TRELANCREST_DEVELOPMENTS_ - Accounts


Company Registration No. 03675835 (England and Wales)
TRELANCREST DEVELOPMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017
PAGES FOR FILING WITH REGISTRAR
TRELANCREST DEVELOPMENTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
TRELANCREST DEVELOPMENTS LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2017
30 November 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Intangible assets
3
4,000
5,000
Tangible assets
4
140,491
136,341
Investment properties
5
284,640
284,640
429,131
425,981
Current assets
Stocks
-
480,000
Debtors
6
548,037
870,442
Cash at bank and in hand
-
50,842
548,037
1,401,284
Creditors: amounts falling due within one year
7
(784,501)
(1,642,980)
Net current liabilities
(236,464)
(241,696)
Total assets less current liabilities
192,667
184,285
Creditors: amounts falling due after more than one year
8
(4,949)
-
Provisions for liabilities
(6,211)
(5,268)
Net assets
181,507
179,017
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
181,407
178,917
Total equity
181,507
179,017

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

TRELANCREST DEVELOPMENTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2017
30 November 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 September 2018 and are signed on its behalf by:
Mr B Hargreaves
Mrs S Hargreaves
Director
Director
Company Registration No. 03675835
TRELANCREST DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017
- 3 -
1
Accounting policies
Company information

Trelancrest Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is 39/43 Bridge Street, Swinton, MEXBOROUGH, South Yorkshire, England, S64 8AP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 November 2017 are the first financial statements of Trelancrest Developments Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 December 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is [XXXX].

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

TRELANCREST DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% Straight line
Plant and machinery
20% Reducing balance
Fixtures, fittings & equipment
33% Straight line
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

TRELANCREST DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
1
Accounting policies
(Continued)
- 5 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

TRELANCREST DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 15 (2016 - 24).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 December 2016 and 30 November 2017
10,000
Amortisation and impairment
At 1 December 2016
5,000
Amortisation charged for the year
1,000
At 30 November 2017
6,000
Carrying amount
At 30 November 2017
4,000
At 30 November 2016
5,000
TRELANCREST DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 December 2016
110,000
51,782
161,782
Additions
-
15,250
15,250
At 30 November 2017
110,000
67,032
177,032
Depreciation and impairment
At 1 December 2016
-
25,441
25,441
Depreciation charged in the year
2,200
8,900
11,100
At 30 November 2017
2,200
34,341
36,541
Carrying amount
At 30 November 2017
107,800
32,691
140,491
At 30 November 2016
110,000
26,341
136,341
5
Investment property
2017
£
Fair value
At 1 December 2016 and 30 November 2017
284,640

 

6
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
548,037
389,557
Amounts owed by group undertakings
-
469,899
Other debtors
-
10,986
548,037
870,442

Other debtors consist of £NIL (2016 - £622) and £NIL (2016 - £10,364).

TRELANCREST DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
- 8 -
7
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
46,563
-
Trade creditors
-
181,636
Amounts due to group undertakings
11,333
421,277
Other taxation and social security
133,967
171,192
Other creditors
592,638
868,875
784,501
1,642,980

Other creditors consist of £207,608 (2016 - £95) directors loan accounts, £126 (2016 - £39) third party loan, £379,794 (2016 - £328,941) factor account and £5,110 (2016 - £539,800) accruals.

8
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
4,949
-
9
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary Shares of £1 each
100
100
100
100
2017-11-302016-12-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activityMr L HargreavesMr J HargreavesMr B HargreavesMrs S Hargreaves036758352016-12-012017-11-30036758352017-11-30036758352016-11-3003675835core:NetGoodwill2017-11-3003675835core:NetGoodwill2016-11-3003675835core:LandBuildings2017-11-3003675835core:OtherPropertyPlantEquipment2017-11-3003675835core:LandBuildings2016-11-3003675835core:OtherPropertyPlantEquipment2016-11-3003675835core:CurrentFinancialInstruments2017-11-3003675835core:CurrentFinancialInstruments2016-11-3003675835core:Non-currentFinancialInstruments2017-11-3003675835core:ShareCapital2017-11-3003675835core:ShareCapital2016-11-3003675835core:RetainedEarningsAccumulatedLosses2017-11-3003675835core:RetainedEarningsAccumulatedLosses2016-11-3003675835core:ShareCapitalOrdinaryShares2017-11-3003675835core:ShareCapitalOrdinaryShares2016-11-3003675835bus:Director32016-12-012017-11-3003675835bus:Director42016-12-012017-11-3003675835core:Goodwill2016-12-012017-11-3003675835core:LandBuildingscore:OwnedOrFreeholdAssets2016-12-012017-11-3003675835core:PlantMachinery2016-12-012017-11-3003675835core:FurnitureFittings2016-12-012017-11-3003675835core:MotorVehicles2016-12-012017-11-3003675835core:NetGoodwill2016-11-3003675835core:NetGoodwill2016-12-012017-11-3003675835core:LandBuildings2016-11-3003675835core:OtherPropertyPlantEquipment2016-11-30036758352016-11-3003675835core:OtherPropertyPlantEquipment2016-12-012017-11-3003675835core:LandBuildings2016-12-012017-11-3003675835bus:OrdinaryShareClass12016-12-012017-11-3003675835bus:OrdinaryShareClass12017-11-3003675835bus:PrivateLimitedCompanyLtd2016-12-012017-11-3003675835bus:FRS1022016-12-012017-11-3003675835bus:AuditExemptWithAccountantsReport2016-12-012017-11-3003675835bus:SmallCompaniesRegimeForAccounts2016-12-012017-11-3003675835bus:Director12016-12-012017-11-3003675835bus:Director22016-12-012017-11-3003675835bus:FullAccounts2016-12-012017-11-30xbrli:purexbrli:sharesiso4217:GBP