ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.208 2016.0.208 2017-12-312017-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2017-01-01 04290794 2017-01-01 2017-12-31 04290794 2016-01-01 2016-12-31 04290794 2017-12-31 04290794 2016-12-31 04290794 c:Director1 2017-01-01 2017-12-31 04290794 d:Buildings 2017-01-01 2017-12-31 04290794 d:Buildings 2017-12-31 04290794 d:LandBuildings 2017-12-31 04290794 d:PlantMachinery 2017-01-01 2017-12-31 04290794 d:PlantMachinery 2017-12-31 04290794 d:PlantMachinery 2016-12-31 04290794 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 04290794 d:MotorVehicles 2017-01-01 2017-12-31 04290794 d:MotorVehicles 2017-12-31 04290794 d:MotorVehicles 2016-12-31 04290794 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 04290794 d:FurnitureFittings 2017-01-01 2017-12-31 04290794 d:FurnitureFittings 2017-12-31 04290794 d:FurnitureFittings 2016-12-31 04290794 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 04290794 d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 04290794 d:CurrentFinancialInstruments 2017-12-31 04290794 d:CurrentFinancialInstruments 2016-12-31 04290794 d:Non-currentFinancialInstruments 2017-12-31 04290794 d:Non-currentFinancialInstruments 2016-12-31 04290794 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 04290794 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 04290794 d:Non-currentFinancialInstruments d:AfterOneYear 2017-12-31 04290794 d:Non-currentFinancialInstruments d:AfterOneYear 2016-12-31 04290794 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2017-12-31 04290794 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-12-31 04290794 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2017-12-31 04290794 d:ShareCapital 2017-12-31 04290794 d:ShareCapital 2016-12-31 04290794 d:RetainedEarningsAccumulatedLosses 2017-12-31 04290794 d:RetainedEarningsAccumulatedLosses 2016-12-31 04290794 c:FRS102 2017-01-01 2017-12-31 04290794 c:AuditExempt-NoAccountantsReport 2017-01-01 2017-12-31 04290794 c:FullAccounts 2017-01-01 2017-12-31 04290794 c:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 iso4217:GBP xbrli:pure

Registered number: 04290794









AITCH DEMOLITION LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2017

 
AITCH DEMOLITION LIMITED
REGISTERED NUMBER: 04290794

BALANCE SHEET
AS AT 31 DECEMBER 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
4,752,202
2,824,445

  
4,752,202
2,824,445

Current assets
  

Debtors: amounts falling due within one year
 5 
2,135,041
891,089

Cash at bank and in hand
 6 
1,298,979
1,761,163

  
3,434,020
2,652,252

Creditors: amounts falling due within one year
 7 
(1,175,508)
(598,639)

Net current assets
  
 
 
2,258,512
 
 
2,053,613

Total assets less current liabilities
  
7,010,714
4,878,058

Creditors: amounts falling due after more than one year
 8 
(1,772,426)
(17,750)

  

Net assets
  
5,238,288
4,860,308


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
5,238,286
4,860,306

  
5,238,288
4,860,308


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 September 2018.

Page 1

 
AITCH DEMOLITION LIMITED
REGISTERED NUMBER: 04290794
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2017




H Allen
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
AITCH DEMOLITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

1.


General information

Aitch Demolition Company Limited is a company limited by shares incorporated in England within the United Kingdom. The address of the registered office is given on the company information page of these financial statements. The company's principal activity is that of building and demolition.
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
AITCH DEMOLITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.3

Interest income

Interest income is recognised in the Profit and loss account using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to the Profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Profit and loss account in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in the Profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
AITCH DEMOLITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
Plant and machinery
-
20%
Motor vehicles
-
25%
Fixtures and fittings
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and loss account.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2016 - 8).

Page 5

 
AITCH DEMOLITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

4.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 January 2017
-
3,816,838
317,508
8,437
4,142,783


Additions
2,080,000
1,413,986
187,123
-
3,681,109


Disposals
-
(1,447,040)
(48,380)
-
(1,495,420)



At 31 December 2017

2,080,000
3,783,784
456,251
8,437
6,328,472



Depreciation


At 1 January 2017
-
1,117,531
195,081
5,726
1,318,338


Charge for the year on owned assets
-
613,048
72,617
541
686,206


Disposals
-
(398,980)
(29,294)
-
(428,274)



At 31 December 2017

-
1,331,599
238,404
6,267
1,576,270



Net book value



At 31 December 2017
2,080,000
2,452,185
217,847
2,170
4,752,202



At 31 December 2016
-
2,699,307
122,427
2,711
2,824,445




The net book value of land and buildings may be further analysed as follows:


2017
2016
£
£

Freehold
2,080,000
-

2,080,000
-



5.


Debtors

2017
2016
£
£


Trade debtors
1,051,279
726,507

Other debtors
1,083,762
145,536

Prepayments and accrued income
-
19,046
Page 6

 
AITCH DEMOLITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

5.Debtors (continued)


2,135,041
891,089



6.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
1,298,979
1,761,163

1,298,979
1,761,163



7.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank loans
137,500
-

Trade creditors
408,438
190,261

Corporation tax
436,019
286,184

Other taxation and social security
94,681
30,218

Obligations under finance lease and hire purchase contracts
98,677
80,000

Other creditors
193
876

Accruals and deferred income
-
11,100

1,175,508
598,639



8.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Bank loans
1,731,962
-

Net obligations under finance leases and hire purchase contracts
40,464
17,750

1,772,426
17,750


Page 7

 
AITCH DEMOLITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

9.


Loans


Analysis of the maturity of loans is given below:


2017
2016
£
£

Amounts falling due within one year

Bank loans
137,500
-


137,500
-

Amounts falling due 1-2 years

Bank loans
137,500
-


137,500
-

Amounts falling due 2-5 years

Bank loans
412,500
-


412,500
-

Amounts falling due after more than 5 years

Bank loans
1,181,962
-

1,181,962
-

1,869,462
-



10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £667 (2016 - £Nil).

 
Page 8