 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 06004195 core:Non-currentFinancialInstruments 2016-12-31 06004195 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 06004195 core:PatentsTrademarksLicencesConcessionsSimilar 2016-12-31 06004195 core:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 06004195 core:ShareCapital 2016-01-01 2016-12-31 06004195 2015-12-31 06004195 core:RetainedEarningsAccumulatedLosses 2015-12-31 06004195 core:ShareCapital 2015-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06004195

Be Do Have Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

Accountancy Advantage Limited
Chartered Accountants
Netwise House 24 Old Jamaica Road
Bermondsey
London
SE16 4AW

 

Be Do Have Limited

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Profit and Loss Account

4

Balance Sheet

5

Statement of Changes in Equity

6

Notes to the Financial Statements

7 to 10

 

Be Do Have Limited

Company Information

Directors

Mr Ian James Christelow

Julie Ann Wagstaff

Company secretary

Mr Ian James Christelow

Registered office

Broadlands Manor Peckleton Lane
Leicester Forest West
Leicester
LE9 9QU

Accountants

Accountancy Advantage Limited
Chartered Accountants
Netwise House 24 Old Jamaica Road
Bermondsey
London
SE16 4AW

 

Be Do Have Limited

Directors' Report for the Year Ended 31 December 2017

The directors present their report and the financial statements for the year ended 31 December 2017.

Directors of the company

The directors who held office during the year were as follows:

Mr Ian James Christelow - Company secretary and director

Julie Ann Wagstaff

Principal activity

The principal activity of the company is Management consultancy activities other than financial management.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 28 September 2018 and signed on its behalf by:

.........................................
Mr Ian James Christelow
Company secretary and director

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Be Do Have Limited
for the Year Ended 31 December 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Be Do Have Limited for the year ended 31 December 2017 as set out on pages 4 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Be Do Have Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Be Do Have Limited and state those matters that we have agreed to state to the Board of Directors of Be Do Have Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Be Do Have Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Be Do Have Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Be Do Have Limited. You consider that Be Do Have Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Be Do Have Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Accountancy Advantage Limited
Chartered Accountants
Netwise House 24 Old Jamaica Road
Bermondsey
London
SE16 4AW

28 September 2018

 

Be Do Have Limited

Profit and Loss Account for the Year Ended 31 December 2017

Note

2017
£

2016
£

Turnover

 

1,684,847

1,568,056

Cost of sales

 

(988,222)

(826,761)

Gross profit

 

696,625

741,295

Administrative expenses

 

(428,703)

(283,830)

Operating profit

 

267,922

457,465

Interest payable and similar expenses

 

24,979

(25,100)

 

24,979

(25,100)

Profit before tax

3

292,901

432,365

Taxation

 

(90,519)

(118,405)

Profit for the financial year

 

202,382

313,960

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Be Do Have Limited

(Registration number: 06004195)
Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

1,449,263

1,626,673

Current assets

 

Debtors

5

739,726

643,721

Cash at bank and in hand

 

331,484

91,800

 

1,071,210

735,521

Creditors: Amounts falling due within one year

6

(1,007,462)

(789,700)

Net current assets/(liabilities)

 

63,748

(54,179)

Total assets less current liabilities

 

1,513,011

1,572,494

Creditors: Amounts falling due after more than one year

6

(1,005,667)

(1,187,532)

Net assets

 

507,344

384,962

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

506,344

383,962

Total equity

 

507,344

384,962

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 28 September 2018 and signed on its behalf by:
 

.........................................

Mr Ian James Christelow

Company secretary and director

 

Be Do Have Limited

Statement of Changes in Equity for the Year Ended 31 December 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2017

1,000

383,962

384,962

Profit for the year

-

202,382

202,382

Total comprehensive income

-

202,382

202,382

Dividends

-

(80,000)

(80,000)

At 31 December 2017

1,000

506,344

507,344

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2016

1,000

145,002

146,002

Profit for the year

-

313,960

313,960

Total comprehensive income

-

313,960

313,960

Dividends

-

(75,000)

(75,000)

At 31 December 2016

1,000

383,962

384,962

 

Be Do Have Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Broadlands Manor Peckleton Lane
Leicester Forest West
Leicester
LE9 9QU

These financial statements were authorised for issue by the Board on 28 September 2018.

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

3

Profit before tax

Arrived at after charging/(crediting)

2017
£

2016
£

Amortisation expense

177,410

159,660

 

Be Do Have Limited

Notes to the Financial Statements for the Year Ended 31 December 2017 (continued)

4

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 January 2017

2,991,044

2,991,044

At 31 December 2017

2,991,044

2,991,044

Amortisation

At 1 January 2017

1,364,371

1,364,371

Amortisation charge

177,410

177,410

At 31 December 2017

1,541,781

1,541,781

Carrying amount

At 31 December 2017

1,449,263

1,449,263

At 31 December 2016

1,626,673

1,626,673

5

Debtors

Note

2017
£

2016
£

Trade debtors

 

271,292

329,323

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

468,434

314,398

 

739,726

643,721

6

Creditors

Creditors: amounts falling due within one year

 

Be Do Have Limited

Notes to the Financial Statements for the Year Ended 31 December 2017 (continued)

6

Creditors (continued)

Note

2017
£

2016
£

Due within one year

 

Trade creditors

 

361,313

156,204

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

484,543

393,144

Taxation and social security

 

21,865

62,713

Accruals and deferred income

 

6,212

31,760

Other creditors

 

133,529

145,879

 

1,007,462

789,700

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

8

544,312

691,282

Other non-current financial liabilities

 

461,355

496,250

 

1,005,667

1,187,532

7

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary Shares of £1 each

1,000

1,000

1,000

1,000

         

8

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

544,312

691,282

 

Be Do Have Limited

Notes to the Financial Statements for the Year Ended 31 December 2017 (continued)

9

Dividends

   

2017

 

2016

   

£

 

£

Final dividend of £80.00 (2016 - £75.00) per ordinary share

 

80,000

 

75,000

10

Related party transactions

Summary of transactions with other related parties


At the year end the company had the balances with related parties under common control are as follows;

Amounts Owed to:

6 Keys Ltd - £191,204 (£213,537 - 2016)
Waggerlow Ltd - £100,000 (£100,025 - 2016)
Profitclub Ltd - £93,8967 (£0.00 - 2016)

Amounts Owed by:

Coaching 4 Profit Limited - £403,543 (£303,144 - 2016)
Business Freedom Limited- £30,000 (£30,000 - 2016)
Cashflow Creators Limited- £11,000 (£20,000 - 2016)
Lion Trainers Limited - £40,000 (£40,000 - 2016)