Mann McGowan Fabrications Limited - Period Ending 2017-12-31

Mann McGowan Fabrications Limited - Period Ending 2017-12-31


Mann McGowan Fabrications Limited 01212744 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is the manufacture and sale of intumescent materials Digita Accounts Production Advanced 6.20.8420.0 Software true false 01212744 2017-01-01 2017-12-31 01212744 2017-12-31 01212744 bus:OrdinaryShareClass1 bus:CumulativeShares 2017-12-31 01212744 core:CapitalRedemptionReserve 2017-12-31 01212744 core:RetainedEarningsAccumulatedLosses 2017-12-31 01212744 core:ShareCapital 2017-12-31 01212744 core:CurrentFinancialInstruments 2017-12-31 01212744 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 01212744 core:BetweenTwoFiveYears 2017-12-31 01212744 core:WithinOneYear 2017-12-31 01212744 core:FurnitureFittings 2017-12-31 01212744 core:OfficeEquipment 2017-12-31 01212744 core:PlantMachinery 2017-12-31 01212744 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-12-31 01212744 bus:SmallEntities 2017-01-01 2017-12-31 01212744 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 01212744 bus:FullAccounts 2017-01-01 2017-12-31 01212744 bus:SmallCompaniesRegimeForAccounts 2017-01-01 2017-12-31 01212744 bus:RegisteredOffice 2017-01-01 2017-12-31 01212744 bus:Director1 2017-01-01 2017-12-31 01212744 bus:Director3 2017-01-01 2017-12-31 01212744 bus:OrdinaryShareClass1 bus:CumulativeShares 2017-01-01 2017-12-31 01212744 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 01212744 core:FurnitureFittings 2017-01-01 2017-12-31 01212744 core:OfficeEquipment 2017-01-01 2017-12-31 01212744 core:PlantMachinery 2017-01-01 2017-12-31 01212744 1 2017-01-01 2017-12-31 01212744 countries:AllCountries 2017-01-01 2017-12-31 01212744 2016-12-31 01212744 core:FurnitureFittings 2016-12-31 01212744 core:OfficeEquipment 2016-12-31 01212744 core:PlantMachinery 2016-12-31 01212744 2016-01-01 2016-12-31 01212744 2016-12-31 01212744 bus:OrdinaryShareClass1 bus:CumulativeShares 2016-12-31 01212744 core:CapitalRedemptionReserve 2016-12-31 01212744 core:RetainedEarningsAccumulatedLosses 2016-12-31 01212744 core:ShareCapital 2016-12-31 01212744 core:CurrentFinancialInstruments 2016-12-31 01212744 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 01212744 core:BetweenTwoFiveYears 2016-12-31 01212744 core:WithinOneYear 2016-12-31 01212744 core:FurnitureFittings 2016-12-31 01212744 core:OfficeEquipment 2016-12-31 01212744 core:PlantMachinery 2016-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01212744

Mann McGowan Fabrications Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

Roffe Swayne
Ashcombe Court
Woolsack Way
Godalming
Surrey
GU7 1LQ

 

Mann McGowan Fabrications Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 7

 

Mann McGowan Fabrications Limited

Company Information

Directors

J A Scott

R A Smith

Registered office

Unit 4
Brook Trading Estate
Deadbrook Lane
Aldershot
Hampshire
GU12 4XB

Accountants

Roffe Swayne
Ashcombe Court
Woolsack Way
Godalming
Surrey
GU7 1LQ

 

Mann McGowan Fabrications Limited

(Registration number: 01212744)
Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

83,649

30,078

Current assets

 

Stocks

5

173,280

113,041

Debtors

6

512,386

419,898

Cash at bank and in hand

 

85,603

101,304

 

771,269

634,243

Creditors: Amounts falling due within one year

7

(506,387)

(442,487)

Net current assets

 

264,882

191,756

Net assets

 

348,531

221,834

Capital and reserves

 

Called up share capital

8

24,500

24,500

Capital redemption reserve

10,460

10,460

Profit and loss account

313,571

186,874

Total equity

 

348,531

221,834

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 28 September 2018 and signed on its behalf by:
 

J A Scott
Director

 

Mann McGowan Fabrications Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 4
Brook Trading Estate
Deadbrook Lane
Aldershot
Hampshire
GU12 4XB

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

Summary of disclosure exemptions

The company has taken advantage of the exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Mann McGowan Fabrications Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33% on cost

Fixtures and fittings

20% on cost

Plant and machinery

10% on cost

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Mann McGowan Fabrications Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 19 (2016 - 16).

4

Tangible assets

Fixtures and fittings
 £

Office equipment
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2017

48,152

48,485

484,390

581,027

Additions

7,740

4,977

51,712

64,429

At 31 December 2017

55,892

53,462

536,102

645,456

Depreciation

At 1 January 2017

48,152

48,246

454,551

550,949

Charge for the year

679

935

9,244

10,858

At 31 December 2017

48,831

49,181

463,795

561,807

Carrying amount

At 31 December 2017

7,061

4,281

72,307

83,649

At 31 December 2016

-

239

29,839

30,078

5

Stocks

2017
£

2016
£

Raw materials

124,308

108,245

Work in progress

369

369

Finished goods and goods for resale

48,603

4,427

173,280

113,041

6

Debtors

Note

2017
£

2016
£

Trade debtors

 

459,844

362,625

Amounts owed by group undertakings and undertakings in which the company has a participating interest

12

17,152

-

Other debtors

 

-

7,754

Prepayments

 

35,390

49,519

Total current trade and other debtors

 

512,386

419,898

 

Mann McGowan Fabrications Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

1,176

-

Trade creditors

 

329,178

291,758

Amounts owed to group undertakings and undertakings in which the company has a participating interest

12

92,025

91,055

Directors current account

 

20,220

-

Taxation and social security

 

22,739

33,374

Other creditors

 

2,488

2,621

Corporation tax control

 

10,742

-

Accruals

 

27,819

23,679

 

506,387

442,487

8

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £1 each

24,500

24,500

24,500

24,500

         

9

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Bank overdrafts

1,176

-

10

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2017
£

2016
£

Not later than one year

82,735

76,650

Later than one year and not later than five years

77,566

140,525

160,301

217,175

 

Mann McGowan Fabrications Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet undertaken on behalf of any parent undertaking or any fellow subsidiary undertaking is £17,320 (2016 - £Nil).

12

Related party transactions

Expenditure with and payables to related parties

2017

Key management
£

Amounts payable to related party

20,220

13

Parent and ultimate parent undertaking

The company's immediate parent is Mann McGowan Group Limited, incorporated in England and Wales.