D C Evans Developments Limited - Period Ending 2017-12-31

D C Evans Developments Limited - Period Ending 2017-12-31


D C Evans Developments Limited 04103001 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is that of building and construction Digita Accounts Production Advanced 6.21.8540.0 Software true true false 04103001 2017-01-01 2017-12-31 04103001 2017-12-31 04103001 core:RetainedEarningsAccumulatedLosses 2017-12-31 04103001 core:RevaluationReserve 2017-12-31 04103001 core:ShareCapital 2017-12-31 04103001 core:CurrentFinancialInstruments 2017-12-31 04103001 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 04103001 core:FurnitureFittingsToolsEquipment 2017-12-31 04103001 core:LandBuildings 2017-12-31 04103001 core:OtherPropertyPlantEquipment 2017-12-31 04103001 bus:Micro-entities 2017-01-01 2017-12-31 04103001 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 04103001 bus:FullAccounts 2017-01-01 2017-12-31 04103001 bus:RegisteredOffice 2017-01-01 2017-12-31 04103001 bus:CompanySecretary1 2017-01-01 2017-12-31 04103001 bus:Director1 2017-01-01 2017-12-31 04103001 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 04103001 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 04103001 core:LandBuildings 2017-01-01 2017-12-31 04103001 core:OtherPropertyPlantEquipment 2017-01-01 2017-12-31 04103001 core:PlantMachinery 2017-01-01 2017-12-31 04103001 countries:AllCountries 2017-01-01 2017-12-31 04103001 2016-12-31 04103001 core:FurnitureFittingsToolsEquipment 2016-12-31 04103001 core:LandBuildings 2016-12-31 04103001 core:OtherPropertyPlantEquipment 2016-12-31 04103001 2016-12-31 04103001 core:RetainedEarningsAccumulatedLosses 2016-12-31 04103001 core:RevaluationReserve 2016-12-31 04103001 core:ShareCapital 2016-12-31 04103001 core:CurrentFinancialInstruments 2016-12-31 04103001 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 04103001 core:CostValuation 2016-12-31 04103001 core:FurnitureFittingsToolsEquipment 2016-12-31 04103001 core:LandBuildings 2016-12-31 04103001 core:OtherPropertyPlantEquipment 2016-12-31 iso4217:GBP

Registration number: 04103001

D C Evans Developments Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

 

D C Evans Developments Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

D C Evans Developments Limited

Company Information

Director

Mr D C Evans

Company secretary

Mrs E Evans

Registered office

Tanygraig
Silian
Lampeter
Ceredigion
SA48 8AR

Accountants

PJE Chartered Accountants
23 College Street
Lampeter
Ceredigion
SA48 7DY

 

D C Evans Developments Limited

(Registration number: 04103001)
Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

3

149,897

151,529

Investments

120,000

120,000

 

269,897

271,529

Current assets

 

Stocks

5

139,819

273,797

Debtors

6

1,120

2,915

Cash at bank and in hand

 

150,281

689

 

291,220

277,401

Creditors: Amounts falling due within one year

7

(197,997)

(254,328)

Net current assets

 

93,223

23,073

Net assets

 

363,120

294,602

Capital and reserves

 

Called up share capital

4

4

Revaluation reserve

81,371

81,371

Profit and loss account

281,745

213,227

Total equity

 

363,120

294,602

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

The profit and loss account and directors’ report have not been delivered to the Registrar of Companies in accordance with the special provisions applicable to companies subject to the small and micro companies regime.

 

D C Evans Developments Limited

(Registration number: 04103001)
Balance Sheet as at 31 December 2017 (continued)

Approved and authorised by the director on 27 September 2018
 

.........................................

Mr D C Evans

Director

 

D C Evans Developments Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a incorporated in England & Wales.

The address of its registered office is:
Tanygraig
Silian
Lampeter
Ceredigion
SA48 8AR

The company registration number is 04103001.

These financial statements were authorised for issue by the director on 27 September 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis.

 

D C Evans Developments Limited

Notes to the Financial Statements for the Year Ended 31 December 2017 (continued)

2

Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 

D C Evans Developments Limited

Notes to the Financial Statements for the Year Ended 31 December 2017 (continued)

2

Accounting policies (continued)

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

D C Evans Developments Limited

Notes to the Financial Statements for the Year Ended 31 December 2017 (continued)

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

D C Evans Developments Limited

Notes to the Financial Statements for the Year Ended 31 December 2017 (continued)

3

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2017

145,000

1,062

49,047

195,109

At 31 December 2017

145,000

1,062

49,047

195,109

Depreciation

At 1 January 2017

-

1,062

42,518

43,580

Charge for the year

-

-

1,632

1,632

At 31 December 2017

-

1,062

44,150

45,212

Carrying amount

At 31 December 2017

145,000

-

4,897

149,897

At 31 December 2016

145,000

-

6,529

151,529

Included within the net book value of land and buildings above is £145,000 (2016 - £145,000) in respect of freehold land and buildings.
 

4

Investments

2017
£

2016
£

Investments in subsidiaries

120,000

120,000

 

D C Evans Developments Limited

Notes to the Financial Statements for the Year Ended 31 December 2017 (continued)

4

Investments (continued)

Subsidiaries

£

Cost or valuation

At 1 January 2017

120,000

Provision

Carrying amount

At 31 December 2017

120,000

At 31 December 2016

120,000

5

Stocks

2017
£

2016
£

Work in progress

139,819

273,797

6

Debtors

2017
£

2016
£

Trade debtors

557

-

Other debtors

563

2,915

Total current trade and other debtors

1,120

2,915

 

D C Evans Developments Limited

Notes to the Financial Statements for the Year Ended 31 December 2017 (continued)

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

-

20,865

Trade creditors

 

-

398

Amounts owed to group undertakings and undertakings in which the company has a participating interest

55,637

50,675

Other creditors

 

142,360

182,390

 

197,997

254,328

8

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Bank overdrafts

-

20,865