DJ in Cornwall Ltd - Period Ending 2017-12-31

DJ in Cornwall Ltd - Period Ending 2017-12-31


DJ in Cornwall Ltd 07844181 false 2016-12-01 2017-12-31 2017-12-31 The principal activity of the company is is the provision of a DJ and media equipment. Digita Accounts Production Advanced 6.21.8540.0 Software true true 07844181 2016-12-01 2017-12-31 07844181 2017-12-31 07844181 core:RetainedEarningsAccumulatedLosses 2017-12-31 07844181 core:ShareCapital 2017-12-31 07844181 core:CurrentFinancialInstruments 2017-12-31 07844181 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 07844181 core:Non-currentFinancialInstruments 2017-12-31 07844181 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 07844181 core:PatentsTrademarksLicencesConcessionsSimilar 2017-12-31 07844181 core:FurnitureFittingsToolsEquipment 2017-12-31 07844181 core:MotorVehicles 2017-12-31 07844181 core:OtherPropertyPlantEquipment 2017-12-31 07844181 bus:SmallEntities 2016-12-01 2017-12-31 07844181 bus:AuditExemptWithAccountantsReport 2016-12-01 2017-12-31 07844181 bus:FullAccounts 2016-12-01 2017-12-31 07844181 bus:RegisteredOffice 2016-12-01 2017-12-31 07844181 bus:Director1 2016-12-01 2017-12-31 07844181 bus:Director2 2016-12-01 2017-12-31 07844181 bus:Director3 2016-12-01 2017-12-31 07844181 bus:PrivateLimitedCompanyLtd 2016-12-01 2017-12-31 07844181 core:CopyrightsPatentsTrademarksServiceOperatingRights 2016-12-01 2017-12-31 07844181 core:Goodwill 2016-12-01 2017-12-31 07844181 core:PatentsTrademarksLicencesConcessionsSimilar 2016-12-01 2017-12-31 07844181 core:FurnitureFittings 2016-12-01 2017-12-31 07844181 core:FurnitureFittingsToolsEquipment 2016-12-01 2017-12-31 07844181 core:MotorVehicles 2016-12-01 2017-12-31 07844181 core:OtherPropertyPlantEquipment 2016-12-01 2017-12-31 07844181 core:Vehicles 2016-12-01 2017-12-31 07844181 countries:AllCountries 2016-12-01 2017-12-31 07844181 2016-11-30 07844181 core:FurnitureFittingsToolsEquipment 2016-11-30 07844181 core:MotorVehicles 2016-11-30 07844181 core:OtherPropertyPlantEquipment 2016-11-30 07844181 2015-12-01 2016-11-30 07844181 2016-11-30 07844181 core:RetainedEarningsAccumulatedLosses 2016-11-30 07844181 core:ShareCapital 2016-11-30 07844181 core:CurrentFinancialInstruments 2016-11-30 07844181 core:CurrentFinancialInstruments core:WithinOneYear 2016-11-30 07844181 core:Non-currentFinancialInstruments 2016-11-30 07844181 core:Non-currentFinancialInstruments core:AfterOneYear 2016-11-30 07844181 core:FurnitureFittingsToolsEquipment 2016-11-30 07844181 core:MotorVehicles 2016-11-30 07844181 core:OtherPropertyPlantEquipment 2016-11-30 iso4217:GBP xbrli:pure

Registration number: 07844181

DJ in Cornwall Ltd

Annual Report and Unaudited Financial Statements

for the Period from 1 December 2016 to 31 December 2017

Julia Evans Accountants Ltd
Waterside House
Falmouth Road
Penryn
Cornwall
TR10 8BE

 

DJ in Cornwall Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

DJ in Cornwall Ltd

Company Information

Directors

Jamie Reed

Tania Reed

Yvonne Stait

Registered office

Retanna House
Retanna
Penryn
Cornwall
TR10 9EH

Accountants

Julia Evans Accountants Ltd
Waterside House
Falmouth Road
Penryn
Cornwall
TR10 8BE

 

DJ in Cornwall Ltd

(Registration number: 07844181)
Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

693

-

Tangible assets

5

34,984

33,258

 

35,677

33,258

Current assets

 

Debtors

6

32,867

107

Cash at bank and in hand

 

271

2,862

 

33,138

2,969

Creditors: Amounts falling due within one year

7

(88,924)

(16,324)

Net current liabilities

 

(55,786)

(13,355)

Total assets less current liabilities

 

(20,109)

19,903

Creditors: Amounts falling due after more than one year

7

(40,611)

(44,179)

Provisions for liabilities

(6,754)

-

Net liabilities

 

(67,474)

(24,276)

Capital and reserves

 

Called up share capital

10

10

Profit and loss account

(67,484)

(24,286)

Total equity

 

(67,474)

(24,276)

For the financial period ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

DJ in Cornwall Ltd

(Registration number: 07844181)
Balance Sheet as at 31 December 2017

Approved and authorised by the Board on 28 September 2018 and signed on its behalf by:
 

.........................................

Jamie Reed

Director

 

DJ in Cornwall Ltd

Notes to the Financial Statements for the Period from 1 December 2016 to 31 December 2017

1

General information

The company is a private company limited by share capital incorporated in England & Wales.

The address of its registered office is:
Retanna House
Retanna
Penryn
Cornwall
TR10 9EH

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis and the directors have agreed to continue to support the business for a minimum of 12 months from the date the accounts are approved.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tax

Taxation represents the sum of tax currently payable and deferred tax.

The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on all timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

 

DJ in Cornwall Ltd

Notes to the Financial Statements for the Period from 1 December 2016 to 31 December 2017

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

4 years straight line

Motor vehicles

4 years straight line

Plant and equipment

3 - 5 years straight line

Goodwill

Trademarks are capitalised at cost.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Trademark

5 years straight line

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

DJ in Cornwall Ltd

Notes to the Financial Statements for the Period from 1 December 2016 to 31 December 2017

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 6 (2016 - 3).

4

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

Additions acquired separately

885

885

At 31 December 2017

885

885

Amortisation

Amortisation charge

192

192

At 31 December 2017

192

192

Carrying amount

At 31 December 2017

693

693

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

DJ in Cornwall Ltd

Notes to the Financial Statements for the Period from 1 December 2016 to 31 December 2017

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 December 2016

-

8,801

59,125

67,926

Additions

478

12,000

25,499

37,977

Disposals

-

(20,801)

(5,000)

(25,801)

At 31 December 2017

478

-

79,624

80,102

Depreciation

At 1 December 2016

-

6,500

28,168

34,668

Charge for the year

129

-

18,488

18,617

Eliminated on disposal

-

(6,500)

(1,667)

(8,167)

At 31 December 2017

129

-

44,989

45,118

Carrying amount

At 31 December 2017

349

-

34,635

34,984

At 30 November 2016

-

2,301

30,957

33,258

6

Debtors

Note

2017
£

2016
£

Trade debtors

 

22,191

107

Amounts owed by group undertakings and undertakings in which the company has a participating interest

9,431

-

Other debtors

 

1,245

-

Total current trade and other debtors

 

32,867

107

 

DJ in Cornwall Ltd

Notes to the Financial Statements for the Period from 1 December 2016 to 31 December 2017

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

10,024

8,784

Trade creditors

 

2,877

-

Amounts owed to group undertakings and undertakings in which the company has a participating interest

39,051

-

Other creditors

 

36,972

7,540

 

88,924

16,324

Due after one year

 

Loans and borrowings

8

40,611

44,179

 

DJ in Cornwall Ltd

Notes to the Financial Statements for the Period from 1 December 2016 to 31 December 2017

8

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Bank overdrafts

-

2,993

Finance lease liabilities

8,333

5,791

Other borrowings

1,691

-

10,024

8,784

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

11,111

10,170

Other borrowings

29,500

34,009

40,611

44,179