Granite_Granite_Limited - Accounts


Granite Granite Limited
Unaudited Financial Statements
For Filing with Registrar
For the period ended 31 December 2017
Company Registration No. 04110911 (England and Wales)
Granite Granite Limited
Company Information
Directors
B Hogan
P Hogan
S Ramirez Alonso
(Appointed 21 March 2018)
Secretary
P Hogan
Company number
04110911
Registered office
Unit 4
Hemmells Park
Hemmells
Basildon
Essex
SS15 6GF
Accountants
Kingston Smith LLP
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
Granite Granite Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
Granite Granite Limited
Balance Sheet
As at 31 December 2017
31 December 2017
Page 1
31 December
31 March
2017
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
4
262,654
312,690
Current assets
Stock
2,107,609
1,712,700
Debtors
5
1,554,053
1,206,984
Cash at bank and in hand
30,233
35,949
3,691,895
2,955,633
Creditors: amounts falling due within one year
6
(3,240,410)
(2,565,647)
Net current assets
451,485
389,986
Total assets less current liabilities
714,139
702,676
Creditors: amounts falling due after more than one year
7
(326,605)
(303,220)
Provisions for liabilities
10
(34,346)
(45,016)
Net assets
353,188
354,440
Capital and reserves
Called up share capital
11
40,000
40,000
Share premium account
200
200
Profit and loss reserves
312,988
314,240
Total equity
353,188
354,440

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

Granite Granite Limited
Balance Sheet (Continued)
As at 31 December 2017
31 December 2017
Page 2
The financial statements were approved by the board of directors and authorised for issue on 28 September 2018 and are signed on its behalf by:
P Hogan
Director
Company Registration No. 04110911
Granite Granite Limited
Notes to the Financial Statements
For the period ended 31 December 2017
Page 3
1
Accounting policies
Company information

Granite Granite Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 4, Hemmells Park, Hemmells, Basildon, Essex, SS15 6GF.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in pound sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Change of accounting reference date

During the period under review, the company amended its accounting reference date from 31 March to 31 December. Accordingly, these financial statements have been prepared for the 9 month period to 31 December 2017. Comparative figures represent the year to 31 March 2017 as previously reported.

1.2
Turnover

Turnover represents amounts receivable for the importation and distribution of granite, marble and engineered stone.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15% reducing balance
Fixtures, fittings & equipment
15% reducing balance
Computer equipment
15% reducing balance
Motor vehicles
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stock

Stock is stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stock to their present location and condition.

 

Stock held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

Granite Granite Limited
Notes to the Financial Statements (Continued)
For the period ended 31 December 2017
1
Accounting policies
(Continued)
Page 4
1.5
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The Company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

Granite Granite Limited
Notes to the Financial Statements (Continued)
For the period ended 31 December 2017
1
Accounting policies
(Continued)
Page 5
1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was: 14 (31 March 2017: 12).

3
Directors' remuneration
31 December
31 March
2017
2017
£
£
Remuneration paid to directors
128,175
100,478
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2017
588,741
Additions
26,771
Disposals
(247,673)
At 31 December 2017
367,839
Depreciation and impairment
At 1 April 2017
276,051
Depreciation charged in the period
33,299
Eliminated in respect of disposals
(204,165)
At 31 December 2017
105,185
Carrying amount
At 31 December 2017
262,654
At 31 March 2017
312,690
Granite Granite Limited
Notes to the Financial Statements (Continued)
For the period ended 31 December 2017
Page 6
5
Debtors
31 December
31 March
2017
2017
Amounts falling due within one year:
£
£
Trade debtors
1,369,318
1,169,661
Corporation tax recoverable
-
4,277
Other debtors
184,735
33,046
1,554,053
1,206,984
6
Creditors: amounts falling due within one year
31 December
31 March
2017
2017
£
£
Bank loans and overdrafts
1,035,566
889,188
Trade creditors
1,653,565
1,428,523
Corporation tax
16,752
37,892
Other taxation and social security
147,156
32,474
Other creditors
387,371
177,570
3,240,410
2,565,647

Bank loans and overdrafts are secured by a fixed and floating charge over the company's assets, present and future.

7
Creditors: amounts falling due after more than one year
31 December
31 March
2017
2017
£
£
Bank loans and overdrafts
45,320
78,252
Other creditors
281,285
224,968
326,605
303,220
Granite Granite Limited
Notes to the Financial Statements (Continued)
For the period ended 31 December 2017
Page 7
8
Loans and overdrafts
31 December
31 March
2017
2017
£
£
Bank loans
89,097
120,881
Bank overdrafts
991,789
846,559
Directors' loans
186,089
219,975
1,266,975
1,187,415
Payable within one year
1,035,566
1,014,163
Payable after one year
231,409
173,252

 

9
Finance lease obligations
31 December
31 March
2017
2017
Future minimum lease payments due under finance leases:
£
£
Within one year
35,493
33,372
In two to five years
95,196
129,968
130,689
163,340

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

10
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
31 December
31 March
2017
2017
Balances:
£
£
ACAs
34,346
45,016

The deferred tax liability set out above is expected to reverse in future periods and relates to accelerated capital allowances that are expected to mature within the same period.

Granite Granite Limited
Notes to the Financial Statements (Continued)
For the period ended 31 December 2017
Page 8
11
Called up share capital
31 December
31 March
2017
2017
£
£
Ordinary share capital
Issued and fully paid
39,800 Ordinary shares of £1 each
39,800
39,800
200 Ordinary 'B' shares of £1 each
200
200
40,000
40,000

The ordinary shares of £1 each have full voting, discretionary dividend and capital distribution rights.

 

The Ordinary "B" shares of £1 each have discretionary dividend and capital distribution rights. The Ordinary "B" shares of £1 each have no voting rights.

 

Dividends may be declared at different rates on each share class.

12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

31 December
31 March
2017
2017
£
£
Within one year
173,432
173,432
Between two and five years
538,174
568,298
In over five years
466,431
566,381
1,178,037
1,308,111
13
Directors' transactions

At the balance sheet date B Hogan was owed £186,089 (31 March 2017: £219,975) from the company, £nil (2017: £210,000) of which was due in more than one year. Interest is charged at a rate of 5% per annum on this balance.

 

Amounts totalling £15,660 (31 March 2017: £18,366) were paid to B Hogan, a director, as rental for use of the property.

 

Dividends totalling £5,600 (31 March 2017: £37,700) were also paid to B Hogan.

2017-12-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity28 September 2018B HoganP HoganS Ramirez AlonsoP Hogan041109112017-04-012017-12-3104110911bus:Director12017-04-012017-12-3104110911bus:CompanySecretaryDirector12017-04-012017-12-3104110911bus:Director32017-04-012017-12-3104110911bus:CompanySecretary12017-04-012017-12-3104110911bus:Director22017-04-012017-12-3104110911bus:RegisteredOffice2017-04-012017-12-31041109112017-12-31041109112017-03-3104110911core:OtherPropertyPlantEquipment2017-12-3104110911core:OtherPropertyPlantEquipment2017-03-3104110911core:CurrentFinancialInstruments2017-12-3104110911core:CurrentFinancialInstruments2017-03-3104110911core:ShareCapital2017-12-3104110911core:ShareCapital2017-03-3104110911core:SharePremium2017-12-3104110911core:SharePremium2017-03-3104110911core:RetainedEarningsAccumulatedLosses2017-12-3104110911core:RetainedEarningsAccumulatedLosses2017-03-3104110911core:ShareCapitalOrdinaryShares2017-12-3104110911core:ShareCapitalOrdinaryShares2017-03-3104110911core:PlantMachinery2017-04-012017-12-3104110911core:FurnitureFittings2017-04-012017-12-3104110911core:ComputerEquipment2017-04-012017-12-3104110911core:MotorVehicles2017-04-012017-12-3104110911core:OtherPropertyPlantEquipment2017-03-3104110911core:OtherPropertyPlantEquipment2017-04-012017-12-3104110911core:Non-currentFinancialInstruments2017-12-3104110911core:Non-currentFinancialInstruments2017-03-3104110911core:WithinOneYear2017-12-3104110911core:WithinOneYear2017-03-3104110911core:BetweenTwoFiveYears2017-12-3104110911core:BetweenTwoFiveYears2017-03-3104110911bus:PrivateLimitedCompanyLtd2017-04-012017-12-3104110911bus:FRS1022017-04-012017-12-3104110911bus:AuditExemptWithAccountantsReport2017-04-012017-12-3104110911bus:SmallCompaniesRegimeForAccounts2017-04-012017-12-3104110911bus:FullAccounts2017-04-012017-12-31xbrli:purexbrli:sharesiso4217:GBP