DYNAMIC_MOUNTS_INTERNATIO - Accounts


Company Registration No. 03415704 (England and Wales)
DYNAMIC MOUNTS INTERNATIONAL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
DYNAMIC MOUNTS INTERNATIONAL LIMITED
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF DYNAMIC MOUNTS INTERNATIONAL LIMITED FOR THE YEAR ENDED 31 DECEMBER 2017
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Dynamic Mounts International Limited for the year ended 31 December 2017 which comprise, the Balance Sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of Dynamic Mounts International Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Dynamic Mounts International Limited and state those matters that we have agreed to state to the Board of Directors of Dynamic Mounts International Limited, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Dynamic Mounts International Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Dynamic Mounts International Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Dynamic Mounts International Limited. You consider that Dynamic Mounts International Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Dynamic Mounts International Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Clark Howes Accountants Limited
28 September 2018
Accountants
11 Bell Business Park
Smeaton Close
Aylesbury
Buckinghamshire
HP19 8JR
DYNAMIC MOUNTS INTERNATIONAL LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2017
31 December 2017
- 2 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
5
11,215
16,485
Current assets
Stocks
2,659
2,406
Debtors
6
87,122
90,639
Cash at bank and in hand
10,522
36,715
100,303
129,760
Creditors: amounts falling due within one year
7
(25,513)
(43,448)
Net current assets
74,790
86,312
Total assets less current liabilities
86,005
102,797
Provisions for liabilities
8
(1,190)
(1,986)
Net assets
84,815
100,811
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
10
84,715
100,711
Total equity
84,815
100,811

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 28 September 2018
Mr D P Gillham
Director
DYNAMIC MOUNTS INTERNATIONAL LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2017
31 December 2017
- 3 -
Company Registration No. 03415704
DYNAMIC MOUNTS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 4 -
1
Accounting policies
Company information

Dynamic Mounts International Limited is a private company limited by shares incorporated in England and Wales. The registered office is 19 Archbishops Place, London, UK, SW2 2AH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant, machinery and office equipment
25% reducing balance / 25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

DYNAMIC MOUNTS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

DYNAMIC MOUNTS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 6 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

DYNAMIC MOUNTS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2016 - 2).

3
Director's remuneration
2017
2016
£
£
Remuneration paid to directors
9,486
8,941
Dividends paid to directors
10,000
40,000
DYNAMIC MOUNTS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
3
Director's remuneration
(Continued)
- 8 -

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2016 - 0).

4
Taxation
2017
2016
£
£
Current tax
UK corporation tax on profits for the current period
(806)
813
Adjustments in respect of prior periods
(983)
-
Total UK current tax
(1,789)
813
Foreign current tax on profits for the current period
408
1,208
Total current tax
(1,381)
2,021
Deferred tax
Origination and reversal of timing differences
(796)
(835)
Total tax (credit)/charge
(2,177)
1,186
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2017
212,857
Disposals
(683)
At 31 December 2017
212,174
Depreciation and impairment
At 1 January 2017
196,372
Depreciation charged in the year
4,744
Eliminated in respect of disposals
(157)
At 31 December 2017
200,959
Carrying amount
At 31 December 2017
11,215
At 31 December 2016
16,485
DYNAMIC MOUNTS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
(Continued)
- 9 -
6
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
23,225
25,060
Corporation tax recoverable
806
-
Other debtors
59,715
59,720
Prepayments and accrued income
3,376
5,859
87,122
90,639
7
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
-
3,818
Corporation tax
-
813
Other taxation and social security
191
3,657
Other creditors
23,964
33,810
Accruals and deferred income
1,358
1,350
25,513
43,448
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2017
2016
Balances:
£
£
Accelerated capital allowances
1,190
1,986
2017
Movements in the year:
£
Liability at 1 January 2017
1,986
Credit to profit or loss
(796)
Liability at 31 December 2017
1,190

The deferred tax liability set out above is expected to reverse within 48 months and relates to accelerated capital allowances that are expected to mature within the same period.

DYNAMIC MOUNTS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 10 -
9
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
10
Profit and loss reserves
2017
2016
£
£
At the beginning of the year
100,711
140,750
Loss for the year
(5,996)
(39)
Dividends declared and paid in the year
(10,000)
(40,000)
At the end of the year
84,715
100,711
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
17,895
14,967
12
Related party transactions

 

The company entered into the following related party transactions during the year:

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

 

 

 

 

£

 

£

 

 

 

 

 

 

 

 

Remote Cranes Limited

 

 

 

 

 

The director Mr D Gillham is also director and shareholder of Remote Cranes Limited

 

 

Loans made to / (from) the related party

 

192

 

1,721

Amount owed (to) / from the related party at the balance sheet date

39,255

 

39,447

 

 

 

 

 

 

 

 

St Giles Properties Limited

 

 

 

 

 

A company in which the directors are also directors and shareholders

 

 

 

Amount owed (to) / from the related party at the balance sheet date

20,000

 

20,000

 

DYNAMIC MOUNTS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 11 -
13
Controlling party

The ultimate controlling party is the director Mr D Gillam by virtue of his majority shareholding.

2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activity28 September 2018Mr D P Gillham034157042017-01-012017-12-31034157042017-12-31034157042016-12-3103415704core:OtherPropertyPlantEquipment2017-12-3103415704core:OtherPropertyPlantEquipment2016-12-3103415704core:CurrentFinancialInstruments2017-12-3103415704core:CurrentFinancialInstruments2016-12-3103415704core:ShareCapital2017-12-3103415704core:ShareCapital2016-12-3103415704core:RetainedEarningsAccumulatedLosses2017-12-3103415704core:RetainedEarningsAccumulatedLosses2016-12-3103415704core:ShareCapitalOrdinaryShares2017-12-3103415704core:ShareCapitalOrdinaryShares2016-12-3103415704bus:Director12017-01-012017-12-3103415704core:PlantMachinery2017-01-012017-12-3103415704core:UKTax2017-01-012017-12-3103415704core:UKTax2016-01-012016-12-3103415704core:ForeignTax2017-01-012017-12-3103415704core:ForeignTax2016-01-012016-12-31034157042016-01-012016-12-3103415704core:OtherPropertyPlantEquipment2016-12-3103415704core:OtherPropertyPlantEquipment2017-01-012017-12-3103415704bus:OrdinaryShareClass12017-01-012017-12-3103415704bus:OrdinaryShareClass12017-12-3103415704core:LandBuildings2016-12-3103415704bus:PrivateLimitedCompanyLtd2017-01-012017-12-3103415704bus:FRS1022017-01-012017-12-3103415704bus:AuditExemptWithAccountantsReport2017-01-012017-12-3103415704bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3103415704bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP