Navfleet_Logistics_Limite - Accounts


Navfleet Logistics Limited
Unaudited Financial Statements
For Filing with Registrar
For the year ended 31 December 2017
Company Registration No. 03639827 (England and Wales)
Navfleet Logistics Limited
Company Information
Directors
Mr R Millard
Mr C Millard
Secretary
Mr C Millard
Company number
03639827
Registered office
Unit 8
Oakhanger Farm Business Park
Oakhanger
Hampshire
GU35 9JA
Accountants
Kingston Smith LLP
Devonshire House
60 Goswell Road
London
EC1M 7AD
Navfleet Logistics Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 5
Navfleet Logistics Limited
Balance Sheet
As at 31 December 2017
Page 1
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
468
28,024
Current assets
Debtors
4
1,627,810
1,538,511
Cash at bank and in hand
147,950
167,783
1,775,760
1,706,294
Creditors: amounts falling due within one year
5
(959,635)
(879,208)
Net current assets
816,125
827,086
Total assets less current liabilities
816,593
855,110
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
816,493
855,010
Total equity
816,593
855,110

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 27 September 2018 and are signed on its behalf by:
Mr R  Millard
Director
Company Registration No. 03639827
Navfleet Logistics Limited
Notes to the Financial Statements
For the year ended 31 December 2017
Page 2
1
Accounting policies
Company information

Navfleet Logistics Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 8, Oakhanger Farm Business Park, Oakhanger, Hampshire, GU35 9JA.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“Section 1A of FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents amounts receivable for goods net of VAT and trade discounts and is recognised as title of the goods passes to the customer.  This will generally be the delivery date.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% straight line
Fixtures, fittings & equipment
25% straight line
Computer equipment
25% straight line
Motor vehicles
25% straight line
Other assets
10% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

Basic financial instruments are measured at cost. The company has no other financial instruments or basic financial instruments measured at fair value.

Navfleet Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2017
1
Accounting policies
(Continued)
Page 3
1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2016 - 3).

Navfleet Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2017
Page 4
3
Tangible fixed assets
Plant and machinery etc
Other assets
Total
£
£
£
Cost
At 1 January 2017 and 31 December 2017
301,780
2,110
303,890
Depreciation and impairment
At 1 January 2017
274,752
1,114
275,866
Depreciation charged in the year
27,028
528
27,556
At 31 December 2017
301,780
1,642
303,422
Carrying amount
At 31 December 2017
-
468
468
At 31 December 2016
27,028
996
28,024

Included in plant and machinery cost is £2,110 (2014 - £2,110) of other assets which are livestock. This is being depreciated over 10 years and has a net book value at 31 December 2017 of £468.

4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
344,234
439,020
Amounts due from group undertakings
1,270,393
1,090,050
Other debtors
13,183
9,441
1,627,810
1,538,511
5
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
333
5,341
Trade creditors
631,838
474,133
Amounts due to group undertakings
-
2,121
Corporation tax
159,689
91,895
Other taxation and social security
83,484
106,242
Other creditors
84,291
199,476
959,635
879,208
Navfleet Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2017
Page 5
6
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary Shares of £1 each
100
100
100
100
7
Contingent Assets
The company has obtained a judgement in Greece against a debtor who owed £128,093 at the year end.  The Greek courts have ordered the customer to dispose of certain property assets in Greece in order to pay the debt and associated legal fees incurred by Navfleet in pursuing the debt.  However no funds have been received, and due to the economic conditions in Greece the directors consider it remote that any funds will be received.

Therefore the debt has been fully provided against in the accounts and no contingent asset has been recognised, in respect of costs recoverable from the customer.
8
Related party transactions

The company is exempt from disclosing related party transactions with companies that are wholly owned within the Group.

 

At 31 December 2017 the company owed an amount of £2,120 (2016: £2,471) to a company registered in England and Wales, a company in which one of the directors of Navfleet is also a director. The company post year end has now been closed. The company also owed an amount of £nil (2016: £85,882) to a director, the amount does not accrue interest and is repayable on demand.

 

The directors have given a joint guarantee limited to £100,000, in favour of the company's bankers to secure the company's overdraft facility.

9
Parent company

Navfleet Logistics Limited is the wholly owned subsidiary of Purple Beaver Holdings Limited, their registered office is Devonshire House, 60 Goswell Road, London, EC1M 7AD.

2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity28 September 2018Mr R MillardMr C MillardMr C Millard036398272017-01-012017-12-3103639827bus:Director12017-01-012017-12-3103639827bus:Director22017-01-012017-12-3103639827bus:CompanySecretary12017-01-012017-12-3103639827bus:RegisteredOffice2017-01-012017-12-31036398272017-12-31036398272016-12-3103639827core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2017-12-3103639827core:OtherPropertyPlantEquipment2016-12-3103639827core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2016-12-3103639827core:CurrentFinancialInstruments2017-12-3103639827core:CurrentFinancialInstruments2016-12-3103639827core:Non-currentFinancialInstruments2017-12-3103639827core:ShareCapital2017-12-3103639827core:ShareCapital2016-12-3103639827core:RetainedEarningsAccumulatedLosses2017-12-3103639827core:RetainedEarningsAccumulatedLosses2016-12-3103639827core:ShareCapitalOrdinaryShares2017-12-3103639827core:ShareCapitalOrdinaryShares2016-12-3103639827core:PlantMachinery2017-01-012017-12-3103639827core:FurnitureFittings2017-01-012017-12-3103639827core:ComputerEquipment2017-01-012017-12-3103639827core:MotorVehicles2017-01-012017-12-3103639827core:OtherPropertyPlantEquipment2016-12-3103639827core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2016-12-31036398272016-12-3103639827core:OtherPropertyPlantEquipment2017-12-3103639827core:OtherPropertyPlantEquipment2017-01-012017-12-3103639827core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2017-01-012017-12-3103639827bus:OrdinaryShareClass12017-01-012017-12-3103639827bus:OrdinaryShareClass12017-12-3103639827bus:PrivateLimitedCompanyLtd2017-01-012017-12-3103639827bus:FRS1022017-01-012017-12-3103639827bus:AuditExemptWithAccountantsReport2017-01-012017-12-3103639827bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3103639827bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP